|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
432,744 | 316,155 | 382,582 | 294,218 | 280,253 |
 | I. Cash and cash equivalents |
|
|
12,758 | 1,174 | 72,716 | 1,258 | 783 |
 | 1. Cash |
|
|
12,758 | 1,174 | 716 | 1,258 | 783 |
 | 2. Cash equivalents |
|
|
| | 72,000 | | |
 | II. Short-term financial investments |
|
|
25,101 | 11,670 | 47,424 | 656 | 624 |
 | 1. Trading securities |
|
|
20,314 | 7,189 | 19,733 | 806 | 806 |
 | 2. Provision for diminution in value of trading securities |
|
|
-213 | -519 | -1,109 | -150 | -182 |
 | 3. Investments holding until maturity |
|
|
5,000 | 5,000 | 28,800 | | |
 | III. Short-term receivables |
|
|
274,611 | 301,056 | 253,599 | 289,821 | 278,772 |
 | 1. Short-term receivables of customers |
|
|
201,683 | 203,000 | 220,470 | 213,152 | 202,078 |
 | 2. Prepayments to suppliers |
|
|
37,046 | 952 | 952 | 452 | 219 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
850 | 12,450 | 850 | 14,750 | 13,065 |
 | 6. Other short-term receivables |
|
|
35,785 | 84,654 | 31,327 | 63,240 | 63,411 |
 | 7. Provision for doubtful short-term receivables |
|
|
-753 | | | -1,773 | |
 | IV. Inventories |
|
|
116,098 | 2,024 | 8,640 | 2,371 | |
 | 1. Inventories |
|
|
116,098 | 2,024 | 8,640 | 2,371 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,175 | 232 | 203 | 112 | 74 |
 | 1. Short-term prepaid expenses |
|
|
106 | 69 | 51 | 32 | 19 |
 | 2. Deductible VAT |
|
|
4,036 | 118 | 107 | 36 | 17 |
 | 3. Taxes and the State Receivables |
|
|
33 | 45 | 45 | 44 | 38 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,002 | 46,098 | 868 | 88,045 | 87,327 |
 | I. Long-term receivables |
|
|
110 | | 146 | | -704 |
 | 1. Long-term customer's receivables |
|
|
110 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | 146 | | 146 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | -850 |
 | II. Fixed assets |
|
|
38,796 | | 103 | 91 | 80 |
 | 1. Tangible fixed assets |
|
|
2,039 | | | | |
 | - Cost |
|
|
2,300 | | | | |
 | - Accumulated depreciation |
|
|
-261 | | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
36,757 | | 103 | 91 | 80 |
 | - Cost |
|
|
37,716 | | 115 | 115 | 115 |
 | - Accumulated depreciation |
|
|
-959 | | -12 | -24 | -35 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,641 | 1,800 | 597 | 591 | 591 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,641 | 1,800 | 597 | 591 | 591 |
 | IV. Long-term financial investments |
|
|
44,100 | 44,100 | | 87,350 | 87,350 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | 87,350 | 87,350 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
44,100 | 44,100 | | | |
 | V. Total other long-term assets |
|
|
354 | 198 | 23 | 13 | 11 |
 | 1. Long-term prepaid expenses |
|
|
354 | 198 | 23 | 13 | 11 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
517,745 | 362,253 | 383,450 | 382,263 | 367,581 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
210,521 | 66,426 | 86,070 | 83,249 | 69,966 |
 | I. Current liabilities |
|
|
206,918 | 66,426 | 86,070 | 83,249 | 69,966 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
172,058 | 5,000 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,027 | 55,297 | 79,502 | 75,841 | 63,103 |
 | 4. Advances from customers |
|
|
1,424 | | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,456 | 2,356 | 2,735 | 3,430 | 2,884 |
 | 6. Payables to employees |
|
|
396 | | | | |
 | 7. Short-term accrued expenses |
|
|
616 | 34 | 95 | 240 | 240 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,277 | 74 | 74 | 74 | 74 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,664 | 3,664 | 3,664 | 3,664 | 3,664 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,602 | | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
4 | | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,196 | | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
2,402 | | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
307,225 | 295,827 | 297,380 | 299,014 | 297,614 |
 | I. ShareHolder's equity |
|
|
307,225 | 295,827 | 297,380 | 299,014 | 297,614 |
 | 1. Owner's investment capital |
|
|
257,209 | 257,209 | 257,209 | 257,209 | 257,209 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
27,154 | 27,912 | 29,420 | 30,981 | 29,537 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,943 | 25,380 | 27,348 | 27,348 | 27,348 |
 | - Profit after tax undistributed this period |
|
|
22,211 | 2,532 | 2,072 | 3,632 | 2,189 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
22,862 | 10,706 | 10,751 | 10,824 | 10,868 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
517,745 | 362,253 | 383,450 | 382,263 | 367,581 |
There is no report.
|
|