|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
274,608 | 275,599 | 279,093 | 338,304 | 401,451 |
| I. Cash and cash equivalents |
|
|
17,268 | 39,454 | 27,165 | 30,326 | 59,060 |
| 1. Cash |
|
|
17,268 | 39,454 | 27,165 | 30,326 | 59,060 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 81,810 | 60,918 | 42,259 |
| 1. Trading securities |
|
|
| | 100,740 | 62,139 | 32,698 |
| 2. Provision for diminution in value of trading securities |
|
|
| | -18,930 | -1,221 | -439 |
| 3. Investments holding until maturity |
|
|
| | | | 10,000 |
| III. Short-term receivables |
|
|
254,704 | 233,627 | 165,969 | 209,294 | 167,165 |
| 1. Short-term receivables of customers |
|
|
319 | 101 | 16,612 | 89,210 | 86,358 |
| 2. Prepayments to suppliers |
|
|
| 74 | 18 | 1,385 | 36,819 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
33,000 | 21,600 | 33,250 | 17,350 | 850 |
| 6. Other short-term receivables |
|
|
221,386 | 211,852 | 116,089 | 102,102 | 45,902 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | -753 | -2,765 |
| IV. Inventories |
|
|
| | 2,719 | 32,292 | 127,504 |
| 1. Inventories |
|
|
| | 2,719 | 32,292 | 127,504 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,635 | 2,518 | 1,430 | 5,475 | 5,464 |
| 1. Short-term prepaid expenses |
|
|
3 | 3 | 3 | 59 | 157 |
| 2. Deductible VAT |
|
|
2 | 1 | 1 | 4,046 | 3,953 |
| 3. Taxes and the State Receivables |
|
|
2,631 | 2,514 | 1,426 | 1,370 | 1,353 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,131 | 1,282 | 33,965 | 66,268 | 66,011 |
| I. Long-term receivables |
|
|
146 | 146 | 32,685 | 25,110 | 25,110 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
146 | 146 | 32,685 | 25,110 | 25,110 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
| | | 39,509 | 39,153 |
| 1. Tangible fixed assets |
|
|
| | | 2,231 | 2,135 |
| - Cost |
|
|
| | | 2,741 | 2,300 |
| - Accumulated depreciation |
|
|
| | | -511 | -165 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | 37,279 | 37,018 |
| - Cost |
|
|
| | | 37,716 | 37,716 |
| - Accumulated depreciation |
|
|
| | | -437 | -698 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
353 | 597 | 825 | 1,063 | 1,242 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
353 | 597 | 825 | 1,063 | 1,242 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
632 | 539 | 455 | 586 | 506 |
| 1. Long-term prepaid expenses |
|
|
632 | 539 | 455 | 586 | 506 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
275,739 | 276,880 | 313,058 | 404,572 | 467,462 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
4,513 | 4,570 | 40,008 | 103,534 | 163,269 |
| I. Current liabilities |
|
|
4,513 | 4,570 | 40,008 | 99,727 | 159,479 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 16,651 | 88,105 | 90,210 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
5 | | 4,704 | 5,337 | 61,038 |
| 4. Advances from customers |
|
|
| | | 1,424 | 2,709 |
| 5. Taxes and other payables to the State Budget |
|
|
742 | 702 | 2 | 774 | 1,320 |
| 6. Payables to employees |
|
|
| | | 38 | 290 |
| 7. Short-term accrued expenses |
|
|
15 | 130 | | 269 | 85 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
87 | 74 | 14,987 | 117 | 162 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
3,664 | 3,664 | 3,664 | 3,664 | 3,664 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | 3,806 | 3,790 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | 1,371 | 1,371 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | 2,436 | 2,419 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
271,226 | 272,310 | 273,049 | 301,038 | 304,194 |
| I. ShareHolder's equity |
|
|
271,226 | 272,310 | 273,049 | 301,038 | 304,194 |
| 1. Owner's investment capital |
|
|
257,209 | 257,209 | 257,209 | 257,209 | 257,209 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
3,887 | 4,943 | 5,972 | 21,064 | 23,941 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,232 | 1,232 | 4,250 | 4,943 | 4,943 |
| - Profit after tax undistributed this period |
|
|
2,655 | 3,711 | 1,723 | 16,121 | 18,999 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
10,130 | 10,159 | 9,868 | 22,766 | 23,043 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
275,739 | 276,880 | 313,058 | 404,572 | 467,462 |
There is no report.
|
|