|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
294,218 | 280,253 | 264,457 | 247,233 | 254,860 |
 | I. Cash and cash equivalents |
|
|
1,258 | 783 | 855 | 506 | 468 |
 | 1. Cash |
|
|
1,258 | 783 | 855 | 506 | 468 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
656 | 624 | 40,940 | 165,815 | 169,517 |
 | 1. Trading securities |
|
|
806 | 806 | 10,032 | 24,636 | 23,696 |
 | 2. Provision for diminution in value of trading securities |
|
|
-150 | -182 | -1,007 | -96 | -630 |
 | 3. Investments holding until maturity |
|
|
| | 31,915 | 141,276 | 146,452 |
 | III. Short-term receivables |
|
|
289,821 | 278,772 | 221,983 | 80,714 | 84,680 |
 | 1. Short-term receivables of customers |
|
|
213,152 | 202,078 | 186,489 | 84,792 | 88,866 |
 | 2. Prepayments to suppliers |
|
|
452 | 219 | 226 | 132 | 102 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
14,750 | 13,065 | | | |
 | 6. Other short-term receivables |
|
|
63,240 | 63,411 | 46,280 | 30,297 | 30,220 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,773 | | -11,011 | -34,507 | -34,507 |
 | IV. Inventories |
|
|
2,371 | | 443 | | |
 | 1. Inventories |
|
|
2,371 | | 443 | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
112 | 74 | 235 | 198 | 194 |
 | 1. Short-term prepaid expenses |
|
|
32 | 19 | 6 | 1 | |
 | 2. Deductible VAT |
|
|
36 | 17 | 26 | 21 | 27 |
 | 3. Taxes and the State Receivables |
|
|
44 | 38 | 203 | 176 | 167 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
88,045 | 87,327 | 88,161 | 87,537 | 87,525 |
 | I. Long-term receivables |
|
|
| -704 | 146 | 146 | 146 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| 146 | 146 | 146 | 146 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -850 | | | |
 | II. Fixed assets |
|
|
91 | 80 | 68 | 57 | 45 |
 | 1. Tangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
91 | 80 | 68 | 57 | 45 |
 | - Cost |
|
|
115 | 115 | 115 | 115 | 115 |
 | - Accumulated depreciation |
|
|
-24 | -35 | -47 | -58 | -70 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
591 | 591 | 591 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
591 | 591 | 591 | | |
 | IV. Long-term financial investments |
|
|
87,350 | 87,350 | 87,350 | 87,331 | 87,331 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
87,350 | 87,350 | 87,350 | 87,350 | 87,350 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -19 | -19 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13 | 11 | 6 | 3 | 3 |
 | 1. Long-term prepaid expenses |
|
|
13 | 11 | 6 | 3 | 3 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
382,263 | 367,581 | 352,618 | 334,770 | 342,385 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
83,249 | 69,966 | 64,410 | 69,532 | 72,745 |
 | I. Current liabilities |
|
|
83,249 | 69,966 | 64,410 | 67,322 | 71,333 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 179 | 6,766 | 7,028 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
75,841 | 63,103 | 60,253 | 56,481 | 60,489 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,430 | 2,884 | | 12 | 28 |
 | 6. Payables to employees |
|
|
| | | 260 | |
 | 7. Short-term accrued expenses |
|
|
240 | 240 | 239 | 48 | 48 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
74 | 74 | 74 | 91 | 75 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,664 | 3,664 | 3,664 | 3,664 | 3,664 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | 2,210 | 1,412 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | 2,210 | 1,412 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
299,014 | 297,614 | 288,208 | 265,238 | 269,640 |
 | I. ShareHolder's equity |
|
|
299,014 | 297,614 | 288,208 | 265,238 | 269,640 |
 | 1. Owner's investment capital |
|
|
257,209 | 257,209 | 257,209 | 257,209 | 257,209 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
30,981 | 29,537 | 20,580 | -1,402 | 2,791 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
27,348 | 27,348 | 21,815 | 21,815 | 21,815 |
 | - Profit after tax undistributed this period |
|
|
3,632 | 2,189 | -1,235 | -23,216 | -19,024 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
10,824 | 10,868 | 10,419 | 9,430 | 9,640 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
382,263 | 367,581 | 352,618 | 334,770 | 342,385 |
There is no report.
|
|