|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
279,093 | 338,304 | 401,451 | 432,744 | 316,155 |
 | I. Cash and cash equivalents |
|
|
27,165 | 30,326 | 59,060 | 12,758 | 1,174 |
 | 1. Cash |
|
|
27,165 | 30,326 | 59,060 | 12,758 | 1,174 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
81,810 | 60,918 | 42,259 | 25,101 | 11,670 |
 | 1. Trading securities |
|
|
100,740 | 62,139 | 32,698 | 20,314 | 7,189 |
 | 2. Provision for diminution in value of trading securities |
|
|
-18,930 | -1,221 | -439 | -213 | -519 |
 | 3. Investments holding until maturity |
|
|
| | 10,000 | 5,000 | 5,000 |
 | III. Short-term receivables |
|
|
165,969 | 209,294 | 167,165 | 274,611 | 301,056 |
 | 1. Short-term receivables of customers |
|
|
16,612 | 89,210 | 86,358 | 201,683 | 203,000 |
 | 2. Prepayments to suppliers |
|
|
18 | 1,385 | 36,819 | 37,046 | 952 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
33,250 | 17,350 | 850 | 850 | 12,450 |
 | 6. Other short-term receivables |
|
|
116,089 | 102,102 | 45,902 | 35,785 | 84,654 |
 | 7. Provision for doubtful short-term receivables |
|
|
| -753 | -2,765 | -753 | |
 | IV. Inventories |
|
|
2,719 | 32,292 | 127,504 | 116,098 | 2,024 |
 | 1. Inventories |
|
|
2,719 | 32,292 | 127,504 | 116,098 | 2,024 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,430 | 5,475 | 5,464 | 4,175 | 232 |
 | 1. Short-term prepaid expenses |
|
|
3 | 59 | 157 | 106 | 69 |
 | 2. Deductible VAT |
|
|
1 | 4,046 | 3,953 | 4,036 | 118 |
 | 3. Taxes and the State Receivables |
|
|
1,426 | 1,370 | 1,353 | 33 | 45 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
33,965 | 66,268 | 66,011 | 85,002 | 46,098 |
 | I. Long-term receivables |
|
|
32,685 | 25,110 | 25,110 | 110 | |
 | 1. Long-term customer's receivables |
|
|
| | | 110 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32,685 | 25,110 | 25,110 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
| 39,509 | 39,153 | 38,796 | |
 | 1. Tangible fixed assets |
|
|
| 2,231 | 2,135 | 2,039 | |
 | - Cost |
|
|
| 2,741 | 2,300 | 2,300 | |
 | - Accumulated depreciation |
|
|
| -511 | -165 | -261 | |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 37,279 | 37,018 | 36,757 | |
 | - Cost |
|
|
| 37,716 | 37,716 | 37,716 | |
 | - Accumulated depreciation |
|
|
| -437 | -698 | -959 | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
825 | 1,063 | 1,242 | 1,641 | 1,800 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
825 | 1,063 | 1,242 | 1,641 | 1,800 |
 | IV. Long-term financial investments |
|
|
| | | 44,100 | 44,100 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 44,100 | 44,100 |
 | V. Total other long-term assets |
|
|
455 | 586 | 506 | 354 | 198 |
 | 1. Long-term prepaid expenses |
|
|
455 | 586 | 506 | 354 | 198 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
313,058 | 404,572 | 467,462 | 517,745 | 362,253 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,008 | 103,534 | 163,269 | 210,521 | 66,426 |
 | I. Current liabilities |
|
|
40,008 | 99,727 | 159,479 | 206,918 | 66,426 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
16,651 | 88,105 | 90,210 | 172,058 | 5,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
4,704 | 5,337 | 61,038 | 23,027 | 55,297 |
 | 4. Advances from customers |
|
|
| 1,424 | 2,709 | 1,424 | |
 | 5. Taxes and other payables to the State Budget |
|
|
2 | 774 | 1,320 | 4,456 | 2,356 |
 | 6. Payables to employees |
|
|
| 38 | 290 | 396 | |
 | 7. Short-term accrued expenses |
|
|
| 269 | 85 | 616 | 34 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
14,987 | 117 | 162 | 1,277 | 74 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,664 | 3,664 | 3,664 | 3,664 | 3,664 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 3,806 | 3,790 | 3,602 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | 4 | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 1,371 | 1,371 | 1,196 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| 2,436 | 2,419 | 2,402 | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
273,049 | 301,038 | 304,194 | 307,225 | 295,827 |
 | I. ShareHolder's equity |
|
|
273,049 | 301,038 | 304,194 | 307,225 | 295,827 |
 | 1. Owner's investment capital |
|
|
257,209 | 257,209 | 257,209 | 257,209 | 257,209 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
5,972 | 21,064 | 23,941 | 27,154 | 27,912 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
4,250 | 4,943 | 4,943 | 4,943 | 25,380 |
 | - Profit after tax undistributed this period |
|
|
1,723 | 16,121 | 18,999 | 22,211 | 2,532 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,868 | 22,766 | 23,043 | 22,862 | 10,706 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
313,058 | 404,572 | 467,462 | 517,745 | 362,253 |
There is no report.
|
|