|
|
Q4 2019 | Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
2,302 | 5,185 | 2,847 | 3,367 | 3,751 |
| I. Cash and cash equivalents |
|
|
300 | 128 | 44 | 197 | 262 |
| 1. Cash |
|
|
300 | 128 | 44 | 197 | 262 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
1,384 | 4,439 | 2,184 | 2,552 | 2,877 |
| 1. Short-term receivables of customers |
|
|
7,223 | 10,419 | 8,164 | 9,179 | 9,445 |
| 2. Prepayments to suppliers |
|
|
142 | | | | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
335 | 335 | 335 | 335 | 394 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,315 | -6,315 | -6,315 | -6,961 | -6,961 |
| IV. Inventories |
|
|
6 | 6 | 6 | 6 | |
| 1. Inventories |
|
|
6 | 6 | 6 | 6 | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
612 | 612 | 613 | 612 | 612 |
| 1. Short-term prepaid expenses |
|
|
| | | | 612 |
| 2. Deductible VAT |
|
|
| | 1 | | |
| 3. Taxes and the State Receivables |
|
|
612 | 612 | 612 | 612 | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80 | 40 | | | |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
80 | 40 | | | |
| 1. Tangible fixed assets |
|
|
80 | 40 | | | |
| - Cost |
|
|
19,786 | 19,786 | 19,786 | 19,786 | 19,786 |
| - Accumulated depreciation |
|
|
-19,706 | -19,746 | -19,786 | -19,786 | -19,786 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
2,382 | 5,225 | 2,847 | 3,367 | 3,751 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
33,338 | 35,991 | 35,250 | 39,104 | 50,485 |
| I. Current liabilities |
|
|
16,268 | 18,921 | 18,180 | 39,104 | 50,485 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,000 | 3,000 | 3,000 | 5,000 | 6,530 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,307 | 7,308 | 7,453 | 7,307 | 7,307 |
| 4. Advances from customers |
|
|
38 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
2,180 | 4,772 | 3,476 | 4,900 | 14,229 |
| 6. Payables to employees |
|
|
42 | 38 | 29 | 30 | 24 |
| 7. Short-term accrued expenses |
|
|
| | | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,692 | 3,793 | 4,211 | 21,856 | 22,384 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
11 | 11 | 11 | 11 | 11 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
17,070 | 17,070 | 17,070 | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
17,070 | 17,070 | 17,070 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
-30,956 | -30,766 | -32,404 | -35,737 | -46,734 |
| I. ShareHolder's equity |
|
|
-30,956 | -30,766 | -32,404 | -35,737 | -46,734 |
| 1. Owner's investment capital |
|
|
32,000 | 32,000 | 32,000 | 32,000 | 32,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-715 | -715 | -715 | -715 | -715 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
8,124 | 8,124 | 8,124 | 8,124 | 8,124 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-70,365 | -70,175 | -71,812 | -75,145 | -86,143 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-70,241 | -70,365 | -70,175 | -71,812 | -75,145 |
| - Profit after tax undistributed this period |
|
|
-124 | 190 | -1,637 | -3,333 | -10,997 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
2,382 | 5,225 | 2,847 | 3,367 | 3,751 |
There is no report.
|
|