|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
423,782 | 437,018 | 107,158 | 93,385 | 81,503 |
 | I. Cash and cash equivalents |
|
|
9,820 | 8,121 | 6,224 | 2,817 | 8,418 |
 | 1. Cash |
|
|
9,820 | 8,121 | 6,224 | 2,817 | 8,418 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
363,601 | 387,641 | 63,978 | 71,674 | 53,038 |
 | 1. Short-term receivables of customers |
|
|
45,667 | 68,979 | 23,139 | 64,404 | 45,352 |
 | 2. Prepayments to suppliers |
|
|
301,320 | 302,171 | 34,153 | 11,471 | 11,913 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,296 | 8,296 | 6,296 | | |
 | 6. Other short-term receivables |
|
|
10,372 | 10,250 | 10,850 | 31 | 34 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,055 | -2,055 | -10,460 | -4,232 | -4,261 |
 | IV. Inventories |
|
|
47,799 | 38,865 | 34,992 | 17,999 | 19,056 |
 | 1. Inventories |
|
|
49,339 | 40,405 | 36,532 | 17,999 | 19,056 |
 | 2. Provision for decline in value of inventories |
|
|
-1,540 | -1,540 | -1,540 | | |
 | V. Other current assets |
|
|
2,561 | 2,390 | 1,965 | 896 | 991 |
 | 1. Short-term prepaid expenses |
|
|
149 | 23 | 167 | 36 | 93 |
 | 2. Deductible VAT |
|
|
2,413 | 2,353 | 1,798 | 860 | 891 |
 | 3. Taxes and the State Receivables |
|
|
| 14 | | | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
245,760 | 301,933 | 566,654 | 644,724 | 675,461 |
 | I. Long-term receivables |
|
|
10 | 85 | 115 | 175 | 175 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
10 | 85 | 115 | 175 | 175 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
2,894 | 4,914 | 5,698 | 4,537 | 6,760 |
 | 1. Tangible fixed assets |
|
|
2,894 | 4,914 | 5,698 | 4,537 | 5,604 |
 | - Cost |
|
|
6,631 | 10,444 | 10,444 | 11,642 | 10,047 |
 | - Accumulated depreciation |
|
|
-3,737 | -5,530 | -4,746 | -7,105 | -4,443 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | 1,156 |
 | - Cost |
|
|
| | | | 1,540 |
 | - Accumulated depreciation |
|
|
| | | | -384 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
38,152 | 38,232 | 27,392 | 20,192 | 20,192 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
38,152 | 38,232 | 27,392 | 20,192 | 20,192 |
 | IV. Long-term financial investments |
|
|
203,478 | 257,478 | 532,246 | 618,628 | 647,159 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| 54,000 | 321,290 | 391,300 | 624,598 |
 | 3. Other investments in equity instruments |
|
|
204,227 | 204,227 | 223,131 | 228,231 | 24,004 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-749 | -749 | -12,175 | -903 | -1,443 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,226 | 1,224 | 1,203 | 1,192 | 1,176 |
 | 1. Long-term prepaid expenses |
|
|
1,226 | 1,224 | 1,203 | 1,192 | 1,176 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
669,542 | 738,950 | 673,813 | 738,110 | 756,965 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
34,614 | 87,175 | 57,828 | 72,318 | 92,173 |
 | I. Current liabilities |
|
|
32,497 | 85,058 | 57,828 | 72,318 | 89,878 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
10,000 | 51,396 | 29,827 | 26,136 | 69,064 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
19,978 | 10,806 | 8,354 | 26,533 | 11,880 |
 | 4. Advances from customers |
|
|
23 | 20,232 | 3,283 | 1,381 | 5,909 |
 | 5. Taxes and other payables to the State Budget |
|
|
54 | 42 | 45 | 393 | 1,347 |
 | 6. Payables to employees |
|
|
1,416 | 1,651 | 1,889 | 1,791 | 417 |
 | 7. Short-term accrued expenses |
|
|
90 | | | 159 | 128 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
882 | 877 | 14,375 | 15,870 | 1,078 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
55 | 55 | 55 | 55 | 55 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,117 | 2,117 | | | 2,295 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 2,295 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,117 | 2,117 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
634,928 | 651,775 | 615,984 | 665,792 | 664,792 |
 | I. ShareHolder's equity |
|
|
634,928 | 651,775 | 615,984 | 665,792 | 664,792 |
 | 1. Owner's investment capital |
|
|
432,000 | 432,000 | 432,000 | 432,000 | 432,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,863 | 2,863 | 2,863 | 2,863 | 2,863 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
195,093 | 211,959 | 175,842 | 225,222 | 224,346 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
194,025 | 194,025 | 194,025 | 194,025 | 224,336 |
 | - Profit after tax undistributed this period |
|
|
1,068 | 17,934 | -18,183 | 31,197 | 9 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,166 | 5,147 | 5,474 | 5,901 | 5,777 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
669,542 | 738,950 | 673,813 | 738,110 | 756,965 |
There is no report.
|
|