|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
93,385 | 81,503 | 73,048 | 68,490 | 84,258 |
 | I. Cash and cash equivalents |
|
|
2,817 | 8,418 | 3,620 | 10,097 | 3,717 |
 | 1. Cash |
|
|
2,817 | 8,418 | 3,620 | 10,097 | 3,717 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
71,674 | 53,038 | 40,131 | 35,940 | 28,091 |
 | 1. Short-term receivables of customers |
|
|
64,404 | 45,352 | 38,700 | 31,937 | 26,976 |
 | 2. Prepayments to suppliers |
|
|
11,471 | 11,913 | 2,860 | 3,846 | 612 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | 2,543 | 2,543 | 1,243 |
 | 6. Other short-term receivables |
|
|
31 | 34 | 288 | 1,875 | 2,873 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,232 | -4,261 | -4,261 | -4,261 | -3,613 |
 | IV. Inventories |
|
|
17,999 | 19,056 | 26,883 | 19,796 | 49,889 |
 | 1. Inventories |
|
|
17,999 | 19,056 | 26,883 | 19,796 | 49,889 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
896 | 991 | 2,415 | 2,658 | 2,560 |
 | 1. Short-term prepaid expenses |
|
|
36 | 93 | 165 | 353 | 132 |
 | 2. Deductible VAT |
|
|
860 | 891 | 2,250 | 2,306 | 2,428 |
 | 3. Taxes and the State Receivables |
|
|
| 6 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
644,724 | 675,461 | 695,278 | 701,716 | 690,545 |
 | I. Long-term receivables |
|
|
175 | 175 | 120 | 175 | 120 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
175 | 175 | 120 | 175 | 120 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
4,537 | 6,760 | 5,804 | 5,195 | 4,774 |
 | 1. Tangible fixed assets |
|
|
4,537 | 5,604 | 4,840 | 4,328 | 3,971 |
 | - Cost |
|
|
11,642 | 10,047 | 10,047 | 10,047 | 10,047 |
 | - Accumulated depreciation |
|
|
-7,105 | -4,443 | -5,207 | -5,719 | -6,076 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 1,156 | 964 | 867 | 803 |
 | - Cost |
|
|
| 1,540 | 1,540 | 1,540 | 1,540 |
 | - Accumulated depreciation |
|
|
| -384 | -576 | -673 | -737 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
20,192 | 20,192 | 28,547 | 28,547 | 18,049 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
20,192 | 20,192 | 28,547 | 28,547 | 18,049 |
 | IV. Long-term financial investments |
|
|
618,628 | 647,159 | 659,645 | 666,645 | 666,457 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
391,300 | 624,598 | 635,959 | 643,138 | 649,666 |
 | 3. Other investments in equity instruments |
|
|
228,231 | 24,004 | 23,880 | 23,880 | 24,040 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-903 | -1,443 | -194 | -373 | -7,249 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,192 | 1,176 | 1,162 | 1,154 | 1,145 |
 | 1. Long-term prepaid expenses |
|
|
1,192 | 1,176 | 1,162 | 1,154 | 1,145 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
738,110 | 756,965 | 768,326 | 770,206 | 774,803 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
72,318 | 92,173 | 107,237 | 105,537 | 109,683 |
 | I. Current liabilities |
|
|
72,318 | 89,878 | 105,124 | 103,514 | 109,683 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,136 | 69,064 | 64,915 | 43,045 | 47,602 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,533 | 11,880 | 18,944 | 23,210 | 20,162 |
 | 4. Advances from customers |
|
|
1,381 | 5,909 | 16,760 | 11,678 | 15,622 |
 | 5. Taxes and other payables to the State Budget |
|
|
393 | 1,347 | 1,497 | 1,309 | 2,212 |
 | 6. Payables to employees |
|
|
1,791 | 417 | 1,141 | 1,472 | 770 |
 | 7. Short-term accrued expenses |
|
|
159 | 128 | 634 | 673 | 643 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
15,870 | 1,078 | 1,178 | 22,072 | 22,617 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
55 | 55 | 55 | 55 | 55 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| 2,295 | 2,113 | 2,023 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,295 | 2,113 | 2,023 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
665,792 | 664,792 | 661,089 | 664,669 | 665,120 |
 | I. ShareHolder's equity |
|
|
665,792 | 664,792 | 661,089 | 664,669 | 665,120 |
 | 1. Owner's investment capital |
|
|
432,000 | 432,000 | 432,000 | 432,000 | 432,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,863 | 2,863 | 2,863 | 2,863 | 2,863 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
225,222 | 224,346 | 221,091 | 224,590 | 224,989 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
194,025 | 224,336 | 224,001 | 224,001 | 224,001 |
 | - Profit after tax undistributed this period |
|
|
31,197 | 9 | -2,911 | 588 | 988 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,901 | 5,777 | 5,329 | 5,410 | 5,462 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
738,110 | 756,965 | 768,326 | 770,206 | 774,803 |
There is no report.
|
|