|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,490 | 84,258 | 90,935 | 116,722 | 215,811 |
 | I. Cash and cash equivalents |
|
|
10,097 | 3,717 | 3,628 | 4,088 | 3,178 |
 | 1. Cash |
|
|
10,097 | 3,717 | 3,628 | 4,087 | 3,178 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | 3,743 | 23,601 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 3,743 | 23,601 |
 | III. Short-term receivables |
|
|
35,940 | 28,091 | 27,732 | 46,043 | 119,666 |
 | 1. Short-term receivables of customers |
|
|
31,937 | 26,976 | 26,856 | 45,605 | 57,046 |
 | 2. Prepayments to suppliers |
|
|
3,846 | 612 | 587 | 2,599 | 2,606 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,543 | 1,243 | | | |
 | 6. Other short-term receivables |
|
|
1,875 | 2,873 | 289 | 1,463 | 63,637 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,261 | -3,613 | | -3,624 | -3,624 |
 | IV. Inventories |
|
|
19,796 | 49,889 | 58,103 | 60,773 | 66,884 |
 | 1. Inventories |
|
|
19,796 | 49,889 | 58,103 | 60,773 | 66,884 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,658 | 2,560 | 1,471 | 2,076 | 2,483 |
 | 1. Short-term prepaid expenses |
|
|
353 | 132 | 197 | 20 | 15 |
 | 2. Deductible VAT |
|
|
2,306 | 2,428 | 1,274 | 2,052 | 2,465 |
 | 3. Taxes and the State Receivables |
|
|
| | | 3 | 3 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
701,716 | 690,545 | 687,071 | 684,648 | 602,464 |
 | I. Long-term receivables |
|
|
175 | 120 | 175 | 175 | 190 |
 | 1. Long-term customer's receivables |
|
|
| | 15 | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
175 | 120 | 160 | 175 | 190 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,195 | 4,774 | 4,369 | 3,847 | 3,382 |
 | 1. Tangible fixed assets |
|
|
4,328 | 3,971 | 3,566 | 3,236 | 2,579 |
 | - Cost |
|
|
10,047 | 10,047 | 10,047 | 10,047 | 10,047 |
 | - Accumulated depreciation |
|
|
-5,719 | -6,076 | -6,481 | -6,811 | -7,468 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
867 | 803 | 803 | 611 | 803 |
 | - Cost |
|
|
1,540 | 1,540 | 1,540 | 1,540 | 1,540 |
 | - Accumulated depreciation |
|
|
-673 | -737 | -737 | -929 | -737 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
28,547 | 18,049 | 18,049 | 18,049 | 18,049 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
28,547 | 18,049 | 18,049 | 18,049 | 18,049 |
 | IV. Long-term financial investments |
|
|
666,645 | 666,457 | 663,340 | 661,446 | 579,722 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
643,138 | 649,666 | 645,283 | 634,779 | 584,283 |
 | 3. Other investments in equity instruments |
|
|
23,880 | 24,040 | 27,458 | 27,458 | 5,100 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-373 | -7,249 | -9,401 | -791 | -9,660 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,154 | 1,145 | 1,137 | 1,131 | 1,120 |
 | 1. Long-term prepaid expenses |
|
|
1,154 | 1,145 | 1,137 | 1,131 | 1,120 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
770,206 | 774,803 | 778,006 | 801,370 | 818,275 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
105,537 | 109,683 | 117,827 | 143,730 | 162,503 |
 | I. Current liabilities |
|
|
103,514 | 109,683 | 117,827 | 141,980 | 162,503 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
43,045 | 47,602 | 47,375 | 66,351 | 47,255 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,210 | 20,162 | 26,768 | 51,260 | 75,215 |
 | 4. Advances from customers |
|
|
11,678 | 15,622 | 16,590 | 16,185 | 10,320 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,309 | 2,212 | 1,733 | 2,645 | 2,667 |
 | 6. Payables to employees |
|
|
1,472 | 770 | 1,522 | 1,404 | 1,552 |
 | 7. Short-term accrued expenses |
|
|
673 | 643 | 760 | 1,343 | 1,343 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
22,072 | 22,617 | 23,024 | 2,737 | 24,097 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
55 | 55 | 55 | 55 | 55 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,023 | | | 1,750 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,023 | | | 1,750 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
664,669 | 665,120 | 660,179 | 657,639 | 655,773 |
 | I. ShareHolder's equity |
|
|
664,669 | 665,120 | 660,179 | 657,639 | 655,773 |
 | 1. Owner's investment capital |
|
|
432,000 | 432,000 | 432,000 | 432,000 | 432,000 |
 | 2. Share capital surplus |
|
|
-194 | -194 | -194 | -194 | -194 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 4,403 | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,863 | 2,863 | 2,863 | 2,863 | 2,863 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
224,590 | 224,989 | 221,107 | 217,499 | 215,732 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
224,001 | 224,001 | 224,989 | 224,106 | 220,286 |
 | - Profit after tax undistributed this period |
|
|
588 | 988 | -3,882 | -6,607 | -4,554 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
5,410 | 5,462 | | 5,471 | 5,371 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
770,206 | 774,803 | 778,006 | 801,370 | 818,275 |
There is no report.
|
|