|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
914,374 | 901,686 | 864,815 | 867,728 | 871,635 |
| I. Cash and cash equivalents |
|
|
20,127 | 29 | 297 | 2,686 | 178 |
| 1. Cash |
|
|
20,127 | 29 | 297 | 2,686 | 178 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | 20 | 2,020 | 2,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | 20 | 2,020 | 2,000 |
| III. Short-term receivables |
|
|
837,407 | 854,236 | 817,931 | 822,884 | 823,321 |
| 1. Short-term receivables of customers |
|
|
786,020 | 805,681 | 796,399 | 803,999 | 793,950 |
| 2. Prepayments to suppliers |
|
|
33,442 | 30,384 | 4,853 | 2,234 | 16,057 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
37,000 | 37,000 | | | |
| 6. Other short-term receivables |
|
|
74,974 | 75,199 | 42,338 | 42,309 | 38,973 |
| 7. Provision for doubtful short-term receivables |
|
|
-94,029 | -94,029 | -25,659 | -25,659 | -25,659 |
| IV. Inventories |
|
|
55,026 | 46,541 | 45,770 | 39,930 | 45,368 |
| 1. Inventories |
|
|
56,899 | 48,413 | 47,194 | 41,354 | 47,030 |
| 2. Provision for decline in value of inventories |
|
|
-1,872 | -1,872 | -1,424 | -1,424 | -1,662 |
| V. Other current assets |
|
|
1,813 | 881 | 797 | 208 | 769 |
| 1. Short-term prepaid expenses |
|
|
1,779 | 486 | 261 | 30 | 249 |
| 2. Deductible VAT |
|
|
34 | 394 | 527 | 178 | 520 |
| 3. Taxes and the State Receivables |
|
|
| | 8 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
151,921 | 151,078 | 154,251 | 153,277 | 154,739 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
78,681 | 78,300 | 81,893 | 81,290 | 82,670 |
| 1. Tangible fixed assets |
|
|
73,871 | 73,621 | 77,261 | 76,705 | 78,133 |
| - Cost |
|
|
261,609 | 264,044 | 270,651 | 273,151 | 277,559 |
| - Accumulated depreciation |
|
|
-187,738 | -190,423 | -193,391 | -196,446 | -199,426 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,811 | 4,680 | 4,632 | 4,585 | 4,537 |
| - Cost |
|
|
8,604 | 8,604 | 8,604 | 8,604 | 8,604 |
| - Accumulated depreciation |
|
|
-3,793 | -3,924 | -3,972 | -4,019 | -4,067 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
67,741 | 67,591 | 67,591 | 67,591 | 67,852 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
67,741 | 67,591 | 67,591 | 67,591 | 67,852 |
| IV. Long-term financial investments |
|
|
2,754 | 2,754 | 2,754 | 2,754 | 2,754 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 2,754 |
| 3. Other investments in equity instruments |
|
|
2,754 | 2,754 | 2,754 | 2,754 | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,745 | 2,432 | 2,013 | 1,642 | 1,463 |
| 1. Long-term prepaid expenses |
|
|
2,706 | 2,370 | 2,013 | 1,642 | 1,440 |
| 2. Deferred income tax assets |
|
|
39 | 62 | | | 22 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,066,295 | 1,052,764 | 1,019,066 | 1,021,005 | 1,026,374 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
269,769 | 255,796 | 217,078 | 215,303 | 220,294 |
| I. Current liabilities |
|
|
269,769 | 255,796 | 217,078 | 215,303 | 220,294 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
210,024 | 195,174 | 155,559 | 156,780 | 161,247 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
22,891 | 24,510 | 19,748 | 21,141 | 19,865 |
| 4. Advances from customers |
|
|
5,184 | 4,798 | 7,853 | 6,273 | 8,707 |
| 5. Taxes and other payables to the State Budget |
|
|
5,515 | 3,393 | 3,966 | 2,000 | 301 |
| 6. Payables to employees |
|
|
3,091 | 1,727 | 1,584 | 1,671 | 3,155 |
| 7. Short-term accrued expenses |
|
|
413 | 274 | 168 | 178 | 243 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
22,651 | 25,919 | 28,201 | 27,259 | 26,776 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
796,526 | 796,969 | 801,988 | 805,703 | 806,080 |
| I. ShareHolder's equity |
|
|
796,526 | 796,969 | 801,988 | 805,703 | 806,080 |
| 1. Owner's investment capital |
|
|
140,000 | 140,000 | 140,000 | 140,000 | 140,000 |
| 2. Share capital surplus |
|
|
210,885 | 210,885 | 210,885 | 210,885 | 210,885 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-10,036 | -10,036 | -10,036 | -10,036 | -10,036 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
455,677 | 456,120 | 461,139 | 464,854 | 465,231 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
431,054 | 454,949 | 454,949 | 454,949 | 454,949 |
| - Profit after tax undistributed this period |
|
|
24,623 | 1,170 | 6,189 | 9,904 | 10,281 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,066,295 | 1,052,764 | 1,019,066 | 1,021,005 | 1,026,374 |
There is no report.
|
|