|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
867,728 | 871,635 | 861,120 | 838,109 | 846,236 |
| I. Cash and cash equivalents |
|
|
2,686 | 178 | 359 | 550 | 412 |
| 1. Cash |
|
|
2,686 | 178 | 359 | 550 | 412 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,020 | 2,000 | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
2,020 | 2,000 | | | |
| III. Short-term receivables |
|
|
822,884 | 823,321 | 821,374 | 799,121 | 802,017 |
| 1. Short-term receivables of customers |
|
|
803,999 | 793,950 | 805,140 | 784,616 | 800,522 |
| 2. Prepayments to suppliers |
|
|
2,234 | 16,057 | 2,633 | 11,810 | 2,086 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
42,309 | 38,973 | 39,260 | 37,892 | 34,925 |
| 7. Provision for doubtful short-term receivables |
|
|
-25,659 | -25,659 | -25,659 | -35,197 | -35,516 |
| IV. Inventories |
|
|
39,930 | 45,368 | 39,281 | 38,023 | 40,260 |
| 1. Inventories |
|
|
41,354 | 47,030 | 40,943 | 39,196 | 41,434 |
| 2. Provision for decline in value of inventories |
|
|
-1,424 | -1,662 | -1,662 | -1,174 | -1,174 |
| V. Other current assets |
|
|
208 | 769 | 107 | 416 | 3,546 |
| 1. Short-term prepaid expenses |
|
|
30 | 249 | 93 | 130 | 3,356 |
| 2. Deductible VAT |
|
|
178 | 520 | 14 | 286 | 183 |
| 3. Taxes and the State Receivables |
|
|
| | | | 7 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
153,277 | 154,739 | 153,740 | 150,933 | 146,969 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
81,290 | 82,670 | 81,676 | 125,263 | 120,940 |
| 1. Tangible fixed assets |
|
|
76,705 | 78,133 | 77,186 | 120,437 | 116,180 |
| - Cost |
|
|
273,151 | 277,559 | 279,709 | 326,708 | 327,265 |
| - Accumulated depreciation |
|
|
-196,446 | -199,426 | -202,523 | -206,271 | -211,085 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,585 | 4,537 | 4,490 | 4,827 | 4,760 |
| - Cost |
|
|
8,604 | 8,604 | 8,604 | 8,995 | 8,995 |
| - Accumulated depreciation |
|
|
-4,019 | -4,067 | -4,114 | -4,168 | -4,236 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
67,591 | 67,852 | 67,852 | 20,794 | 20,794 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
67,591 | 67,852 | 67,852 | 20,794 | 20,794 |
| IV. Long-term financial investments |
|
|
2,754 | 2,754 | 2,754 | 2,754 | 2,754 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| 2,754 | | | |
| 3. Other investments in equity instruments |
|
|
2,754 | | 2,754 | 2,754 | 2,754 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,642 | 1,463 | 1,458 | 2,122 | 2,481 |
| 1. Long-term prepaid expenses |
|
|
1,642 | 1,440 | 1,436 | 2,122 | 2,481 |
| 2. Deferred income tax assets |
|
|
| 22 | 22 | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,021,005 | 1,026,374 | 1,014,860 | 989,042 | 993,205 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
215,303 | 220,294 | 207,577 | 188,107 | 191,045 |
| I. Current liabilities |
|
|
215,303 | 220,294 | 189,577 | 170,107 | 173,045 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
156,780 | 161,247 | 146,314 | 130,282 | 131,092 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
21,141 | 19,865 | 21,436 | 22,598 | 22,583 |
| 4. Advances from customers |
|
|
6,273 | 8,707 | 9,258 | 7,427 | 6,596 |
| 5. Taxes and other payables to the State Budget |
|
|
2,000 | 301 | 499 | 1,357 | 433 |
| 6. Payables to employees |
|
|
1,671 | 3,155 | 1,744 | 2,630 | 1,888 |
| 7. Short-term accrued expenses |
|
|
178 | 243 | 232 | 878 | 778 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27,259 | 26,776 | 10,094 | 4,936 | 9,674 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | 18,000 | 18,000 | 18,000 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | 18,000 | 18,000 | 18,000 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
805,703 | 806,080 | 807,283 | 800,936 | 802,160 |
| I. ShareHolder's equity |
|
|
805,703 | 806,080 | 807,283 | 800,936 | 802,160 |
| 1. Owner's investment capital |
|
|
140,000 | 140,000 | 140,000 | 140,000 | 140,000 |
| 2. Share capital surplus |
|
|
210,885 | 210,885 | 210,885 | 210,885 | 210,885 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-10,036 | -10,036 | -10,036 | -10,036 | -10,036 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
464,854 | 465,231 | 466,434 | 460,087 | 461,311 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
454,949 | 454,949 | 465,172 | 465,172 | 465,172 |
| - Profit after tax undistributed this period |
|
|
9,904 | 10,281 | 1,262 | -5,086 | -3,862 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,021,005 | 1,026,374 | 1,014,860 | 989,042 | 993,205 |
There is no report.
|
|