|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
384,477 | 349,152 | 358,242 | 382,848 | 420,864 |
 | I. Cash and cash equivalents |
|
|
27,027 | 19,874 | 22,449 | 37,697 | 28,800 |
 | 1. Cash |
|
|
27,027 | 19,874 | 22,449 | 37,697 | 28,800 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,250 | 5,250 | 6,500 | 3,000 | 3,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,250 | 5,250 | 6,500 | 3,000 | 3,000 |
 | III. Short-term receivables |
|
|
109,766 | 94,637 | 93,959 | 117,325 | 135,269 |
 | 1. Short-term receivables of customers |
|
|
120,534 | 105,829 | 106,958 | 132,497 | 150,783 |
 | 2. Prepayments to suppliers |
|
|
1,710 | 2,251 | 2,643 | 2,800 | 1,966 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
6,957 | 6,893 | 5,314 | 3,010 | 2,486 |
 | 7. Provision for doubtful short-term receivables |
|
|
-19,435 | -20,337 | -20,956 | -20,982 | -19,966 |
 | IV. Inventories |
|
|
219,564 | 212,512 | 218,893 | 206,906 | 233,296 |
 | 1. Inventories |
|
|
236,163 | 229,540 | 234,970 | 226,786 | 253,883 |
 | 2. Provision for decline in value of inventories |
|
|
-16,599 | -17,029 | -16,077 | -19,880 | -20,587 |
 | V. Other current assets |
|
|
22,871 | 16,880 | 16,441 | 17,919 | 20,499 |
 | 1. Short-term prepaid expenses |
|
|
1,300 | 1,461 | 1,145 | 1,273 | 1,902 |
 | 2. Deductible VAT |
|
|
20,812 | 14,659 | 14,492 | 15,001 | 16,870 |
 | 3. Taxes and the State Receivables |
|
|
760 | 760 | 804 | 1,645 | 1,728 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
57,070 | 54,941 | 56,636 | 54,432 | 54,944 |
 | I. Long-term receivables |
|
|
556 | 283 | 500 | 437 | 444 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
556 | 283 | 500 | 437 | 444 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,728 | 24,773 | 26,419 | 25,394 | 24,572 |
 | 1. Tangible fixed assets |
|
|
20,158 | 20,272 | 21,953 | 20,962 | 20,176 |
 | - Cost |
|
|
147,751 | 150,357 | 151,652 | 151,739 | 150,930 |
 | - Accumulated depreciation |
|
|
-127,593 | -130,086 | -129,699 | -130,777 | -130,753 |
 | 2. Fixed assets of financial leasing |
|
|
1,033 | | | | |
 | - Cost |
|
|
2,974 | | | | |
 | - Accumulated depreciation |
|
|
-1,941 | | | | |
 | 3. Intangible fixed assets |
|
|
4,537 | 4,502 | 4,466 | 4,431 | 4,396 |
 | - Cost |
|
|
9,261 | 9,261 | 9,111 | 9,111 | 9,111 |
 | - Accumulated depreciation |
|
|
-4,725 | -4,760 | -4,645 | -4,680 | -4,715 |
 | III. Real Estate Investments |
|
|
114 | 82 | 48 | 14 | |
 | - Cost |
|
|
1,993 | 2,040 | 2,038 | 2,053 | 2,040 |
 | - Accumulated depreciation |
|
|
-1,879 | -1,958 | -1,990 | -2,039 | -2,040 |
 | IV. Long-term assets in progress |
|
|
4,403 | 4,403 | 4,403 | 4,403 | 4,222 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,403 | 4,403 | 4,403 | 4,403 | 4,222 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,269 | 25,399 | 25,265 | 24,184 | 25,706 |
 | 1. Long-term prepaid expenses |
|
|
14,297 | 14,502 | 14,792 | 14,524 | 14,716 |
 | 2. Deferred income tax assets |
|
|
11,973 | 10,897 | 10,473 | 9,659 | 10,990 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
441,547 | 404,093 | 414,877 | 437,280 | 475,808 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
312,114 | 266,086 | 265,655 | 295,129 | 317,414 |
 | I. Current liabilities |
|
|
305,585 | 259,636 | 259,550 | 289,048 | 311,410 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
128,008 | 106,173 | 110,435 | 66,159 | 54,328 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
145,198 | 118,957 | 107,279 | 173,849 | 204,800 |
 | 4. Advances from customers |
|
|
453 | 1,824 | 219 | 1,766 | 113 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,429 | 1,255 | 1,023 | 4,252 | 4,336 |
 | 6. Payables to employees |
|
|
8,348 | 10,310 | 15,964 | 20,708 | 21,132 |
 | 7. Short-term accrued expenses |
|
|
7,030 | 5,894 | 8,173 | 9,974 | 16,549 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
15 | | | | |
 | 11. Other short-term payables |
|
|
13,972 | 15,098 | 16,333 | 12,207 | 10,018 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
133 | 126 | 124 | 133 | 133 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,529 | 6,449 | 6,105 | 6,081 | 6,003 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,362 | 1,282 | 1,092 | 1,068 | 990 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
154 | 154 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
5,013 | 5,013 | 5,013 | 5,013 | 5,013 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
129,433 | 138,007 | 149,222 | 142,151 | 158,394 |
 | I. ShareHolder's equity |
|
|
129,433 | 138,007 | 149,222 | 142,151 | 158,394 |
 | 1. Owner's investment capital |
|
|
105,300 | 105,300 | 105,300 | 105,300 | 105,300 |
 | 2. Share capital surplus |
|
|
783 | 783 | 783 | 783 | 783 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
14,967 | 17,978 | 20,478 | 11,301 | 11,833 |
 | 8. Investment and development funds |
|
|
62,557 | 62,588 | 62,588 | 62,557 | 62,557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-63,907 | -58,710 | -49,750 | -47,842 | -32,651 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-71,449 | -71,117 | -71,487 | -55,185 | -55,185 |
 | - Profit after tax undistributed this period |
|
|
7,542 | 12,407 | 21,737 | 7,343 | 22,533 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,733 | 10,068 | 9,823 | 10,051 | 10,572 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
441,547 | 404,093 | 414,877 | 437,280 | 475,808 |
There is no report.
|
|