|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
479,661 | 486,312 | 533,735 | 506,169 | 463,446 |
 | I. Cash and cash equivalents |
|
|
22,750 | 26,996 | 49,668 | 26,408 | 27,212 |
 | 1. Cash |
|
|
2,190 | 8,996 | 5,168 | 3,371 | 4,207 |
 | 2. Cash equivalents |
|
|
20,560 | 18,000 | 44,500 | 23,036 | 23,005 |
 | II. Short-term financial investments |
|
|
1,388 | 9,500 | 12,600 | 12,733 | 12,878 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,388 | 9,500 | 12,600 | 12,733 | 12,878 |
 | III. Short-term receivables |
|
|
93,604 | 99,716 | 106,288 | 115,669 | 114,365 |
 | 1. Short-term receivables of customers |
|
|
28,389 | 44,645 | 51,976 | 68,175 | 70,355 |
 | 2. Prepayments to suppliers |
|
|
13,920 | 15,192 | 22,120 | 15,656 | 12,106 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
51,295 | 39,880 | 32,192 | 31,838 | 31,904 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
321,178 | 299,877 | 310,155 | 291,188 | 241,858 |
 | 1. Inventories |
|
|
325,194 | 308,757 | 319,034 | 298,701 | 248,441 |
 | 2. Provision for decline in value of inventories |
|
|
-4,015 | -8,880 | -8,880 | -7,513 | -6,583 |
 | V. Other current assets |
|
|
40,741 | 50,222 | 55,025 | 60,171 | 67,133 |
 | 1. Short-term prepaid expenses |
|
|
1,358 | 2,540 | 2,850 | 1,824 | 1,038 |
 | 2. Deductible VAT |
|
|
39,146 | 45,698 | 50,192 | 58,347 | 63,815 |
 | 3. Taxes and the State Receivables |
|
|
238 | 1,983 | 1,983 | | 2,280 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
524,483 | 527,340 | 505,139 | 511,177 | 501,926 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
400,687 | 417,015 | 497,499 | 488,848 | 479,526 |
 | 1. Tangible fixed assets |
|
|
400,616 | 416,959 | 497,369 | 488,822 | 479,099 |
 | - Cost |
|
|
926,541 | 948,992 | 1,029,920 | 1,027,468 | 1,027,273 |
 | - Accumulated depreciation |
|
|
-525,925 | -532,033 | -532,551 | -538,645 | -548,174 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
71 | 56 | 130 | 25 | 426 |
 | - Cost |
|
|
549 | 549 | 639 | 549 | 974 |
 | - Accumulated depreciation |
|
|
-478 | -494 | -509 | -524 | -548 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
118,396 | 104,237 | 1,900 | 14,386 | 14,086 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
118,396 | 104,237 | 1,900 | 14,386 | 14,086 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,075 | 1,075 | 1,075 | 1,075 | 1,075 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,075 | -1,075 | -1,075 | -1,075 | -1,075 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,401 | 6,088 | 5,740 | 7,943 | 8,314 |
 | 1. Long-term prepaid expenses |
|
|
5,250 | 5,957 | 5,610 | 7,812 | 8,184 |
 | 2. Deferred income tax assets |
|
|
151 | 131 | 131 | 131 | 131 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,004,145 | 1,013,652 | 1,038,874 | 1,017,346 | 965,373 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
749,165 | 754,642 | 776,330 | 737,049 | 675,022 |
 | I. Current liabilities |
|
|
404,851 | 423,177 | 448,020 | 430,071 | 373,948 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
313,321 | 333,792 | 362,240 | 341,132 | 293,694 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
55,362 | 46,922 | 58,416 | 48,559 | 21,592 |
 | 4. Advances from customers |
|
|
502 | 2,398 | 1,151 | 623 | 4,782 |
 | 5. Taxes and other payables to the State Budget |
|
|
404 | 758 | 404 | 2,824 | 404 |
 | 6. Payables to employees |
|
|
23,287 | 26,295 | 12,009 | 24,541 | 36,080 |
 | 7. Short-term accrued expenses |
|
|
4,660 | 5,656 | 6,480 | 5,107 | 10,030 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,162 | 2,268 | 2,293 | 2,294 | 2,374 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,152 | 5,086 | 5,027 | 4,991 | 4,991 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
344,315 | 331,466 | 328,310 | 306,978 | 301,074 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
344,315 | 331,466 | 328,310 | 306,978 | 301,074 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
254,980 | 259,010 | 262,544 | 280,297 | 290,351 |
 | I. ShareHolder's equity |
|
|
254,980 | 259,010 | 262,544 | 280,297 | 290,351 |
 | 1. Owner's investment capital |
|
|
133,001 | 133,001 | 133,001 | 133,001 | 133,001 |
 | 2. Share capital surplus |
|
|
52,791 | 52,791 | 52,791 | 52,791 | 52,791 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1 | 1 | 1 | | 1 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
68,452 | 68,452 | 68,452 | 68,452 | 68,452 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | 1 | |
 | 11. After tax undistributed profit |
|
|
736 | 4,766 | 8,300 | 26,053 | 36,107 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-17,170 | -17,170 | 4,766 | 4,766 | 4,766 |
 | - Profit after tax undistributed this period |
|
|
17,906 | 21,936 | 3,535 | 21,287 | 31,342 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,004,145 | 1,013,652 | 1,038,874 | 1,017,346 | 965,373 |
There is no report.
|
|