|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
103,824 | 108,012 | 81,865 | 92,217 | 106,997 |
 | I. Cash and cash equivalents |
|
|
24,039 | 15,922 | 17,387 | 15,709 | 16,638 |
 | 1. Cash |
|
|
9,039 | 6,922 | 12,387 | 8,686 | 10,124 |
 | 2. Cash equivalents |
|
|
15,000 | 9,000 | 5,000 | 7,023 | 6,513 |
 | II. Short-term financial investments |
|
|
| | 50,000 | 61,835 | 62,598 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 50,000 | 61,835 | 62,598 |
 | III. Short-term receivables |
|
|
78,553 | 90,801 | 13,164 | 13,107 | 26,271 |
 | 1. Short-term receivables of customers |
|
|
24,702 | 24,905 | 3,061 | 10,841 | 24,984 |
 | 2. Prepayments to suppliers |
|
|
230 | 596 | 3,381 | 1,430 | 350 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
50,000 | 60,000 | | | |
 | 6. Other short-term receivables |
|
|
3,622 | 5,299 | 6,721 | 837 | 938 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
984 | 1,077 | 1,077 | 1,378 | 1,378 |
 | 1. Inventories |
|
|
992 | 1,086 | 1,086 | 1,387 | 1,387 |
 | 2. Provision for decline in value of inventories |
|
|
-9 | -9 | -9 | -9 | -9 |
 | V. Other current assets |
|
|
248 | 212 | 237 | 188 | 111 |
 | 1. Short-term prepaid expenses |
|
|
205 | 212 | 212 | 162 | 95 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
43 | | 25 | 25 | 16 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
316,708 | 300,341 | 303,912 | 290,530 | 286,457 |
 | I. Long-term receivables |
|
|
10,010 | 10 | 10 | 10 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
10,000 | | 10 | | |
 | 5. Other long-term receivables |
|
|
10 | 10 | | 10 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
305,354 | 299,153 | 292,953 | 287,873 | 281,909 |
 | 1. Tangible fixed assets |
|
|
305,354 | 299,153 | 292,953 | 287,604 | 281,653 |
 | - Cost |
|
|
598,477 | 598,477 | 598,477 | 599,331 | 599,331 |
 | - Accumulated depreciation |
|
|
-293,123 | -299,323 | -305,524 | -311,727 | -317,678 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | 269 | 255 |
 | - Cost |
|
|
| | | 274 | 274 |
 | - Accumulated depreciation |
|
|
| | | -5 | -18 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 2,240 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 2,240 |
 | IV. Long-term financial investments |
|
|
| | 10,000 | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 10,000 | | |
 | V. Total other long-term assets |
|
|
1,344 | 1,178 | 949 | 2,647 | 2,309 |
 | 1. Long-term prepaid expenses |
|
|
1,344 | 1,178 | 949 | 2,647 | 2,309 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
420,532 | 408,353 | 385,777 | 382,747 | 393,454 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
177,761 | 165,797 | 149,566 | 147,888 | 146,154 |
 | I. Current liabilities |
|
|
7,171 | 12,597 | 4,366 | 31,688 | 29,954 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 27,000 | 18,780 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
963 | 7 | 295 | 1,040 | 2,292 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,132 | 10,250 | 760 | 638 | 5,463 |
 | 6. Payables to employees |
|
|
275 | 268 | 271 | | 294 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
132 | 436 | 418 | 430 | 526 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,669 | 1,636 | 2,624 | 2,580 | 2,599 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
170,590 | 153,200 | 145,200 | 116,200 | 116,200 |
 | 1. Long-term payables to sellers |
|
|
90 | | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
170,500 | 153,200 | 145,200 | 116,200 | 116,200 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
242,770 | 242,557 | 236,211 | 234,858 | 247,300 |
 | I. ShareHolder's equity |
|
|
242,770 | 242,557 | 236,211 | 234,858 | 247,300 |
 | 1. Owner's investment capital |
|
|
203,528 | 203,528 | 203,528 | 203,528 | 203,528 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,876 | 25,876 | 25,876 | 25,876 | 25,876 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
51 | 51 | 51 | 51 | |
 | 11. After tax undistributed profit |
|
|
13,315 | 13,101 | 6,755 | 5,403 | 17,896 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,176 | | 11,813 | 11,813 | 11,813 |
 | - Profit after tax undistributed this period |
|
|
3,138 | 13,101 | -5,058 | -6,410 | 6,083 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
420,532 | 408,353 | 385,777 | 382,747 | 393,454 |
There is no report.
|
|