|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
107,033 | 92,349 | 93,674 | 112,586 | 105,137 |
| I. Cash and cash equivalents |
|
|
18,146 | 9,116 | 15,082 | 26,878 | 26,355 |
| 1. Cash |
|
|
18,146 | 7,616 | 13,082 | 26,878 | 26,355 |
| 2. Cash equivalents |
|
|
| 1,500 | 2,000 | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
86,354 | 80,697 | 77,077 | 84,109 | 77,282 |
| 1. Short-term receivables of customers |
|
|
8,005 | 649 | 7,877 | 13,093 | 5,883 |
| 2. Prepayments to suppliers |
|
|
105 | 635 | 213 | 258 | 213 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
74,000 | 74,000 | 66,000 | 66,000 | 66,000 |
| 6. Other short-term receivables |
|
|
4,244 | 5,412 | 2,986 | 4,758 | 5,186 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,461 | 1,686 | 1,237 | 1,227 | 1,222 |
| 1. Inventories |
|
|
1,470 | 1,695 | 1,246 | 1,236 | 1,231 |
| 2. Provision for decline in value of inventories |
|
|
-9 | -9 | -9 | -9 | -9 |
| V. Other current assets |
|
|
1,073 | 851 | 277 | 372 | 278 |
| 1. Short-term prepaid expenses |
|
|
1,073 | 658 | 144 | 372 | 278 |
| 2. Deductible VAT |
|
|
| 104 | 133 | | |
| 3. Taxes and the State Receivables |
|
|
| 89 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
348,965 | 342,167 | 337,051 | 331,050 | 324,907 |
| I. Long-term receivables |
|
|
| | 10 | 10 | 10 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | 10 | 10 | 10 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
346,875 | 340,844 | 336,317 | 330,119 | 323,920 |
| 1. Tangible fixed assets |
|
|
346,875 | 340,844 | 336,317 | 330,119 | 323,920 |
| - Cost |
|
|
597,159 | 597,283 | 598,954 | 598,954 | 598,443 |
| - Accumulated depreciation |
|
|
-250,284 | -256,439 | -262,637 | -268,835 | -274,523 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,091 | 1,323 | 724 | 921 | 976 |
| 1. Long-term prepaid expenses |
|
|
2,091 | 1,323 | 724 | 921 | 976 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
455,999 | 434,516 | 430,725 | 443,636 | 430,044 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
220,906 | 215,346 | 206,979 | 204,659 | 189,615 |
| I. Current liabilities |
|
|
10,816 | 11,846 | 31,389 | 7,659 | 5,525 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | 26,500 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
923 | 374 | 921 | 872 | 93 |
| 4. Advances from customers |
|
|
| | 10 | | |
| 5. Taxes and other payables to the State Budget |
|
|
5,838 | 315 | 590 | 4,943 | 3,387 |
| 6. Payables to employees |
|
|
464 | 359 | 230 | 227 | 453 |
| 7. Short-term accrued expenses |
|
|
1,657 | 1,606 | 1,544 | | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
218 | 7,591 | 128 | 109 | 147 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,716 | 1,602 | 1,466 | 1,509 | 1,444 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
210,090 | 203,500 | 175,590 | 197,000 | 184,090 |
| 1. Long-term payables to sellers |
|
|
| | | | 90 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
90 | | 90 | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
210,000 | 203,500 | 175,500 | 197,000 | 184,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
235,092 | 219,170 | 223,746 | 238,977 | 240,429 |
| I. ShareHolder's equity |
|
|
235,092 | 219,170 | 223,746 | 238,977 | 240,429 |
| 1. Owner's investment capital |
|
|
203,528 | 203,528 | 203,528 | 203,528 | 203,528 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
23,841 | 23,841 | 23,841 | 23,841 | 23,841 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | 51 | | 51 |
| 11. After tax undistributed profit |
|
|
7,723 | -8,199 | -3,674 | 11,607 | 13,009 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
1,335 | | 7,123 | 7,123 | |
| - Profit after tax undistributed this period |
|
|
6,388 | -8,199 | -10,798 | 4,484 | 13,009 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
455,999 | 434,516 | 430,725 | 443,636 | 430,044 |
There is no report.
|
|