|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
9,826 | 25,874 | 102,359 | 107,033 | 92,349 |
| I. Cash and cash equivalents |
|
|
3,692 | 6,812 | 9,541 | 18,146 | 9,116 |
| 1. Cash |
|
|
3,692 | 6,812 | 9,541 | 18,146 | 7,616 |
| 2. Cash equivalents |
|
|
| | | | 1,500 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
2,837 | 14,023 | 88,755 | 86,354 | 80,697 |
| 1. Short-term receivables of customers |
|
|
770 | 12,616 | 13,223 | 8,005 | 649 |
| 2. Prepayments to suppliers |
|
|
596 | 430 | 326 | 105 | 635 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | 74,000 | 74,000 | 74,000 |
| 6. Other short-term receivables |
|
|
1,471 | 977 | 1,206 | 4,244 | 5,412 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
1,721 | 1,473 | 1,472 | 1,461 | 1,686 |
| 1. Inventories |
|
|
1,729 | 1,482 | 1,480 | 1,470 | 1,695 |
| 2. Provision for decline in value of inventories |
|
|
-9 | -9 | -9 | -9 | -9 |
| V. Other current assets |
|
|
1,576 | 3,566 | 2,591 | 1,073 | 851 |
| 1. Short-term prepaid expenses |
|
|
206 | 2,312 | 1,602 | 1,073 | 658 |
| 2. Deductible VAT |
|
|
1,370 | 1,254 | | | 104 |
| 3. Taxes and the State Receivables |
|
|
| | 989 | | 89 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
368,038 | 361,114 | 355,239 | 348,965 | 342,167 |
| I. Long-term receivables |
|
|
25 | 25 | 25 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
25 | 25 | 25 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
365,334 | 359,169 | 353,023 | 346,875 | 340,844 |
| 1. Tangible fixed assets |
|
|
365,334 | 359,169 | 353,023 | 346,875 | 340,844 |
| - Cost |
|
|
597,159 | 597,159 | 597,159 | 597,159 | 597,283 |
| - Accumulated depreciation |
|
|
-231,825 | -237,990 | -244,136 | -250,284 | -256,439 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
2,679 | 1,920 | 2,192 | 2,091 | 1,323 |
| 1. Long-term prepaid expenses |
|
|
2,679 | 1,920 | 2,192 | 2,091 | 1,323 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
377,864 | 386,988 | 457,598 | 455,999 | 434,516 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
152,781 | 170,500 | 232,622 | 220,906 | 215,346 |
| I. Current liabilities |
|
|
73,191 | 32,610 | 12,532 | 10,816 | 11,846 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
64,579 | 16,107 | 4,007 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
557 | 2,158 | 1,162 | 923 | 374 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
3,202 | 1,823 | 3,297 | 5,838 | 315 |
| 6. Payables to employees |
|
|
250 | 196 | 247 | 464 | 359 |
| 7. Short-term accrued expenses |
|
|
2,626 | 8,013 | 1,837 | 1,657 | 1,606 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,109 | 2,493 | 145 | 218 | 7,591 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
868 | 1,820 | 1,837 | 1,716 | 1,602 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
79,590 | 137,890 | 220,090 | 210,090 | 203,500 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
90 | 90 | 90 | 90 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
79,500 | 137,800 | 220,000 | 210,000 | 203,500 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
225,084 | 216,488 | 224,976 | 235,092 | 219,170 |
| I. ShareHolder's equity |
|
|
225,084 | 216,488 | 224,976 | 235,092 | 219,170 |
| 1. Owner's investment capital |
|
|
203,528 | 203,528 | 203,528 | 203,528 | 203,528 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
14,072 | 23,841 | 23,841 | 23,841 | 23,841 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
51 | 51 | | | |
| 11. After tax undistributed profit |
|
|
7,433 | -10,932 | -2,393 | 7,723 | -8,199 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,633 | | 1,335 | 1,335 | |
| - Profit after tax undistributed this period |
|
|
-5,201 | -10,932 | -3,728 | 6,388 | -8,199 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
377,864 | 386,988 | 457,598 | 455,999 | 434,516 |
There is no report.
|
|