|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
112,586 | 105,137 | 88,130 | 103,156 | 103,824 |
 | I. Cash and cash equivalents |
|
|
26,878 | 26,355 | 12,960 | 21,504 | 24,039 |
 | 1. Cash |
|
|
26,878 | 26,355 | 9,960 | 15,504 | 9,039 |
 | 2. Cash equivalents |
|
|
| | 3,000 | 6,000 | 15,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
84,109 | 77,282 | 73,505 | 80,627 | 78,553 |
 | 1. Short-term receivables of customers |
|
|
13,093 | 5,883 | 412 | 17,981 | 24,702 |
 | 2. Prepayments to suppliers |
|
|
258 | 213 | 328 | 230 | 230 |
 | 3. Short-term intercompany receivables |
|
|
| | | 60,000 | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | 2,415 | |
 | 5. Receivables on short-term loans |
|
|
66,000 | 66,000 | 66,000 | | 50,000 |
 | 6. Other short-term receivables |
|
|
4,758 | 5,186 | 6,765 | | 3,622 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,227 | 1,222 | 1,450 | 984 | 984 |
 | 1. Inventories |
|
|
1,236 | 1,231 | 1,459 | 992 | 992 |
 | 2. Provision for decline in value of inventories |
|
|
-9 | -9 | -9 | -9 | -9 |
 | V. Other current assets |
|
|
372 | 278 | 216 | 43 | 248 |
 | 1. Short-term prepaid expenses |
|
|
372 | 278 | 184 | | 205 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | 32 | 43 | 43 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
331,050 | 324,907 | 324,044 | 313,182 | 316,708 |
 | I. Long-term receivables |
|
|
10 | 10 | 5,010 | 10 | 10,010 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 5,000 | | 10,000 |
 | 5. Other long-term receivables |
|
|
10 | 10 | 10 | 10 | 10 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
330,119 | 323,920 | 317,754 | 311,554 | 305,354 |
 | 1. Tangible fixed assets |
|
|
330,119 | 323,920 | 317,754 | 311,554 | 305,354 |
 | - Cost |
|
|
598,954 | 598,443 | 598,477 | 598,477 | 598,477 |
 | - Accumulated depreciation |
|
|
-268,835 | -274,523 | -280,723 | -286,923 | -293,123 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
921 | 976 | 1,280 | 1,618 | 1,344 |
 | 1. Long-term prepaid expenses |
|
|
921 | 976 | 1,280 | 1,618 | 1,344 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
443,636 | 430,044 | 412,174 | 416,338 | 420,532 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
204,659 | 189,615 | 178,919 | 180,333 | 177,761 |
 | I. Current liabilities |
|
|
7,659 | 5,525 | 1,829 | 33,243 | 7,171 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 28,500 | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
872 | 93 | 62 | 936 | 963 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
4,943 | 3,387 | 451 | 1,709 | 4,132 |
 | 6. Payables to employees |
|
|
227 | 453 | 1 | 273 | 275 |
 | 7. Short-term accrued expenses |
|
|
| | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
109 | 147 | 139 | 152 | 132 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,509 | 1,444 | 1,177 | 1,674 | 1,669 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
197,000 | 184,090 | 177,090 | 147,090 | 170,590 |
 | 1. Long-term payables to sellers |
|
|
| 90 | 90 | | 90 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | 90 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
197,000 | 184,000 | 177,000 | 147,000 | 170,500 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
238,977 | 240,429 | 233,255 | 236,005 | 242,770 |
 | I. ShareHolder's equity |
|
|
238,977 | 240,429 | 233,255 | 236,005 | 242,770 |
 | 1. Owner's investment capital |
|
|
203,528 | 203,528 | 203,528 | 203,528 | 203,528 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
23,841 | 23,841 | 23,841 | 25,876 | 25,876 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| 51 | 51 | 51 | 51 |
 | 11. After tax undistributed profit |
|
|
11,607 | 13,009 | 5,834 | 6,549 | 13,315 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
7,123 | | 13,009 | 10,176 | 10,176 |
 | - Profit after tax undistributed this period |
|
|
4,484 | 13,009 | -7,174 | -3,627 | 3,138 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
443,636 | 430,044 | 412,174 | 416,338 | 420,532 |
There is no report.
|
|