|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
505,612 | 509,559 | 499,961 | 596,834 | 1,076,391 |
| I. Cash and cash equivalents |
|
|
61,164 | 17,538 | 25,291 | 72,741 | 95,756 |
| 1. Cash |
|
|
61,024 | 14,098 | 18,221 | 61,517 | 49,397 |
| 2. Cash equivalents |
|
|
140 | 3,440 | 7,070 | 11,224 | 46,359 |
| II. Short-term financial investments |
|
|
1,872 | 75 | 75 | 75 | 75 |
| 1. Trading securities |
|
|
1,872 | 75 | 75 | 75 | 75 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
295,462 | 356,475 | 347,760 | 390,870 | 475,825 |
| 1. Short-term receivables of customers |
|
|
286,289 | 345,681 | 316,230 | 337,708 | 292,633 |
| 2. Prepayments to suppliers |
|
|
21,795 | 28,343 | 42,286 | 44,975 | 160,945 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
74,646 | 76,898 | 74,384 | 73,306 | 87,437 |
| 7. Provision for doubtful short-term receivables |
|
|
-87,268 | -94,448 | -85,139 | -65,119 | -65,190 |
| IV. Inventories |
|
|
143,228 | 131,663 | 122,748 | 127,997 | 465,767 |
| 1. Inventories |
|
|
143,228 | 131,663 | 122,748 | 127,997 | 465,767 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,886 | 3,808 | 4,087 | 5,150 | 38,968 |
| 1. Short-term prepaid expenses |
|
|
593 | 580 | 773 | 1,232 | 4,463 |
| 2. Deductible VAT |
|
|
2,998 | 2,926 | 2,986 | 3,618 | 33,997 |
| 3. Taxes and the State Receivables |
|
|
295 | 302 | 327 | 301 | 508 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,352,151 | 1,326,804 | 1,310,421 | 1,320,656 | 1,339,676 |
| I. Long-term receivables |
|
|
47,568 | 37,729 | 37,729 | 64,732 | 38,227 |
| 1. Long-term customer's receivables |
|
|
47,556 | 37,718 | 37,718 | 37,720 | 37,821 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
12 | 12 | 12 | 27,012 | 405 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,278,503 | 1,263,127 | 1,248,059 | 1,234,101 | 1,235,260 |
| 1. Tangible fixed assets |
|
|
1,271,415 | 1,256,039 | 1,240,971 | 1,227,013 | 1,228,172 |
| - Cost |
|
|
1,835,970 | 1,836,616 | 1,835,558 | 1,834,843 | 1,848,134 |
| - Accumulated depreciation |
|
|
-564,554 | -580,577 | -594,586 | -607,830 | -619,962 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
7,088 | 7,088 | 7,088 | 7,088 | 7,088 |
| - Cost |
|
|
7,205 | 7,205 | 7,205 | 7,205 | 7,205 |
| - Accumulated depreciation |
|
|
-117 | -117 | -117 | -117 | -117 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
675 | 832 | 476 | 177 | 177 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
675 | 832 | 476 | 177 | 177 |
| IV. Long-term financial investments |
|
|
| | 1,797 | 1,797 | 46,397 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | 44,600 |
| 3. Other investments in equity instruments |
|
|
| | 1,797 | 1,797 | 1,797 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
19,523 | 17,866 | 17,337 | 15,257 | 15,454 |
| 1. Long-term prepaid expenses |
|
|
8,748 | 7,999 | 8,377 | 8,340 | 8,310 |
| 2. Deferred income tax assets |
|
|
10,775 | 9,867 | 8,960 | 6,917 | 7,145 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
5,883 | 5,453 | 5,022 | 4,592 | 4,161 |
| TOTAL ASSETS |
|
|
1,857,763 | 1,836,363 | 1,810,381 | 1,917,489 | 2,416,067 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,170,651 | 1,147,086 | 1,094,163 | 1,167,185 | 1,642,043 |
| I. Current liabilities |
|
|
481,183 | 520,172 | 456,269 | 576,214 | 1,065,347 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
261,422 | 275,763 | 225,181 | 259,404 | 499,075 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
64,631 | 63,580 | 59,970 | 120,288 | 187,654 |
| 4. Advances from customers |
|
|
74,679 | 88,740 | 83,862 | 100,849 | 273,360 |
| 5. Taxes and other payables to the State Budget |
|
|
13,807 | 14,171 | 18,091 | 11,560 | 9,196 |
| 6. Payables to employees |
|
|
11,486 | 19,453 | 12,072 | 19,427 | 12,662 |
| 7. Short-term accrued expenses |
|
|
14,522 | 20,845 | 22,388 | 31,370 | 36,791 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,320 | 1,757 | 1,320 | 1,758 | 1,346 |
| 11. Other short-term payables |
|
|
34,622 | 30,859 | 29,746 | 28,568 | 39,568 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
4,695 | 5,005 | 3,639 | 2,991 | 5,694 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
689,468 | 626,914 | 637,893 | 590,971 | 576,696 |
| 1. Long-term payables to sellers |
|
|
| 27,027 | 25,012 | 21,310 | 21,260 |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
28,057 | | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
630,348 | 569,699 | 582,694 | 540,349 | 526,124 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
31,063 | 30,188 | 30,188 | 29,313 | 29,313 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
687,112 | 689,277 | 716,219 | 750,304 | 774,024 |
| I. ShareHolder's equity |
|
|
687,112 | 689,277 | 716,219 | 750,304 | 774,024 |
| 1. Owner's investment capital |
|
|
219,718 | 219,718 | 241,687 | 241,687 | 241,687 |
| 2. Share capital surplus |
|
|
71,164 | 71,164 | 71,164 | 71,164 | 71,164 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
203,493 | 203,493 | 203,493 | 203,493 | 203,493 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
70,093 | 79,295 | 78,832 | 108,680 | 136,893 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
55,333 | 54,945 | 32,982 | 32,982 | 105,279 |
| - Profit after tax undistributed this period |
|
|
14,760 | 24,350 | 45,850 | 75,699 | 31,614 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
102,644 | 95,607 | 101,043 | 105,279 | 100,787 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,857,763 | 1,836,363 | 1,810,381 | 1,917,489 | 2,416,067 |
There is no report.
|
|