|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
195,801 | 209,093 | 202,157 | 212,514 | 231,262 |
 | I. Cash and cash equivalents |
|
|
1,958 | 1,401 | 746 | 917 | 3,957 |
 | 1. Cash |
|
|
1,958 | 1,401 | 746 | 917 | 3,957 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
1,900 | 2,900 | 3,900 | 5,100 | 8,180 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,900 | 2,900 | 3,900 | 5,100 | 8,180 |
 | III. Short-term receivables |
|
|
103,104 | 115,319 | 107,835 | 115,670 | 135,460 |
 | 1. Short-term receivables of customers |
|
|
92,100 | 100,850 | 96,326 | 109,950 | 128,760 |
 | 2. Prepayments to suppliers |
|
|
8,311 | 11,497 | 10,916 | 5,483 | 6,602 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
2,394 | 2,394 | | | |
 | 6. Other short-term receivables |
|
|
1,492 | 1,744 | 1,725 | 1,370 | 1,229 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,193 | -1,167 | -1,132 | -1,132 | -1,132 |
 | IV. Inventories |
|
|
87,649 | 88,588 | 88,709 | 90,515 | 83,506 |
 | 1. Inventories |
|
|
87,649 | 88,588 | 88,709 | 90,515 | 83,506 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,189 | 885 | 968 | 311 | 159 |
 | 1. Short-term prepaid expenses |
|
|
293 | 214 | 174 | 118 | 159 |
 | 2. Deductible VAT |
|
|
896 | 671 | 794 | 193 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,577 | 25,843 | 25,233 | 24,655 | 23,957 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
24,877 | 24,294 | 23,864 | 23,505 | 22,982 |
 | 1. Tangible fixed assets |
|
|
24,877 | 24,294 | 23,864 | 23,505 | 22,982 |
 | - Cost |
|
|
38,922 | 38,922 | 39,070 | 39,289 | 39,289 |
 | - Accumulated depreciation |
|
|
-14,046 | -14,628 | -15,206 | -15,784 | -16,308 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
159 | 159 | 159 | 159 | 159 |
 | - Accumulated depreciation |
|
|
-159 | -159 | -159 | -159 | -159 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,700 | 1,549 | 1,369 | 1,150 | 975 |
 | 1. Long-term prepaid expenses |
|
|
1,700 | 1,549 | 1,369 | 1,150 | 975 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
222,378 | 234,936 | 227,391 | 237,169 | 255,219 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
83,786 | 92,948 | 82,610 | 90,010 | 102,829 |
 | I. Current liabilities |
|
|
77,644 | 87,608 | 78,011 | 85,410 | 98,229 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
46,894 | 65,209 | 55,819 | 53,242 | 63,040 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
20,896 | 17,401 | 15,534 | 25,129 | 27,223 |
 | 4. Advances from customers |
|
|
885 | 696 | 1,249 | 1,247 | 896 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,681 | 888 | 1,682 | 2,039 | 3,033 |
 | 6. Payables to employees |
|
|
1,986 | 1,081 | 1,042 | 1,288 | 1,577 |
 | 7. Short-term accrued expenses |
|
|
146 | | 65 | | 68 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
554 | 676 | 784 | 629 | 555 |
 | 12. Provision for short term payables |
|
|
267 | 330 | 330 | 330 | 330 |
 | 13. Bonus and welfare fund |
|
|
1,335 | 1,327 | 1,506 | 1,506 | 1,506 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,142 | 5,340 | 4,600 | 4,600 | 4,600 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,165 | 4,425 | 3,685 | 3,685 | 3,685 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
977 | 915 | 915 | 915 | 915 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
138,591 | 141,988 | 144,780 | 147,159 | 152,390 |
 | I. ShareHolder's equity |
|
|
138,591 | 141,988 | 144,780 | 147,159 | 152,390 |
 | 1. Owner's investment capital |
|
|
115,025 | 115,025 | 115,025 | 115,025 | 115,025 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,049 | 4,049 | 4,407 | 4,407 | 4,407 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
19,517 | 22,914 | 25,348 | 27,727 | 32,958 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,722 | 1,722 | 18,919 | 18,919 | 18,919 |
 | - Profit after tax undistributed this period |
|
|
17,795 | 21,192 | 6,429 | 8,808 | 14,039 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
222,378 | 234,936 | 227,391 | 237,169 | 255,219 |
There is no report.
|
|