|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
262,313 | 266,993 | 300,398 | 283,075 | 2,479,709 |
 | I. Cash and cash equivalents |
|
|
1,111 | 2,279 | 1,760 | 2,198 | 25,796 |
 | 1. Cash |
|
|
1,111 | 2,279 | 1,760 | 2,198 | 25,796 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
8,180 | 10,238 | 11,044 | 11,184 | 210,890 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,180 | 10,238 | 11,044 | 11,184 | 210,890 |
 | III. Short-term receivables |
|
|
166,660 | 178,472 | 216,072 | 210,277 | 1,497,089 |
 | 1. Short-term receivables of customers |
|
|
161,940 | 176,069 | 213,674 | 210,040 | 1,170,907 |
 | 2. Prepayments to suppliers |
|
|
6,874 | 4,527 | 4,593 | 4,889 | 279,909 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,237 | 1,257 | 1,154 | 1,295 | 55,133 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,390 | -3,380 | -3,350 | -5,947 | -8,861 |
 | IV. Inventories |
|
|
85,993 | 75,845 | 70,780 | 59,263 | 540,560 |
 | 1. Inventories |
|
|
85,993 | 75,845 | 70,780 | 62,770 | 544,067 |
 | 2. Provision for decline in value of inventories |
|
|
| | | -3,507 | -3,507 |
 | V. Other current assets |
|
|
368 | 159 | 742 | 153 | 205,374 |
 | 1. Short-term prepaid expenses |
|
|
197 | 159 | 742 | 153 | 3,106 |
 | 2. Deductible VAT |
|
|
171 | | | | 201,957 |
 | 3. Taxes and the State Receivables |
|
|
| | | | 311 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
23,386 | 22,755 | 22,141 | 21,606 | 444,214 |
 | I. Long-term receivables |
|
|
| | | | 166,041 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 166,041 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
22,529 | 22,026 | 21,523 | 21,127 | 269,491 |
 | 1. Tangible fixed assets |
|
|
22,529 | 22,026 | 21,523 | 21,127 | 53,757 |
 | - Cost |
|
|
39,310 | 39,310 | 39,310 | 39,407 | 171,816 |
 | - Accumulated depreciation |
|
|
-16,781 | -17,284 | -17,786 | -18,280 | -118,060 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | 186,746 |
 | - Cost |
|
|
| | | | 224,802 |
 | - Accumulated depreciation |
|
|
| | | | -38,057 |
 | 3. Intangible fixed assets |
|
|
| | | | 28,989 |
 | - Cost |
|
|
159 | 159 | 159 | 159 | 32,937 |
 | - Accumulated depreciation |
|
|
-159 | -159 | -159 | -159 | -3,948 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 25 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | 25 |
 | V. Total other long-term assets |
|
|
857 | 729 | 617 | 479 | 8,656 |
 | 1. Long-term prepaid expenses |
|
|
857 | 729 | 617 | 479 | 8,656 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
285,699 | 289,748 | 322,539 | 304,681 | 2,923,923 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
132,760 | 134,046 | 162,350 | 140,937 | 2,270,208 |
 | I. Current liabilities |
|
|
128,900 | 130,926 | 159,601 | 138,187 | 2,225,390 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
64,424 | 75,807 | 70,239 | 87,371 | 1,908,601 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
59,758 | 48,876 | 81,302 | 43,553 | 194,836 |
 | 4. Advances from customers |
|
|
861 | 464 | 931 | 464 | 50,380 |
 | 5. Taxes and other payables to the State Budget |
|
|
685 | 2,416 | 3,573 | 2,787 | 1,979 |
 | 6. Payables to employees |
|
|
1,042 | 1,069 | 1,392 | 1,482 | 6,172 |
 | 7. Short-term accrued expenses |
|
|
| 72 | | 367 | 1,038 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
294 | 376 | 317 | 317 | 59,228 |
 | 12. Provision for short term payables |
|
|
330 | 330 | 330 | 330 | 330 |
 | 13. Bonus and welfare fund |
|
|
1,506 | 1,516 | 1,516 | 1,516 | 2,827 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,860 | 3,120 | 2,750 | 2,750 | 44,818 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,945 | 2,205 | 1,835 | 1,835 | 43,904 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
915 | 915 | 915 | 915 | 915 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
152,939 | 155,702 | 160,188 | 163,744 | 653,715 |
 | I. ShareHolder's equity |
|
|
152,939 | 155,702 | 160,188 | 163,744 | 653,715 |
 | 1. Owner's investment capital |
|
|
115,025 | 115,025 | 149,532 | 149,532 | 650,039 |
 | 2. Share capital surplus |
|
|
| | | | 1,101 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | -24,068 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
4,407 | 4,407 | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
33,507 | 36,270 | 10,657 | 14,212 | 26,643 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
18,919 | 30,878 | 779 | 779 | 19,747 |
 | - Profit after tax undistributed this period |
|
|
14,588 | 5,392 | 9,878 | 13,434 | 6,896 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
285,699 | 289,748 | 322,539 | 304,681 | 2,923,923 |
There is no report.
|
|