|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,451,177 | 1,332,890 | 1,445,845 | 1,659,752 | 1,553,850 |
| I. Cash and cash equivalents |
|
|
231,191 | 40,531 | 54,115 | 47,599 | 70,747 |
| 1. Cash |
|
|
18,379 | 22,149 | 36,199 | 35,717 | 66,415 |
| 2. Cash equivalents |
|
|
212,813 | 18,382 | 17,916 | 11,882 | 4,332 |
| II. Short-term financial investments |
|
|
49,451 | 28,471 | 7,173 | 7,153 | 7,178 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
49,451 | 28,471 | 7,173 | 7,153 | 7,178 |
| III. Short-term receivables |
|
|
559,719 | 644,254 | 732,248 | 946,329 | 944,240 |
| 1. Short-term receivables of customers |
|
|
122,422 | 122,161 | 122,093 | 141,728 | 152,462 |
| 2. Prepayments to suppliers |
|
|
130,973 | 204,497 | 265,404 | 393,346 | 403,938 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
182,714 | 169,766 | 136,266 | 84,913 | 85,913 |
| 6. Other short-term receivables |
|
|
146,588 | 148,523 | 209,177 | 327,013 | 302,736 |
| 7. Provision for doubtful short-term receivables |
|
|
-22,978 | -693 | -693 | -672 | -809 |
| IV. Inventories |
|
|
606,630 | 614,974 | 646,434 | 654,505 | 528,582 |
| 1. Inventories |
|
|
606,701 | 615,045 | 646,505 | 654,577 | 528,653 |
| 2. Provision for decline in value of inventories |
|
|
-71 | -71 | -71 | -71 | -71 |
| V. Other current assets |
|
|
4,186 | 4,659 | 5,875 | 4,166 | 3,102 |
| 1. Short-term prepaid expenses |
|
|
319 | 597 | 1,604 | 1,789 | 454 |
| 2. Deductible VAT |
|
|
3,853 | 4,046 | 4,257 | 2,362 | 2,572 |
| 3. Taxes and the State Receivables |
|
|
14 | 15 | 14 | 14 | 77 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
505,868 | 615,776 | 564,843 | 392,087 | 523,622 |
| I. Long-term receivables |
|
|
278,759 | 389,520 | 339,848 | 159,577 | 191,752 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| 1,500 | 1,500 | 1,692 | 1,667 |
| 5. Other long-term receivables |
|
|
283,259 | 392,520 | 342,848 | 162,385 | 197,585 |
| 6. Provision for doubtful long-term receivables |
|
|
-4,500 | -4,500 | -4,500 | -4,500 | -7,500 |
| II. Fixed assets |
|
|
12,421 | 11,918 | 11,462 | 11,678 | 11,240 |
| 1. Tangible fixed assets |
|
|
10,333 | 9,835 | 9,383 | 9,604 | 9,169 |
| - Cost |
|
|
37,992 | 37,992 | 37,992 | 38,665 | 38,665 |
| - Accumulated depreciation |
|
|
-27,659 | -28,157 | -28,609 | -29,061 | -29,495 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
2,088 | 2,083 | 2,079 | 2,075 | 2,070 |
| - Cost |
|
|
2,160 | 2,160 | 2,160 | 2,160 | 2,160 |
| - Accumulated depreciation |
|
|
-72 | -76 | -81 | -85 | -89 |
| III. Real Estate Investments |
|
|
117,291 | 116,594 | 115,897 | 115,201 | 114,504 |
| - Cost |
|
|
133,781 | 133,781 | 133,781 | 133,781 | 133,781 |
| - Accumulated depreciation |
|
|
-16,491 | -17,187 | -17,884 | -18,581 | -19,278 |
| IV. Long-term assets in progress |
|
|
6,216 | 6,910 | 7,832 | 8,968 | 115,061 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | 105,106 |
| 2. Costs of construction in progress |
|
|
6,216 | 6,910 | 7,832 | 8,968 | 9,955 |
| IV. Long-term financial investments |
|
|
79,331 | 79,152 | 79,021 | 79,032 | 78,879 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
60,244 | 59,829 | 59,697 | 31,611 | 31,457 |
| 3. Other investments in equity instruments |
|
|
7,125 | 7,125 | 7,125 | 35,225 | 35,225 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-495 | -495 | -495 | -497 | -497 |
| 5. Investments holding until maturity |
|
|
12,457 | 12,693 | 12,693 | 12,693 | 12,693 |
| V. Total other long-term assets |
|
|
11,850 | 11,682 | 10,783 | 17,632 | 12,187 |
| 1. Long-term prepaid expenses |
|
|
9,824 | 9,539 | 8,555 | 15,289 | 9,782 |
| 2. Deferred income tax assets |
|
|
2,026 | 2,142 | 2,228 | 2,343 | 2,405 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,957,045 | 1,948,665 | 2,010,688 | 2,051,839 | 2,077,472 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
1,088,723 | 1,042,507 | 1,085,858 | 1,131,532 | 1,172,775 |
| I. Current liabilities |
|
|
838,725 | 791,316 | 835,414 | 894,275 | 871,013 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
254,549 | 259,049 | 310,949 | 319,973 | 326,726 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,636 | 6,796 | 6,309 | 6,099 | 6,241 |
| 4. Advances from customers |
|
|
26,177 | 24,979 | 21,136 | 4,900 | 2,591 |
| 5. Taxes and other payables to the State Budget |
|
|
100,110 | 54,935 | 49,261 | 27,179 | 2,806 |
| 6. Payables to employees |
|
|
2,366 | 2,062 | 1,775 | 7,151 | 2,183 |
| 7. Short-term accrued expenses |
|
|
222,961 | 221,044 | 224,495 | 218,951 | 218,719 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
98 | 78 | 103 | 88 | 145 |
| 11. Other short-term payables |
|
|
218,776 | 212,259 | 211,654 | 300,517 | 305,401 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,053 | 10,115 | 9,732 | 9,418 | 6,200 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
249,997 | 251,192 | 250,444 | 237,257 | 301,762 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
29,302 | 31,598 | 32,006 | 32,013 | 32,013 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
45,000 | 45,000 | 45,000 | 30,000 | 95,600 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,562 | 1,648 | 1,680 | 1,689 | 1,802 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
174,134 | 172,946 | 171,758 | 173,554 | 172,348 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
868,322 | 906,158 | 924,830 | 920,307 | 904,697 |
| I. ShareHolder's equity |
|
|
868,146 | 905,981 | 924,654 | 920,130 | 904,520 |
| 1. Owner's investment capital |
|
|
600,000 | 600,000 | 600,000 | 600,000 | 600,000 |
| 2. Share capital surplus |
|
|
2 | 2 | 2 | 2 | 2 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
2,101 | 2,101 | 2,101 | 2,101 | 2,101 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
231,937 | 269,417 | 287,960 | 282,863 | 267,094 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
243,175 | 238,867 | 238,867 | 178,867 | 280,884 |
| - Profit after tax undistributed this period |
|
|
-11,238 | 30,549 | 49,092 | 103,995 | -13,790 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
34,105 | 34,461 | 34,591 | 35,164 | 35,323 |
| II. Funding resources and other funds |
|
|
177 | 177 | 177 | 177 | 177 |
| 1. Funding resources |
|
|
177 | 177 | 177 | 177 | 177 |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,957,045 | 1,948,665 | 2,010,688 | 2,051,839 | 2,077,472 |
There is no report.
|
|