|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
181,313 | 183,790 | 187,603 | 132,785 | 139,204 |
| I. Cash and cash equivalents |
|
|
4,094 | 3,395 | 27,909 | 4,000 | 6,668 |
| 1. Cash |
|
|
4,094 | 3,395 | 1,909 | 4,000 | 6,668 |
| 2. Cash equivalents |
|
|
| | 26,000 | | |
| II. Short-term financial investments |
|
|
171,714 | 175,714 | 154,714 | 124,714 | 127,714 |
| 1. Trading securities |
|
|
3,714 | 3,714 | 3,714 | 3,714 | 3,714 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
168,000 | 172,000 | 151,000 | 121,000 | 124,000 |
| III. Short-term receivables |
|
|
4,352 | 3,436 | 3,682 | 2,806 | 3,738 |
| 1. Short-term receivables of customers |
|
|
2,215 | 2,804 | 2,344 | 2,557 | 2,578 |
| 2. Prepayments to suppliers |
|
|
64 | 10 | 186 | 135 | 111 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,917 | 1,465 | 1,996 | 957 | 1,892 |
| 7. Provision for doubtful short-term receivables |
|
|
-844 | -844 | -844 | -844 | -844 |
| IV. Inventories |
|
|
353 | 366 | 328 | 312 | 327 |
| 1. Inventories |
|
|
353 | 366 | 328 | 312 | 327 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
800 | 879 | 969 | 952 | 757 |
| 1. Short-term prepaid expenses |
|
|
103 | 182 | 272 | 224 | 60 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
697 | 697 | 697 | 727 | 697 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
28,792 | 28,154 | 27,556 | 26,969 | 26,557 |
| I. Long-term receivables |
|
|
750 | 750 | 750 | 750 | 750 |
| 1. Long-term customer's receivables |
|
|
927 | 927 | 927 | 927 | 927 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
-177 | -177 | -177 | -177 | -177 |
| II. Fixed assets |
|
|
27,377 | 26,704 | 26,031 | 25,357 | 25,010 |
| 1. Tangible fixed assets |
|
|
27,377 | 26,704 | 26,031 | 25,357 | 25,010 |
| - Cost |
|
|
83,382 | 83,382 | 83,382 | 83,382 | 83,601 |
| - Accumulated depreciation |
|
|
-56,005 | -56,678 | -57,351 | -58,025 | -58,591 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
376 | 376 | 376 | 376 | 376 |
| - Accumulated depreciation |
|
|
-376 | -376 | -376 | -376 | -376 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
665 | 700 | 776 | 862 | 797 |
| 1. Long-term prepaid expenses |
|
|
665 | 700 | 776 | 862 | 797 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
210,105 | 211,944 | 215,159 | 159,754 | 165,761 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
19,864 | 18,122 | 80,325 | 22,268 | 22,988 |
| I. Current liabilities |
|
|
17,392 | 16,350 | 78,553 | 20,496 | 20,503 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
488 | 674 | 497 | 456 | 553 |
| 4. Advances from customers |
|
|
219 | 210 | 379 | 342 | 289 |
| 5. Taxes and other payables to the State Budget |
|
|
1,400 | 1,418 | 830 | 1,277 | 1,711 |
| 6. Payables to employees |
|
|
1,545 | 480 | 1,943 | 2,415 | 1,737 |
| 7. Short-term accrued expenses |
|
|
11,823 | 12,257 | 12,939 | 13,077 | 13,508 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
941 | 860 | 60,021 | 1,093 | 1,011 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
976 | 450 | 1,943 | 1,836 | 1,695 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,472 | 1,772 | 1,772 | 1,772 | 2,484 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| 1,772 | 1,772 | 1,772 | 2,484 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
190,241 | 193,822 | 134,835 | 137,486 | 142,773 |
| I. ShareHolder's equity |
|
|
190,241 | 193,822 | 134,835 | 137,486 | 142,773 |
| 1. Owner's investment capital |
|
|
123,641 | 123,641 | 123,641 | 123,641 | 123,641 |
| 2. Share capital surplus |
|
|
-303 | -303 | -303 | -303 | -303 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,868 | 1,868 | 1,868 | 1,868 | 1,868 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,303 | 3,303 | 3,303 | 3,303 | 3,303 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
61,731 | 65,312 | 6,325 | 8,976 | 14,263 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
43,583 | 61,003 | 18 | 18 | 18 |
| - Profit after tax undistributed this period |
|
|
18,149 | 4,309 | 6,307 | 8,959 | 14,245 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
210,105 | 211,944 | 215,159 | 159,754 | 165,761 |
There is no report.
|
|