|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
143,357 | 150,069 | 145,310 | 147,994 | 151,940 |
 | I. Cash and cash equivalents |
|
|
6,512 | 11,350 | 2,864 | 5,934 | 2,260 |
 | 1. Cash |
|
|
6,512 | 11,350 | 2,864 | 3,434 | 2,260 |
 | 2. Cash equivalents |
|
|
| | | 2,500 | |
 | II. Short-term financial investments |
|
|
131,714 | 132,714 | 137,714 | 137,714 | 145,714 |
 | 1. Trading securities |
|
|
3,714 | 3,714 | 3,714 | 3,714 | 3,714 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
128,000 | 129,000 | 134,000 | 134,000 | 142,000 |
 | III. Short-term receivables |
|
|
3,955 | 4,633 | 3,450 | 3,161 | 2,748 |
 | 1. Short-term receivables of customers |
|
|
3,617 | 3,379 | 2,964 | 1,788 | 2,089 |
 | 2. Prepayments to suppliers |
|
|
38 | 60 | 108 | 30 | 65 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,143 | 2,038 | 1,221 | 2,187 | 1,438 |
 | 7. Provision for doubtful short-term receivables |
|
|
-844 | -844 | -844 | -844 | -844 |
 | IV. Inventories |
|
|
364 | 386 | 384 | 375 | 388 |
 | 1. Inventories |
|
|
364 | 386 | 384 | 375 | 388 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
813 | 986 | 898 | 810 | 831 |
 | 1. Short-term prepaid expenses |
|
|
116 | 289 | 191 | 113 | 146 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
697 | 697 | 707 | 697 | 685 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
26,042 | 25,662 | 25,051 | 24,642 | 24,256 |
 | I. Long-term receivables |
|
|
750 | 750 | 750 | 750 | 750 |
 | 1. Long-term customer's receivables |
|
|
927 | 927 | 927 | 927 | 927 |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
-177 | -177 | -177 | -177 | -177 |
 | II. Fixed assets |
|
|
24,499 | 24,025 | 23,516 | 23,008 | 22,553 |
 | 1. Tangible fixed assets |
|
|
24,499 | 24,025 | 23,516 | 23,008 | 22,553 |
 | - Cost |
|
|
83,601 | 83,639 | 83,639 | 83,639 | 83,683 |
 | - Accumulated depreciation |
|
|
-59,101 | -59,613 | -60,123 | -60,630 | -61,130 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
376 | 376 | 376 | 376 | 376 |
 | - Accumulated depreciation |
|
|
-376 | -376 | -376 | -376 | -376 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 68 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 68 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
793 | 887 | 785 | 883 | 885 |
 | 1. Long-term prepaid expenses |
|
|
793 | 887 | 785 | 883 | 885 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
169,399 | 175,731 | 170,361 | 172,636 | 176,196 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
25,522 | 39,224 | 29,722 | 27,320 | 26,212 |
 | I. Current liabilities |
|
|
23,060 | 36,761 | 28,260 | 25,858 | 24,749 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
648 | 838 | 375 | 411 | 282 |
 | 4. Advances from customers |
|
|
403 | 263 | 202 | 320 | 345 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,336 | 2,806 | 3,131 | 1,496 | 1,688 |
 | 6. Payables to employees |
|
|
498 | 2,294 | 2,166 | 1,627 | 251 |
 | 7. Short-term accrued expenses |
|
|
18,377 | 19,050 | 19,768 | 20,408 | 21,465 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
911 | 9,825 | 1,087 | 214 | 167 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
886 | 1,685 | 1,530 | 1,381 | 551 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,462 | 2,462 | 1,462 | 1,462 | 1,462 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,462 | 2,462 | 1,462 | 1,462 | 1,462 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
143,877 | 136,507 | 140,639 | 145,316 | 149,984 |
 | I. ShareHolder's equity |
|
|
143,877 | 136,507 | 140,639 | 145,316 | 149,984 |
 | 1. Owner's investment capital |
|
|
123,641 | 123,641 | 123,641 | 123,641 | 123,641 |
 | 2. Share capital surplus |
|
|
-303 | -303 | -303 | -303 | -303 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,868 | 1,868 | 1,868 | 1,868 | 1,868 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
3,303 | 3,303 | 3,303 | 3,303 | 3,303 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,367 | 7,997 | 12,129 | 16,806 | 21,474 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
10,648 | 540 | 540 | 540 | 16,194 |
 | - Profit after tax undistributed this period |
|
|
4,719 | 7,457 | 11,589 | 16,266 | 5,280 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
169,399 | 175,731 | 170,361 | 172,636 | 176,196 |
There is no report.
|
|