|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
170,270 | 176,375 | 176,829 | 181,313 | 183,790 |
| I. Cash and cash equivalents |
|
|
4,391 | 7,724 | 8,289 | 4,094 | 3,395 |
| 1. Cash |
|
|
4,391 | 2,724 | 4,289 | 4,094 | 3,395 |
| 2. Cash equivalents |
|
|
| 5,000 | 4,000 | | |
| II. Short-term financial investments |
|
|
159,714 | 161,214 | 163,714 | 171,714 | 175,714 |
| 1. Trading securities |
|
|
3,714 | 3,714 | 3,714 | 3,714 | 3,714 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
156,000 | 157,500 | 160,000 | 168,000 | 172,000 |
| III. Short-term receivables |
|
|
5,061 | 6,183 | 3,545 | 4,352 | 3,436 |
| 1. Short-term receivables of customers |
|
|
3,066 | 2,508 | 2,328 | 2,215 | 2,804 |
| 2. Prepayments to suppliers |
|
|
184 | 5 | 53 | 64 | 10 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,561 | 4,463 | 1,957 | 2,917 | 1,465 |
| 7. Provision for doubtful short-term receivables |
|
|
-749 | -793 | -793 | -844 | -844 |
| IV. Inventories |
|
|
319 | 295 | 361 | 353 | 366 |
| 1. Inventories |
|
|
319 | 295 | 361 | 353 | 366 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
785 | 960 | 920 | 800 | 879 |
| 1. Short-term prepaid expenses |
|
|
88 | 236 | 189 | 103 | 182 |
| 2. Deductible VAT |
|
|
| 724 | | | |
| 3. Taxes and the State Receivables |
|
|
697 | | 730 | 697 | 697 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
30,714 | 30,033 | 29,320 | 28,792 | 28,154 |
| I. Long-term receivables |
|
|
750 | 750 | 750 | 750 | 750 |
| 1. Long-term customer's receivables |
|
|
927 | 927 | 927 | 927 | 927 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
-177 | -177 | -177 | -177 | -177 |
| II. Fixed assets |
|
|
29,452 | 28,745 | 28,040 | 27,377 | 26,704 |
| 1. Tangible fixed assets |
|
|
29,452 | 28,745 | 28,040 | 27,377 | 26,704 |
| - Cost |
|
|
84,337 | 84,337 | 84,337 | 83,382 | 83,382 |
| - Accumulated depreciation |
|
|
-54,885 | -55,592 | -56,297 | -56,005 | -56,678 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
376 | 376 | 376 | 376 | 376 |
| - Accumulated depreciation |
|
|
-376 | -376 | -376 | -376 | -376 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
513 | 538 | 530 | 665 | 700 |
| 1. Long-term prepaid expenses |
|
|
513 | 538 | 530 | 665 | 700 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
200,984 | 206,408 | 206,149 | 210,105 | 211,944 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
17,775 | 24,893 | 20,403 | 19,864 | 18,122 |
| I. Current liabilities |
|
|
15,303 | 22,421 | 17,931 | 17,392 | 16,350 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
443 | 327 | 441 | 488 | 674 |
| 4. Advances from customers |
|
|
289 | 187 | 148 | 219 | 210 |
| 5. Taxes and other payables to the State Budget |
|
|
1,654 | 1,373 | 1,275 | 1,400 | 1,418 |
| 6. Payables to employees |
|
|
491 | 2,081 | 2,328 | 1,545 | 480 |
| 7. Short-term accrued expenses |
|
|
10,622 | 11,022 | 11,470 | 11,823 | 12,257 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,061 | 6,078 | 1,036 | 941 | 860 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
744 | 1,355 | 1,233 | 976 | 450 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,472 | 2,472 | 2,472 | 2,472 | 1,772 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,472 | 2,472 | 2,472 | | 1,772 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
183,209 | 181,515 | 185,746 | 190,241 | 193,822 |
| I. ShareHolder's equity |
|
|
183,209 | 181,515 | 185,746 | 190,241 | 193,822 |
| 1. Owner's investment capital |
|
|
123,641 | 123,641 | 123,641 | 123,641 | 123,641 |
| 2. Share capital surplus |
|
|
-303 | -303 | -303 | -303 | -303 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
1,868 | 1,868 | 1,868 | 1,868 | 1,868 |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
3,303 | 3,303 | 3,303 | 3,303 | 3,303 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
54,699 | 53,005 | 57,237 | 61,731 | 65,312 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
49,637 | 43,588 | 43,588 | 43,583 | 61,003 |
| - Profit after tax undistributed this period |
|
|
5,063 | 9,418 | 13,649 | 18,149 | 4,309 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
200,984 | 206,408 | 206,149 | 210,105 | 211,944 |
There is no report.
|
|