|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
631,325 | 735,843 | 741,770 | 661,758 | 705,171 |
 | I. Cash and cash equivalents |
|
|
31,439 | 28,496 | 100,012 | 26,147 | 30,920 |
 | 1. Cash |
|
|
25,499 | 22,731 | 26,295 | 24,105 | 28,854 |
 | 2. Cash equivalents |
|
|
5,940 | 5,765 | 73,717 | 2,042 | 2,066 |
 | II. Short-term financial investments |
|
|
399,360 | 411,716 | 373,282 | 425,560 | 428,603 |
 | 1. Trading securities |
|
|
2,257 | 2,257 | 2,257 | 2,257 | 2,257 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
397,103 | 409,458 | 371,024 | 423,302 | 426,346 |
 | III. Short-term receivables |
|
|
79,667 | 136,211 | 125,923 | 57,566 | 68,832 |
 | 1. Short-term receivables of customers |
|
|
74,117 | 85,123 | 83,909 | 59,498 | 73,746 |
 | 2. Prepayments to suppliers |
|
|
7,114 | 8,091 | 6,747 | 3,970 | 3,900 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
48,916 | 93,804 | 89,494 | 50,624 | 48,809 |
 | 7. Provision for doubtful short-term receivables |
|
|
-50,480 | -50,808 | -54,226 | -56,526 | -57,624 |
 | IV. Inventories |
|
|
117,666 | 156,108 | 133,446 | 139,712 | 160,060 |
 | 1. Inventories |
|
|
120,936 | 159,379 | 136,716 | 141,746 | 162,834 |
 | 2. Provision for decline in value of inventories |
|
|
-3,270 | -3,270 | -3,270 | -2,034 | -2,774 |
 | V. Other current assets |
|
|
3,193 | 3,312 | 9,107 | 12,774 | 16,757 |
 | 1. Short-term prepaid expenses |
|
|
252 | 463 | 174 | 266 | 227 |
 | 2. Deductible VAT |
|
|
2,744 | 2,676 | 8,771 | 10,822 | 6,646 |
 | 3. Taxes and the State Receivables |
|
|
197 | 174 | 162 | 1,687 | 498 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 9,385 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,047,169 | 2,047,131 | 2,060,749 | 2,102,232 | 2,136,761 |
 | I. Long-term receivables |
|
|
4,452 | 4,433 | 4,445 | 4,458 | 4,480 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,452 | 4,456 | 4,469 | 4,482 | 4,503 |
 | 6. Provision for doubtful long-term receivables |
|
|
| -23 | -23 | -23 | -23 |
 | II. Fixed assets |
|
|
72,904 | 72,333 | 71,084 | 69,885 | 70,197 |
 | 1. Tangible fixed assets |
|
|
51,612 | 51,264 | 49,978 | 49,023 | 49,515 |
 | - Cost |
|
|
330,651 | 332,084 | 331,827 | 331,875 | 327,401 |
 | - Accumulated depreciation |
|
|
-279,039 | -280,819 | -281,850 | -282,851 | -277,886 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
21,292 | 21,069 | 21,106 | 20,861 | 20,682 |
 | - Cost |
|
|
33,222 | 33,222 | 33,482 | 33,482 | 33,482 |
 | - Accumulated depreciation |
|
|
-11,930 | -12,153 | -12,376 | -12,621 | -12,800 |
 | III. Real Estate Investments |
|
|
17,959 | 17,736 | 17,513 | 17,291 | 17,220 |
 | - Cost |
|
|
34,607 | 34,607 | 34,607 | 34,607 | 41,409 |
 | - Accumulated depreciation |
|
|
-16,648 | -16,871 | -17,093 | -17,316 | -24,189 |
 | IV. Long-term assets in progress |
|
|
692,779 | 692,779 | 692,779 | 692,975 | 692,865 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
692,779 | 692,779 | 692,779 | 692,975 | 692,865 |
 | IV. Long-term financial investments |
|
|
1,248,333 | 1,249,187 | 1,264,069 | 1,310,697 | 1,344,876 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,132,914 | 1,134,270 | 1,136,008 | 1,184,006 | 1,218,473 |
 | 3. Other investments in equity instruments |
|
|
131,851 | 131,851 | 144,996 | 144,996 | 144,996 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-16,432 | -16,935 | -16,935 | -18,305 | -18,593 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,742 | 10,663 | 10,858 | 6,927 | 7,124 |
 | 1. Long-term prepaid expenses |
|
|
4,343 | 4,264 | 4,459 | 4,307 | 4,505 |
 | 2. Deferred income tax assets |
|
|
6,399 | 6,399 | 6,399 | 2,619 | 2,619 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,678,493 | 2,782,974 | 2,802,519 | 2,763,990 | 2,841,932 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
217,290 | 270,052 | 321,933 | 193,431 | 229,483 |
 | I. Current liabilities |
|
|
190,640 | 244,550 | 293,920 | 163,457 | 199,356 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
83,568 | 119,371 | 101,879 | 84,938 | 119,889 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,087 | 5,102 | 7,334 | 6,356 | 8,832 |
 | 4. Advances from customers |
|
|
6,450 | 9,508 | 6,300 | 5,423 | 4,287 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,929 | 26,286 | 29,403 | 3,854 | 7,130 |
 | 6. Payables to employees |
|
|
8,901 | 10,719 | 13,023 | 13,666 | 8,101 |
 | 7. Short-term accrued expenses |
|
|
44,690 | 44,052 | 44,902 | 26,767 | 27,424 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
260 | 706 | 454 | 487 | 342 |
 | 11. Other short-term payables |
|
|
20,026 | 24,492 | 87,535 | 19,158 | 19,236 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
730 | 4,315 | 3,090 | 2,808 | 4,114 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
26,650 | 25,502 | 28,013 | 29,974 | 30,127 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
22,747 | 22,774 | 25,285 | 25,287 | 25,304 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
3,904 | 2,728 | 2,728 | 4,687 | 4,824 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,461,203 | 2,512,922 | 2,480,586 | 2,570,558 | 2,612,449 |
 | I. ShareHolder's equity |
|
|
2,461,203 | 2,512,922 | 2,480,586 | 2,570,558 | 2,612,449 |
 | 1. Owner's investment capital |
|
|
1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 | 1,250,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
23 | 23 | 23 | 23 | 23 |
 | 5. Treasury shares |
|
|
-96 | -96 | -96 | -96 | -96 |
 | 6. Differences upon asset revaluation |
|
|
-28,945 | -28,945 | -28,945 | -28,945 | -28,945 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
25,653 | 25,653 | 25,653 | 25,653 | 25,653 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,124,921 | 1,177,055 | 1,137,434 | 1,211,931 | 1,253,689 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,076,345 | 1,070,164 | 1,001,419 | 1,001,419 | 1,205,754 |
 | - Profit after tax undistributed this period |
|
|
48,576 | 106,891 | 136,014 | 210,511 | 47,935 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
89,648 | 89,233 | 96,517 | 111,993 | 112,126 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,678,493 | 2,782,974 | 2,802,519 | 2,763,990 | 2,841,932 |
There is no report.
|
|