|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
58,678 | 48,207 | 51,842 | 53,740 | 54,097 |
| I. Cash and cash equivalents |
|
|
4,221 | 4,209 | 2,946 | 4,926 | 5,192 |
| 1. Cash |
|
|
4,221 | 4,209 | 2,946 | 4,926 | 5,192 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
2,450 | | | | |
| 1. Trading securities |
|
|
2,450 | | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
28,756 | 21,733 | 26,107 | 27,876 | 25,576 |
| 1. Short-term receivables of customers |
|
|
29,204 | 23,096 | 27,479 | 28,629 | 26,943 |
| 2. Prepayments to suppliers |
|
|
55 | | 53 | 695 | |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,645 | 810 | 767 | 744 | 825 |
| 7. Provision for doubtful short-term receivables |
|
|
-2,148 | -2,172 | -2,192 | -2,192 | -2,192 |
| IV. Inventories |
|
|
23,022 | 21,548 | 22,788 | 20,938 | 23,330 |
| 1. Inventories |
|
|
23,101 | 21,624 | 22,864 | 21,014 | 23,406 |
| 2. Provision for decline in value of inventories |
|
|
-78 | -76 | -76 | -76 | -76 |
| V. Other current assets |
|
|
229 | 716 | | | |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
229 | 716 | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
48,320 | 56,952 | 55,496 | 53,179 | 53,008 |
| I. Long-term receivables |
|
|
750 | 750 | 750 | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
750 | 750 | 750 | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,601 | 1,471 | 1,246 | 1,081 | 1,290 |
| 1. Tangible fixed assets |
|
|
1,601 | 1,471 | 1,246 | 1,081 | 1,290 |
| - Cost |
|
|
32,243 | 32,362 | 32,362 | 32,362 | 31,979 |
| - Accumulated depreciation |
|
|
-30,642 | -30,891 | -31,116 | -31,281 | -30,689 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
819 | 819 | 819 | 731 | 731 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
819 | 819 | 819 | 819 | 819 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -88 | -88 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
45,149 | 53,911 | 52,680 | 51,367 | 50,987 |
| 1. Long-term prepaid expenses |
|
|
45,149 | 53,689 | 52,458 | 51,227 | 50,847 |
| 2. Deferred income tax assets |
|
|
| 223 | 223 | 140 | 140 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
106,998 | 105,158 | 107,337 | 106,919 | 107,106 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
49,929 | 40,852 | 42,809 | 40,336 | 41,540 |
| I. Current liabilities |
|
|
49,241 | 40,164 | 42,122 | 40,136 | 41,340 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
16,669 | 12,047 | 14,924 | 13,123 | 13,120 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
20,591 | 18,846 | 18,667 | 15,203 | 16,810 |
| 4. Advances from customers |
|
|
31 | 139 | 22 | 42 | 19 |
| 5. Taxes and other payables to the State Budget |
|
|
326 | 610 | 771 | 1,137 | 815 |
| 6. Payables to employees |
|
|
3,234 | 2,312 | 1,905 | 3,141 | 2,830 |
| 7. Short-term accrued expenses |
|
|
5,704 | 537 | 1,727 | 3,693 | 5,224 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
| | | | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,687 | 5,673 | 4,106 | 3,797 | 2,522 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
688 | 688 | 688 | 200 | 200 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
688 | 688 | 688 | 200 | 200 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
57,069 | 64,306 | 64,528 | 66,583 | 65,565 |
| I. ShareHolder's equity |
|
|
57,069 | 64,306 | 64,528 | 66,583 | 65,565 |
| 1. Owner's investment capital |
|
|
30,364 | 30,364 | 30,364 | 30,364 | 30,364 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
4,117 | 6,588 | 6,588 | 19,058 | 19,058 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
1,518 | 1,518 | 1,518 | 1,518 | 1,518 |
| 11. After tax undistributed profit |
|
|
21,069 | 25,836 | 26,058 | 15,642 | 14,625 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
15,122 | 15,122 | 24,318 | 11,848 | 8,811 |
| - Profit after tax undistributed this period |
|
|
5,947 | 10,714 | 1,740 | 3,795 | 5,814 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
106,998 | 105,158 | 107,337 | 106,919 | 107,106 |
There is no report.
|
|