|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
53,740 | 54,097 | 53,058 | 53,476 | 56,235 |
 | I. Cash and cash equivalents |
|
|
4,926 | 5,192 | 4,588 | 3,902 | 3,498 |
 | 1. Cash |
|
|
4,926 | 5,192 | 4,588 | 3,902 | 3,498 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
27,876 | 25,576 | 27,869 | 25,259 | 29,682 |
 | 1. Short-term receivables of customers |
|
|
28,629 | 26,943 | 29,225 | 27,209 | 31,525 |
 | 2. Prepayments to suppliers |
|
|
695 | | 45 | 77 | 207 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
744 | 825 | 869 | 242 | 220 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,192 | -2,192 | -2,270 | -2,270 | -2,270 |
 | IV. Inventories |
|
|
20,938 | 23,330 | 20,600 | 24,316 | 23,055 |
 | 1. Inventories |
|
|
21,014 | 23,406 | 20,666 | 24,382 | 23,120 |
 | 2. Provision for decline in value of inventories |
|
|
-76 | -76 | -66 | -66 | -66 |
 | V. Other current assets |
|
|
| | | | |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,179 | 53,008 | 56,275 | 55,850 | 55,123 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,081 | 1,290 | 1,166 | 1,121 | 996 |
 | 1. Tangible fixed assets |
|
|
1,081 | 1,290 | 1,166 | 1,121 | 996 |
 | - Cost |
|
|
32,362 | 31,979 | 31,744 | 31,827 | 31,827 |
 | - Accumulated depreciation |
|
|
-31,281 | -30,689 | -30,578 | -30,706 | -30,831 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
731 | 731 | 715 | 715 | 715 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
819 | 819 | 819 | 819 | 819 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-88 | -88 | -104 | -104 | -104 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
51,367 | 50,987 | 54,394 | 54,014 | 53,412 |
 | 1. Long-term prepaid expenses |
|
|
51,227 | 50,847 | 54,171 | 53,792 | 53,412 |
 | 2. Deferred income tax assets |
|
|
140 | 140 | 223 | 223 | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
106,919 | 107,106 | 109,333 | 109,327 | 111,357 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
40,336 | 41,540 | 42,397 | 41,564 | 40,881 |
 | I. Current liabilities |
|
|
40,136 | 41,340 | 42,197 | 41,314 | 40,651 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
13,123 | 13,120 | 13,475 | 14,024 | 15,714 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
15,203 | 16,810 | 17,374 | 19,324 | 15,127 |
 | 4. Advances from customers |
|
|
42 | 19 | 216 | 31 | 84 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,137 | 815 | 825 | 942 | 1,093 |
 | 6. Payables to employees |
|
|
3,141 | 2,830 | 2,931 | 1,990 | 2,501 |
 | 7. Short-term accrued expenses |
|
|
3,693 | 5,224 | 3,373 | 2,079 | 3,486 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,797 | 2,522 | 4,003 | 2,926 | 2,646 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
200 | 200 | 200 | 250 | 230 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
200 | 200 | 200 | 250 | 230 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
66,583 | 65,565 | 66,936 | 67,762 | 70,476 |
 | I. ShareHolder's equity |
|
|
66,583 | 65,565 | 66,936 | 67,762 | 70,476 |
 | 1. Owner's investment capital |
|
|
30,364 | 30,364 | 30,364 | 30,364 | 30,364 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
19,058 | 19,058 | 21,270 | 21,270 | 21,270 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
1,518 | 1,518 | 1,518 | 1,518 | 1,518 |
 | 11. After tax undistributed profit |
|
|
15,642 | 14,625 | 13,783 | 14,609 | 17,324 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
11,848 | 8,811 | 8,811 | 12,264 | 12,264 |
 | - Profit after tax undistributed this period |
|
|
3,795 | 5,814 | 4,971 | 2,345 | 5,059 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
106,919 | 107,106 | 109,333 | 109,327 | 111,357 |
There is no report.
|
|