|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
406,490 | 393,153 | 380,466 | 293,269 | 257,746 |
 | I. Cash and cash equivalents |
|
|
1,117 | 2,241 | 1,141 | 2,421 | 648 |
 | 1. Cash |
|
|
1,117 | 2,241 | 1,141 | 2,421 | 548 |
 | 2. Cash equivalents |
|
|
| | | | 100 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
266,012 | 288,302 | 273,358 | 225,156 | 198,478 |
 | 1. Short-term receivables of customers |
|
|
205,039 | 221,514 | 216,859 | 223,239 | 197,971 |
 | 2. Prepayments to suppliers |
|
|
20,877 | 19,268 | 13,633 | 8,792 | 8,047 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
62,433 | 65,857 | 62,891 | 67,813 | 66,497 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,336 | -18,336 | -20,025 | -74,689 | -74,038 |
 | IV. Inventories |
|
|
134,289 | 98,622 | 102,138 | 62,138 | 55,108 |
 | 1. Inventories |
|
|
134,289 | 98,622 | 102,138 | 62,138 | 55,108 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,071 | 3,988 | 3,829 | 3,554 | 3,513 |
 | 1. Short-term prepaid expenses |
|
|
2,048 | 1,202 | 1,018 | 464 | 760 |
 | 2. Deductible VAT |
|
|
3,012 | 2,780 | 2,811 | 3,091 | 2,745 |
 | 3. Taxes and the State Receivables |
|
|
11 | 6 | | | 8 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
13,562 | 14,869 | 12,122 | 10,416 | 8,042 |
 | I. Long-term receivables |
|
|
923 | 463 | 1,032 | 463 | 1,175 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
923 | 463 | 1,032 | 463 | 1,175 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
9,805 | 8,813 | 7,848 | 6,823 | 5,884 |
 | 1. Tangible fixed assets |
|
|
9,805 | 8,813 | 7,848 | 6,823 | 5,884 |
 | - Cost |
|
|
106,344 | 106,344 | 92,382 | 83,206 | 83,206 |
 | - Accumulated depreciation |
|
|
-96,540 | -97,531 | -84,534 | -76,384 | -77,322 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 2,040 | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 2,040 | | | |
 | IV. Long-term financial investments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,234 | 2,952 | 2,641 | 2,530 | 383 |
 | 1. Long-term prepaid expenses |
|
|
2,234 | 2,952 | 2,641 | 2,530 | 383 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
420,052 | 408,022 | 392,587 | 303,685 | 265,788 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
239,093 | 226,905 | 211,524 | 228,915 | 190,130 |
 | I. Current liabilities |
|
|
237,735 | 225,585 | 210,297 | 227,725 | 188,977 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
66,950 | 59,883 | 63,001 | 61,706 | 40,345 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
81,872 | 84,016 | 80,051 | 95,082 | 77,072 |
 | 4. Advances from customers |
|
|
51,216 | 48,310 | 28,691 | 22,725 | 23,930 |
 | 5. Taxes and other payables to the State Budget |
|
|
15,104 | 17,897 | 16,319 | 19,580 | 19,320 |
 | 6. Payables to employees |
|
|
3,787 | 2,930 | 4,439 | 3,133 | 3,441 |
 | 7. Short-term accrued expenses |
|
|
10,163 | 7,295 | 10,014 | 18,137 | 19,040 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
338 | 338 | 338 | 338 | 350 |
 | 11. Other short-term payables |
|
|
8,300 | 4,911 | 7,439 | 7,019 | 5,474 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5 | 5 | 5 | 5 | 5 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,358 | 1,321 | 1,227 | 1,190 | 1,153 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
523 | 486 | 449 | 411 | 374 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
835 | 835 | 779 | 779 | 779 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,959 | 181,117 | 181,063 | 74,770 | 75,658 |
 | I. ShareHolder's equity |
|
|
180,959 | 181,117 | 181,063 | 74,770 | 75,658 |
 | 1. Owner's investment capital |
|
|
144,235 | 144,235 | 144,235 | 144,235 | 144,235 |
 | 2. Share capital surplus |
|
|
15,704 | 15,704 | 15,704 | 15,704 | 15,704 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,390 | 7,390 | 7,390 | 7,390 | 7,390 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,957 | 24,957 | 24,957 | 24,957 | 24,957 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-11,328 | -11,170 | -11,224 | -117,516 | -116,628 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-11,647 | -11,647 | -11,834 | -118,773 | -118,773 |
 | - Profit after tax undistributed this period |
|
|
320 | 478 | 611 | 1,257 | 2,145 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
420,052 | 408,022 | 392,587 | 303,685 | 265,788 |
There is no report.
|
|