|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
435,122 | 414,139 | 406,490 | 393,153 | 380,466 |
 | I. Cash and cash equivalents |
|
|
2,419 | 1,535 | 1,117 | 2,241 | 1,141 |
 | 1. Cash |
|
|
2,419 | 1,535 | 1,117 | 2,241 | 1,141 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
294,333 | 275,853 | 266,012 | 288,302 | 273,358 |
 | 1. Short-term receivables of customers |
|
|
225,645 | 211,854 | 205,039 | 221,514 | 216,859 |
 | 2. Prepayments to suppliers |
|
|
28,299 | 21,822 | 20,877 | 19,268 | 13,633 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
62,726 | 64,512 | 62,433 | 65,857 | 62,891 |
 | 7. Provision for doubtful short-term receivables |
|
|
-22,336 | -22,336 | -22,336 | -18,336 | -20,025 |
 | IV. Inventories |
|
|
135,600 | 132,869 | 134,289 | 98,622 | 102,138 |
 | 1. Inventories |
|
|
135,600 | 132,869 | 134,289 | 98,622 | 102,138 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,769 | 3,882 | 5,071 | 3,988 | 3,829 |
 | 1. Short-term prepaid expenses |
|
|
96 | 1,156 | 2,048 | 1,202 | 1,018 |
 | 2. Deductible VAT |
|
|
2,674 | 2,726 | 3,012 | 2,780 | 2,811 |
 | 3. Taxes and the State Receivables |
|
|
| | 11 | 6 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,983 | 14,176 | 13,562 | 14,869 | 12,122 |
 | I. Long-term receivables |
|
|
1,648 | 463 | 923 | 463 | 1,032 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,648 | 463 | 923 | 463 | 1,032 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
12,016 | 10,899 | 9,805 | 8,813 | 7,848 |
 | 1. Tangible fixed assets |
|
|
12,016 | 10,899 | 9,805 | 8,813 | 7,848 |
 | - Cost |
|
|
106,344 | 106,344 | 106,344 | 106,344 | 92,382 |
 | - Accumulated depreciation |
|
|
-94,328 | -95,446 | -96,540 | -97,531 | -84,534 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 2,040 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 2,040 | |
 | IV. Long-term financial investments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
600 | 600 | 600 | 600 | 600 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,719 | 2,215 | 2,234 | 2,952 | 2,641 |
 | 1. Long-term prepaid expenses |
|
|
2,719 | 2,215 | 2,234 | 2,952 | 2,641 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
452,106 | 428,316 | 420,052 | 408,022 | 392,587 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
271,467 | 247,555 | 239,093 | 226,905 | 211,524 |
 | I. Current liabilities |
|
|
270,034 | 246,160 | 237,735 | 225,585 | 210,297 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
77,024 | 70,985 | 66,950 | 59,883 | 63,001 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
87,742 | 80,709 | 81,872 | 84,016 | 80,051 |
 | 4. Advances from customers |
|
|
59,288 | 56,165 | 51,216 | 48,310 | 28,691 |
 | 5. Taxes and other payables to the State Budget |
|
|
17,713 | 14,003 | 15,104 | 17,897 | 16,319 |
 | 6. Payables to employees |
|
|
4,774 | 4,053 | 3,787 | 2,930 | 4,439 |
 | 7. Short-term accrued expenses |
|
|
16,082 | 13,603 | 10,163 | 7,295 | 10,014 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
200 | 598 | 338 | 338 | 338 |
 | 11. Other short-term payables |
|
|
7,207 | 6,039 | 8,300 | 4,911 | 7,439 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5 | 5 | 5 | 5 | 5 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,433 | 1,395 | 1,358 | 1,321 | 1,227 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
598 | | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 561 | 523 | 486 | 449 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
835 | 835 | 835 | 835 | 779 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,639 | 180,760 | 180,959 | 181,117 | 181,063 |
 | I. ShareHolder's equity |
|
|
180,639 | 180,760 | 180,959 | 181,117 | 181,063 |
 | 1. Owner's investment capital |
|
|
144,235 | 144,235 | 144,235 | 144,235 | 144,235 |
 | 2. Share capital surplus |
|
|
15,704 | 15,704 | 15,704 | 15,704 | 15,704 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
7,390 | 7,390 | 7,390 | 7,390 | 7,390 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
24,957 | 24,957 | 24,957 | 24,957 | 24,957 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-11,647 | -11,526 | -11,328 | -11,170 | -11,224 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-13,767 | -11,647 | -11,647 | -11,647 | -11,834 |
 | - Profit after tax undistributed this period |
|
|
2,120 | 121 | 320 | 478 | 611 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
452,106 | 428,316 | 420,052 | 408,022 | 392,587 |
There is no report.
|
|