|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,504,455 | 1,462,049 | 1,693,937 | 1,617,372 | 1,853,634 |
 | I. Cash and cash equivalents |
|
|
201,557 | 173,220 | 108,465 | 146,280 | 71,906 |
 | 1. Cash |
|
|
166,557 | 163,220 | 58,465 | 96,280 | 71,906 |
 | 2. Cash equivalents |
|
|
35,000 | 10,000 | 50,000 | 50,000 | |
 | II. Short-term financial investments |
|
|
1,176,000 | 1,166,000 | 1,448,440 | 1,348,439 | 1,674,396 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,176,000 | 1,166,000 | 1,448,440 | 1,348,439 | 1,674,396 |
 | III. Short-term receivables |
|
|
121,738 | 117,082 | 131,335 | 116,084 | 102,120 |
 | 1. Short-term receivables of customers |
|
|
103,849 | 107,178 | 105,506 | 100,342 | 105,259 |
 | 2. Prepayments to suppliers |
|
|
1,136 | 858 | 3,082 | 624 | 972 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
21,068 | 13,362 | 27,063 | 19,434 | 205 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,316 | -4,316 | -4,316 | -4,316 | -4,316 |
 | IV. Inventories |
|
|
| | | 11 | |
 | 1. Inventories |
|
|
| | | 11 | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,160 | 5,747 | 5,697 | 6,557 | 5,211 |
 | 1. Short-term prepaid expenses |
|
|
5,160 | 5,747 | 5,697 | 5,864 | 5,211 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | 694 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
490,134 | 479,475 | 471,941 | 468,056 | 457,038 |
 | I. Long-term receivables |
|
|
23 | 23 | 23 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23 | 23 | 23 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
359,205 | 349,437 | 342,224 | 335,022 | 326,001 |
 | 1. Tangible fixed assets |
|
|
359,108 | 349,364 | 342,176 | 332,541 | 323,637 |
 | - Cost |
|
|
938,870 | 936,800 | 938,834 | 938,871 | 939,531 |
 | - Accumulated depreciation |
|
|
-579,762 | -587,436 | -596,658 | -606,330 | -615,894 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
97 | 73 | 48 | 2,481 | 2,364 |
 | - Cost |
|
|
22,138 | 22,138 | 22,138 | 24,684 | 24,684 |
 | - Accumulated depreciation |
|
|
-22,041 | -22,065 | -22,089 | -22,203 | -22,320 |
 | III. Real Estate Investments |
|
|
67,803 | 66,032 | 64,260 | 67,699 | 65,800 |
 | - Cost |
|
|
162,762 | 162,762 | 162,762 | 168,152 | 168,299 |
 | - Accumulated depreciation |
|
|
-94,959 | -96,730 | -98,502 | -100,453 | -102,499 |
 | IV. Long-term assets in progress |
|
|
56 | 1,036 | 2,609 | 2,609 | 2,609 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
56 | 1,036 | 2,609 | 2,609 | 2,609 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
63,046 | 62,948 | 62,824 | 62,725 | 62,627 |
 | 1. Long-term prepaid expenses |
|
|
61,240 | 61,142 | 61,043 | 60,945 | 60,847 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
1,806 | 1,806 | 1,780 | 1,780 | 1,780 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,994,588 | 1,941,524 | 2,165,877 | 2,085,428 | 2,310,672 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
568,864 | 311,850 | 604,161 | 350,477 | 685,930 |
 | I. Current liabilities |
|
|
564,889 | 307,876 | 600,186 | 346,540 | 681,993 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | 97,930 | 97,930 | 168,315 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,537 | 5,814 | 5,762 | 6,065 | 4,417 |
 | 4. Advances from customers |
|
|
2,132 | 3,859 | 2,699 | 4,115 | 2,983 |
 | 5. Taxes and other payables to the State Budget |
|
|
56,034 | 111,699 | 52,257 | 49,425 | 51,226 |
 | 6. Payables to employees |
|
|
9,906 | 14,612 | 36,758 | 17,414 | 11,277 |
 | 7. Short-term accrued expenses |
|
|
3,306 | 3,726 | 3,756 | 3,575 | 3,838 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,464 | 2,167 | 864 | 4,767 | 3,465 |
 | 11. Other short-term payables |
|
|
356,070 | 47,810 | 288,012 | 52,284 | 290,650 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
126,440 | 118,190 | 112,149 | 110,964 | 145,822 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,974 | 3,974 | 3,974 | 3,937 | 3,937 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,974 | 3,974 | 3,974 | 3,937 | 3,937 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,425,725 | 1,629,674 | 1,561,717 | 1,734,951 | 1,624,742 |
 | I. ShareHolder's equity |
|
|
1,425,725 | 1,629,674 | 1,561,717 | 1,734,951 | 1,624,742 |
 | 1. Owner's investment capital |
|
|
1,020,770 | 1,020,770 | 1,020,770 | 1,020,770 | 1,030,977 |
 | 2. Share capital surplus |
|
|
14,652 | 14,652 | 14,652 | 14,652 | 14,652 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
390,303 | 594,252 | 526,295 | 699,529 | 579,113 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
51,085 | 51,085 | | 526,237 | 236,301 |
 | - Profit after tax undistributed this period |
|
|
339,218 | 543,167 | 526,295 | 173,292 | 342,812 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,994,588 | 1,941,524 | 2,165,877 | 2,085,428 | 2,310,672 |
There is no report.
|
|