|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,136,257 | 1,270,527 | 1,079,017 | 1,162,521 | 1,119,282 |
| I. Cash and cash equivalents |
|
|
82,079 | 199,464 | 73,558 | 163,006 | 73,448 |
| 1. Cash |
|
|
82,079 | 52,464 | 73,558 | 148,006 | 73,448 |
| 2. Cash equivalents |
|
|
| 147,000 | | 15,000 | |
| II. Short-term financial investments |
|
|
974,000 | 969,000 | 889,000 | 899,000 | 937,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
974,000 | 969,000 | 889,000 | 899,000 | 937,000 |
| III. Short-term receivables |
|
|
74,911 | 96,879 | 112,536 | 96,199 | 103,940 |
| 1. Short-term receivables of customers |
|
|
55,232 | 59,022 | 62,706 | 61,055 | 85,393 |
| 2. Prepayments to suppliers |
|
|
5,002 | 5,655 | 18,684 | 259 | 3,224 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
18,992 | 36,518 | 35,463 | 39,201 | 19,639 |
| 7. Provision for doubtful short-term receivables |
|
|
-4,316 | -4,316 | -4,316 | -4,316 | -4,316 |
| IV. Inventories |
|
|
| | | | |
| 1. Inventories |
|
|
| | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
5,268 | 5,185 | 3,922 | 4,316 | 4,893 |
| 1. Short-term prepaid expenses |
|
|
4,587 | 5,165 | 3,922 | 4,316 | 4,893 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
680 | 19 | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
544,142 | 533,744 | 522,734 | 540,479 | 530,392 |
| I. Long-term receivables |
|
|
23 | 23 | 23 | 23 | 23 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
23 | 23 | 23 | 23 | 23 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
382,266 | 373,037 | 363,836 | 356,134 | 347,350 |
| 1. Tangible fixed assets |
|
|
381,756 | 372,605 | 363,480 | 355,857 | 347,131 |
| - Cost |
|
|
877,586 | 877,053 | 877,053 | 878,519 | 878,596 |
| - Accumulated depreciation |
|
|
-495,830 | -504,449 | -513,573 | -522,662 | -531,465 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
510 | 433 | 355 | 277 | 219 |
| - Cost |
|
|
22,138 | 22,138 | 22,138 | 22,138 | 22,138 |
| - Accumulated depreciation |
|
|
-21,628 | -21,705 | -21,782 | -21,861 | -21,919 |
| III. Real Estate Investments |
|
|
76,998 | 80,956 | 79,205 | 77,455 | 75,705 |
| - Cost |
|
|
156,025 | 161,686 | 161,686 | 161,686 | 161,686 |
| - Accumulated depreciation |
|
|
-79,027 | -80,731 | -82,481 | -84,231 | -85,982 |
| IV. Long-term assets in progress |
|
|
20,768 | 15,739 | 15,780 | 43,074 | 43,620 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
20,768 | 15,739 | 15,780 | 43,074 | 43,620 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
64,087 | 63,989 | 63,891 | 63,792 | 63,694 |
| 1. Long-term prepaid expenses |
|
|
62,124 | 62,026 | 61,928 | 61,830 | 61,731 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
1,963 | 1,963 | 1,963 | 1,963 | 1,963 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,680,400 | 1,804,271 | 1,601,751 | 1,702,999 | 1,649,673 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
120,549 | 514,344 | 184,215 | 364,214 | 151,873 |
| I. Current liabilities |
|
|
116,176 | 509,427 | 179,073 | 359,023 | 145,455 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
6,833 | 5,850 | 2,958 | 12,134 | 6,009 |
| 4. Advances from customers |
|
|
2,535 | 2,220 | 1,809 | 1,298 | 1,976 |
| 5. Taxes and other payables to the State Budget |
|
|
19,296 | 45,010 | 50,205 | 26,480 | 25,185 |
| 6. Payables to employees |
|
|
7,401 | 5,321 | 6,253 | 14,486 | 8,856 |
| 7. Short-term accrued expenses |
|
|
2,022 | 1,420 | 1,290 | 1,511 | 3,166 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
10 | 5 | 6 | 6 | 4,767 |
| 11. Other short-term payables |
|
|
33,287 | 362,316 | 32,725 | 221,333 | 33,827 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
44,792 | 87,284 | 83,828 | 81,775 | 61,671 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,372 | 4,917 | 5,141 | 5,191 | 6,418 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,372 | 4,917 | 5,141 | 5,191 | 6,418 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,559,851 | 1,289,928 | 1,417,536 | 1,338,786 | 1,497,801 |
| I. ShareHolder's equity |
|
|
1,559,851 | 1,289,928 | 1,417,536 | 1,338,786 | 1,497,801 |
| 1. Owner's investment capital |
|
|
1,015,692 | 1,015,692 | 1,015,692 | 1,015,692 | 1,020,770 |
| 2. Share capital surplus |
|
|
8,000 | 8,000 | 8,000 | 8,000 | 14,652 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
536,159 | 266,236 | 393,844 | 315,094 | 462,379 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
422,964 | 41,686 | 41,686 | | 315,094 |
| - Profit after tax undistributed this period |
|
|
113,195 | 224,550 | 352,158 | 315,094 | 147,285 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,680,400 | 1,804,271 | 1,601,751 | 1,702,999 | 1,649,673 |
There is no report.
|
|