|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,289,129 | 1,504,455 | 1,462,049 | 1,693,937 | 1,617,372 |
 | I. Cash and cash equivalents |
|
|
160,525 | 201,557 | 173,220 | 108,465 | 146,280 |
 | 1. Cash |
|
|
140,525 | 166,557 | 163,220 | 58,465 | 96,280 |
 | 2. Cash equivalents |
|
|
20,000 | 35,000 | 10,000 | 50,000 | 50,000 |
 | II. Short-term financial investments |
|
|
1,019,000 | 1,176,000 | 1,166,000 | 1,448,440 | 1,348,439 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
1,019,000 | 1,176,000 | 1,166,000 | 1,448,440 | 1,348,439 |
 | III. Short-term receivables |
|
|
103,801 | 121,738 | 117,082 | 131,335 | 116,084 |
 | 1. Short-term receivables of customers |
|
|
97,924 | 103,849 | 107,178 | 105,506 | 100,342 |
 | 2. Prepayments to suppliers |
|
|
957 | 1,136 | 858 | 3,082 | 624 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
9,235 | 21,068 | 13,362 | 27,063 | 19,434 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,316 | -4,316 | -4,316 | -4,316 | -4,316 |
 | IV. Inventories |
|
|
| | | | 11 |
 | 1. Inventories |
|
|
| | | | 11 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,802 | 5,160 | 5,747 | 5,697 | 6,557 |
 | 1. Short-term prepaid expenses |
|
|
5,802 | 5,160 | 5,747 | 5,697 | 5,864 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 694 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
501,848 | 490,134 | 479,475 | 471,941 | 468,056 |
 | I. Long-term receivables |
|
|
23 | 23 | 23 | 23 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
23 | 23 | 23 | 23 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
369,050 | 359,205 | 349,437 | 342,224 | 335,022 |
 | 1. Tangible fixed assets |
|
|
368,929 | 359,108 | 349,364 | 342,176 | 332,541 |
 | - Cost |
|
|
938,870 | 938,870 | 936,800 | 938,834 | 938,871 |
 | - Accumulated depreciation |
|
|
-569,941 | -579,762 | -587,436 | -596,658 | -606,330 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
121 | 97 | 73 | 48 | 2,481 |
 | - Cost |
|
|
22,138 | 22,138 | 22,138 | 22,138 | 24,684 |
 | - Accumulated depreciation |
|
|
-22,016 | -22,041 | -22,065 | -22,089 | -22,203 |
 | III. Real Estate Investments |
|
|
69,574 | 67,803 | 66,032 | 64,260 | 67,699 |
 | - Cost |
|
|
162,762 | 162,762 | 162,762 | 162,762 | 168,152 |
 | - Accumulated depreciation |
|
|
-93,188 | -94,959 | -96,730 | -98,502 | -100,453 |
 | IV. Long-term assets in progress |
|
|
56 | 56 | 1,036 | 2,609 | 2,609 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
56 | 56 | 1,036 | 2,609 | 2,609 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
63,144 | 63,046 | 62,948 | 62,824 | 62,725 |
 | 1. Long-term prepaid expenses |
|
|
61,338 | 61,240 | 61,142 | 61,043 | 60,945 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
1,806 | 1,806 | 1,806 | 1,780 | 1,780 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,790,977 | 1,994,588 | 1,941,524 | 2,165,877 | 2,085,428 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
215,244 | 568,864 | 311,850 | 604,161 | 350,477 |
 | I. Current liabilities |
|
|
210,658 | 564,889 | 307,876 | 600,186 | 346,540 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | 97,930 | 97,930 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,504 | 7,537 | 5,814 | 5,762 | 6,065 |
 | 4. Advances from customers |
|
|
1,724 | 2,132 | 3,859 | 2,699 | 4,115 |
 | 5. Taxes and other payables to the State Budget |
|
|
49,237 | 56,034 | 111,699 | 52,257 | 49,425 |
 | 6. Payables to employees |
|
|
6,491 | 9,906 | 14,612 | 36,758 | 17,414 |
 | 7. Short-term accrued expenses |
|
|
2,889 | 3,306 | 3,726 | 3,756 | 3,575 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,767 | 3,464 | 2,167 | 864 | 4,767 |
 | 11. Other short-term payables |
|
|
45,658 | 356,070 | 47,810 | 288,012 | 52,284 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
92,388 | 126,440 | 118,190 | 112,149 | 110,964 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,586 | 3,974 | 3,974 | 3,974 | 3,937 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,586 | 3,974 | 3,974 | 3,974 | 3,937 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,575,733 | 1,425,725 | 1,629,674 | 1,561,717 | 1,734,951 |
 | I. ShareHolder's equity |
|
|
1,575,733 | 1,425,725 | 1,629,674 | 1,561,717 | 1,734,951 |
 | 1. Owner's investment capital |
|
|
1,020,770 | 1,020,770 | 1,020,770 | 1,020,770 | 1,020,770 |
 | 2. Share capital surplus |
|
|
14,652 | 14,652 | 14,652 | 14,652 | 14,652 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
540,311 | 390,303 | 594,252 | 526,295 | 699,529 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
370,387 | 51,085 | 51,085 | | 526,237 |
 | - Profit after tax undistributed this period |
|
|
169,924 | 339,218 | 543,167 | 526,295 | 173,292 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,790,977 | 1,994,588 | 1,941,524 | 2,165,877 | 2,085,428 |
There is no report.
|
|