|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
6,670,120 | 7,493,073 | 7,151,867 | 6,896,281 | 6,512,155 |
 | I. Cash and cash equivalents |
|
|
128,248 | 449,045 | 317,015 | 359,965 | 166,109 |
 | 1. Cash |
|
|
104,238 | 218,728 | 83,218 | 143,496 | 28,479 |
 | 2. Cash equivalents |
|
|
24,009 | 230,316 | 233,796 | 216,469 | 137,629 |
 | II. Short-term financial investments |
|
|
73,506 | 76,689 | 79,719 | 89,245 | 1,115,055 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
73,506 | 76,689 | 79,719 | 89,245 | 1,115,055 |
 | III. Short-term receivables |
|
|
3,002,480 | 3,228,138 | 3,020,299 | 2,810,899 | 1,686,283 |
 | 1. Short-term receivables of customers |
|
|
239,810 | 297,587 | 222,872 | 174,131 | 145,161 |
 | 2. Prepayments to suppliers |
|
|
506,109 | 310,384 | 288,772 | 1,109,758 | 975,396 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,611,263 | 1,704,812 | 1,758,041 | 887,024 | |
 | 6. Other short-term receivables |
|
|
662,023 | 932,106 | 910,060 | 698,245 | 598,137 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,724 | -16,751 | -159,445 | -58,260 | -32,411 |
 | IV. Inventories |
|
|
3,285,308 | 3,552,511 | 3,574,287 | 3,493,136 | 3,391,608 |
 | 1. Inventories |
|
|
3,286,288 | 3,555,340 | 3,581,838 | 3,499,707 | 3,398,179 |
 | 2. Provision for decline in value of inventories |
|
|
-980 | -2,829 | -7,552 | -6,571 | -6,571 |
 | V. Other current assets |
|
|
180,578 | 186,690 | 160,547 | 143,035 | 153,100 |
 | 1. Short-term prepaid expenses |
|
|
8,107 | 4,669 | 6,683 | 3,539 | 1,784 |
 | 2. Deductible VAT |
|
|
168,669 | 181,912 | 153,764 | 137,966 | 123,940 |
 | 3. Taxes and the State Receivables |
|
|
3,801 | 109 | 101 | 1,530 | 1,864 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 25,512 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,197,073 | 5,902,471 | 5,867,016 | 6,015,371 | 6,667,550 |
 | I. Long-term receivables |
|
|
2,182,577 | 2,261,775 | 2,274,631 | 2,355,261 | 2,559,412 |
 | 1. Long-term customer's receivables |
|
|
| 394,614 | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
8,580 | 10,000 | 10,000 | 10,000 | |
 | 5. Other long-term receivables |
|
|
2,173,997 | 1,857,161 | 2,264,931 | 2,345,761 | 2,559,912 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -300 | -500 | -500 |
 | II. Fixed assets |
|
|
97,470 | 95,777 | 95,105 | 93,491 | 92,061 |
 | 1. Tangible fixed assets |
|
|
2,153 | 1,990 | 2,739 | 2,542 | 2,511 |
 | - Cost |
|
|
16,482 | 16,482 | 17,391 | 17,323 | 17,498 |
 | - Accumulated depreciation |
|
|
-14,328 | -14,492 | -14,652 | -14,781 | -14,987 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
95,317 | 93,787 | 92,366 | 90,949 | 89,550 |
 | - Cost |
|
|
141,434 | 141,434 | 141,434 | 141,434 | 141,434 |
 | - Accumulated depreciation |
|
|
-46,117 | -47,646 | -49,068 | -50,485 | -51,884 |
 | III. Real Estate Investments |
|
|
792,583 | 1,583,057 | 1,576,339 | 1,557,996 | 1,539,890 |
 | - Cost |
|
|
955,937 | 1,761,440 | 1,774,649 | 1,774,649 | 1,774,887 |
 | - Accumulated depreciation |
|
|
-163,354 | -178,383 | -198,310 | -216,652 | -234,997 |
 | IV. Long-term assets in progress |
|
|
61,247 | 612,522 | 613,000 | 613,070 | 613,998 |
 | 1. Costs of long-term production, business in progress |
|
|
| 612,522 | 613,000 | 613,070 | 613,998 |
 | 2. Costs of construction in progress |
|
|
61,247 | | | | |
 | IV. Long-term financial investments |
|
|
1,139,983 | 977,394 | 943,349 | 822,341 | 1,363,476 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
74,650 | 67,613 | 33,568 | | 594,561 |
 | 3. Other investments in equity instruments |
|
|
1,066,648 | 911,396 | 911,396 | 878,653 | 828,665 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,615 | -1,615 | -1,615 | -56,312 | -59,958 |
 | 5. Investments holding until maturity |
|
|
300 | | | | 208 |
 | V. Total other long-term assets |
|
|
371,993 | 371,945 | 364,592 | 573,211 | 498,712 |
 | 1. Long-term prepaid expenses |
|
|
328,170 | 331,493 | 327,511 | 539,501 | 468,373 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
43,823 | 40,452 | 37,081 | 33,710 | 30,339 |
 | TOTAL ASSETS |
|
|
11,867,194 | 13,395,543 | 13,018,883 | 12,911,651 | 13,179,705 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
6,400,102 | 7,900,657 | 7,523,377 | 7,554,330 | 7,811,920 |
 | I. Current liabilities |
|
|
3,766,062 | 4,392,367 | 4,114,029 | 3,269,174 | 3,489,527 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,632,343 | 1,917,114 | 2,017,624 | 1,323,229 | 1,599,341 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
362,726 | 771,576 | 294,766 | 274,999 | 226,773 |
 | 4. Advances from customers |
|
|
644,483 | 434,741 | 584,412 | 532,239 | 501,447 |
 | 5. Taxes and other payables to the State Budget |
|
|
10,562 | 27,768 | 35,360 | 28,295 | 8,952 |
 | 6. Payables to employees |
|
|
3,015 | 1,124 | 1,013 | 3,924 | 654 |
 | 7. Short-term accrued expenses |
|
|
371,962 | 357,310 | 371,897 | 365,822 | 407,676 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
18,829 | 126,281 | 127,642 | 120,901 | 149,362 |
 | 11. Other short-term payables |
|
|
679,056 | 713,395 | 638,382 | 576,850 | 552,565 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
43,087 | 43,058 | 42,933 | 42,915 | 42,756 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,634,040 | 3,508,289 | 3,409,348 | 4,285,156 | 4,322,393 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
79,264 | 73,738 | 72,515 | 69,487 | 68,332 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
289,915 | 288,167 | 283,757 | 275,864 | 276,046 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,158,986 | 2,221,997 | 2,158,675 | 2,862,619 | 3,009,883 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
82,809 | 87,596 | 86,725 | 87,288 | 79,931 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
23,067 | 836,790 | 807,677 | 989,897 | 888,200 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,467,092 | 5,494,887 | 5,495,506 | 5,357,322 | 5,367,786 |
 | I. ShareHolder's equity |
|
|
5,467,092 | 5,494,887 | 5,495,506 | 5,357,322 | 5,367,786 |
 | 1. Owner's investment capital |
|
|
4,305,950 | 4,305,950 | 4,305,950 | 4,305,950 | 4,305,950 |
 | 2. Share capital surplus |
|
|
332,634 | 332,634 | 332,634 | 332,634 | 332,634 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
156,557 | 156,557 | 156,557 | 156,557 | 156,557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
24,890 | 24,890 | 24,890 | 24,890 | 24,890 |
 | 11. After tax undistributed profit |
|
|
399,581 | 426,622 | 426,667 | 469,602 | 481,390 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
397,742 | 395,672 | 394,472 | 393,272 | 468,402 |
 | - Profit after tax undistributed this period |
|
|
1,838 | 30,951 | 32,195 | 76,330 | 12,988 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
247,479 | 248,232 | 248,807 | 67,688 | 66,364 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
11,867,194 | 13,395,543 | 13,018,883 | 12,911,651 | 13,179,705 |
There is no report.
|
|