|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,630,409 | 7,945,746 | 8,017,873 | 7,126,530 | 6,670,120 |
 | I. Cash and cash equivalents |
|
|
81,086 | 85,561 | 92,552 | 174,843 | 128,248 |
 | 1. Cash |
|
|
9,638 | 24,868 | 79,463 | 151,439 | 104,238 |
 | 2. Cash equivalents |
|
|
71,448 | 60,693 | 13,089 | 23,404 | 24,009 |
 | II. Short-term financial investments |
|
|
18,115 | 29,383 | 98,700 | 98,563 | 73,506 |
 | 1. Trading securities |
|
|
3 | 3 | 3 | 3 | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
18,112 | 29,380 | 98,697 | 98,560 | 73,506 |
 | III. Short-term receivables |
|
|
3,349,463 | 3,567,735 | 3,650,369 | 3,222,926 | 3,002,480 |
 | 1. Short-term receivables of customers |
|
|
203,883 | 196,313 | 239,602 | 251,856 | 239,810 |
 | 2. Prepayments to suppliers |
|
|
898,866 | 899,773 | 918,617 | 550,360 | 506,109 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,244,524 | 1,372,587 | 1,431,680 | 1,700,033 | 1,611,263 |
 | 6. Other short-term receivables |
|
|
1,011,578 | 1,111,342 | 1,072,750 | 732,996 | 662,023 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,387 | -12,280 | -12,280 | -12,319 | -16,724 |
 | IV. Inventories |
|
|
4,016,984 | 4,100,430 | 4,016,255 | 3,451,500 | 3,285,308 |
 | 1. Inventories |
|
|
4,017,965 | 4,101,411 | 4,017,235 | 3,452,481 | 3,286,288 |
 | 2. Provision for decline in value of inventories |
|
|
-980 | -980 | -980 | -980 | -980 |
 | V. Other current assets |
|
|
164,760 | 162,637 | 159,998 | 178,699 | 180,578 |
 | 1. Short-term prepaid expenses |
|
|
5,661 | 8,524 | 7,073 | 18,351 | 8,107 |
 | 2. Deductible VAT |
|
|
159,098 | 154,113 | 151,083 | 156,637 | 168,669 |
 | 3. Taxes and the State Receivables |
|
|
1 | 1 | 1,842 | 3,710 | 3,801 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,027,617 | 2,922,053 | 2,873,636 | 4,720,361 | 5,197,073 |
 | I. Long-term receivables |
|
|
891,059 | 816,198 | 676,528 | 1,951,851 | 2,182,577 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
8,580 | 8,580 | 8,580 | 8,580 | 8,580 |
 | 5. Other long-term receivables |
|
|
882,479 | 807,618 | 667,948 | 1,943,271 | 2,173,997 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
195,384 | 193,542 | 191,097 | 99,223 | 97,470 |
 | 1. Tangible fixed assets |
|
|
360 | 959 | 825 | 808 | 2,153 |
 | - Cost |
|
|
13,719 | 14,981 | 14,884 | 13,945 | 16,482 |
 | - Accumulated depreciation |
|
|
-13,359 | -14,022 | -14,058 | -13,137 | -14,328 |
 | 2. Fixed assets of financial leasing |
|
|
3,182 | 2,329 | 1,600 | 1,510 | |
 | - Cost |
|
|
4,963 | 3,701 | 2,536 | 2,536 | |
 | - Accumulated depreciation |
|
|
-1,781 | -1,372 | -936 | -1,027 | |
 | 3. Intangible fixed assets |
|
|
191,842 | 190,254 | 188,671 | 96,905 | 95,317 |
 | - Cost |
|
|
231,603 | 231,603 | 231,610 | 141,434 | 141,434 |
 | - Accumulated depreciation |
|
|
-39,760 | -41,348 | -42,938 | -44,529 | -46,117 |
 | III. Real Estate Investments |
|
|
796,840 | 737,008 | 728,928 | 710,111 | 792,583 |
 | - Cost |
|
|
936,018 | 881,890 | 881,890 | 865,372 | 955,937 |
 | - Accumulated depreciation |
|
|
-139,178 | -144,882 | -152,962 | -155,261 | -163,354 |
 | IV. Long-term assets in progress |
|
|
| | | 498,043 | 61,247 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | 498,043 | |
 | 2. Costs of construction in progress |
|
|
| | | | 61,247 |
 | IV. Long-term financial investments |
|
|
847,286 | 876,568 | 990,438 | 1,145,064 | 1,139,983 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
73,557 | 72,199 | 84,269 | 79,230 | 74,650 |
 | 3. Other investments in equity instruments |
|
|
768,702 | 799,369 | 906,170 | 1,066,648 | 1,066,648 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-774 | -800 | -800 | -1,615 | -1,615 |
 | 5. Investments holding until maturity |
|
|
5,800 | 5,800 | 800 | 800 | 300 |
 | V. Total other long-term assets |
|
|
239,740 | 244,800 | 236,080 | 268,875 | 328,170 |
 | 1. Long-term prepaid expenses |
|
|
239,740 | 244,800 | 236,080 | 268,875 | 328,170 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
57,308 | 53,936 | 50,565 | 47,194 | 43,823 |
 | TOTAL ASSETS |
|
|
10,658,026 | 10,867,799 | 10,891,509 | 11,846,891 | 11,867,194 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,534,295 | 5,749,452 | 5,775,655 | 6,381,695 | 6,400,102 |
 | I. Current liabilities |
|
|
3,705,077 | 4,232,715 | 4,115,867 | 3,801,079 | 3,766,062 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,686,601 | 1,892,164 | 1,831,264 | 1,609,748 | 1,632,343 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
257,597 | 325,439 | 372,442 | 453,248 | 362,726 |
 | 4. Advances from customers |
|
|
576,234 | 815,571 | 698,920 | 497,005 | 644,483 |
 | 5. Taxes and other payables to the State Budget |
|
|
46,836 | 50,897 | 49,636 | 31,141 | 10,562 |
 | 6. Payables to employees |
|
|
6,091 | 6,730 | 3,237 | 3,923 | 3,015 |
 | 7. Short-term accrued expenses |
|
|
371,542 | 372,076 | 375,477 | 374,077 | 371,962 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
18,879 | 21,362 | 28,254 | 104,241 | 18,829 |
 | 11. Other short-term payables |
|
|
697,396 | 704,656 | 713,033 | 684,110 | 679,056 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
43,902 | 43,820 | 43,605 | 43,586 | 43,087 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,829,217 | 1,516,737 | 1,659,788 | 2,580,616 | 2,634,040 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
86,017 | 86,017 | 86,017 | 86,017 | 79,264 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
216,544 | 212,959 | 283,798 | 282,531 | 289,915 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,428,805 | 1,116,129 | 1,185,080 | 2,066,129 | 2,158,986 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
79,588 | 83,506 | 82,318 | 84,083 | 82,809 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
18,263 | 18,126 | 22,575 | 61,856 | 23,067 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,123,731 | 5,118,348 | 5,115,854 | 5,465,196 | 5,467,092 |
 | I. ShareHolder's equity |
|
|
5,123,731 | 5,118,348 | 5,115,854 | 5,465,196 | 5,467,092 |
 | 1. Owner's investment capital |
|
|
3,956,618 | 3,956,618 | 3,956,618 | 4,305,950 | 4,305,950 |
 | 2. Share capital surplus |
|
|
333,104 | 333,104 | 333,104 | 332,634 | 332,634 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
156,557 | 156,557 | 156,557 | 156,557 | 156,557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
24,890 | 24,890 | 24,890 | 24,890 | 24,890 |
 | 11. After tax undistributed profit |
|
|
404,785 | 400,887 | 398,156 | 398,072 | 399,581 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
399,879 | 399,679 | 396,326 | 395,126 | 397,742 |
 | - Profit after tax undistributed this period |
|
|
4,905 | 1,207 | 1,830 | 2,945 | 1,838 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
247,777 | 246,292 | 246,529 | 247,092 | 247,479 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
10,658,026 | 10,867,799 | 10,891,509 | 11,846,891 | 11,867,194 |
There is no report.
|
|