|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,151,867 | 6,896,281 | 6,512,155 | 6,864,274 | 5,386,205 |
 | I. Cash and cash equivalents |
|
|
317,015 | 359,965 | 166,109 | 43,436 | 262,477 |
 | 1. Cash |
|
|
83,218 | 143,496 | 28,479 | 9,527 | 171,883 |
 | 2. Cash equivalents |
|
|
233,796 | 216,469 | 137,629 | 33,909 | 90,594 |
 | II. Short-term financial investments |
|
|
79,719 | 89,245 | 1,115,055 | 1,308,353 | 1,272,065 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
79,719 | 89,245 | 1,115,055 | 1,308,353 | 1,272,065 |
 | III. Short-term receivables |
|
|
3,020,299 | 2,810,899 | 1,686,283 | 1,729,477 | 1,076,917 |
 | 1. Short-term receivables of customers |
|
|
222,872 | 174,131 | 145,161 | 199,863 | 177,586 |
 | 2. Prepayments to suppliers |
|
|
288,772 | 1,109,758 | 975,396 | 191,646 | 234,818 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
1,758,041 | 887,024 | | | |
 | 6. Other short-term receivables |
|
|
910,060 | 698,245 | 598,137 | 1,370,406 | 696,950 |
 | 7. Provision for doubtful short-term receivables |
|
|
-159,445 | -58,260 | -32,411 | -32,438 | -32,438 |
 | IV. Inventories |
|
|
3,574,287 | 3,493,136 | 3,391,608 | 3,549,331 | 1,981,219 |
 | 1. Inventories |
|
|
3,581,838 | 3,499,707 | 3,398,179 | 3,560,190 | 1,993,047 |
 | 2. Provision for decline in value of inventories |
|
|
-7,552 | -6,571 | -6,571 | -10,859 | -11,828 |
 | V. Other current assets |
|
|
160,547 | 143,035 | 153,100 | 233,678 | 793,528 |
 | 1. Short-term prepaid expenses |
|
|
6,683 | 3,539 | 1,784 | 5,546 | 21,090 |
 | 2. Deductible VAT |
|
|
153,764 | 137,966 | 123,940 | 128,156 | 52,154 |
 | 3. Taxes and the State Receivables |
|
|
101 | 1,530 | 1,864 | 569 | 477 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 25,512 | 99,407 | 719,807 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
5,867,016 | 6,015,371 | 6,667,550 | 6,301,161 | 8,257,132 |
 | I. Long-term receivables |
|
|
2,274,631 | 2,355,261 | 2,559,412 | 2,251,198 | 2,152,939 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
10,000 | 10,000 | | | |
 | 5. Other long-term receivables |
|
|
2,264,931 | 2,345,761 | 2,559,912 | 2,252,198 | 2,153,939 |
 | 6. Provision for doubtful long-term receivables |
|
|
-300 | -500 | -500 | -1,000 | -1,000 |
 | II. Fixed assets |
|
|
95,105 | 93,491 | 92,061 | 90,954 | 90,980 |
 | 1. Tangible fixed assets |
|
|
2,739 | 2,542 | 2,511 | 2,803 | 4,228 |
 | - Cost |
|
|
17,391 | 17,323 | 17,498 | 18,052 | 19,405 |
 | - Accumulated depreciation |
|
|
-14,652 | -14,781 | -14,987 | -15,249 | -15,177 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
92,366 | 90,949 | 89,550 | 88,151 | 86,752 |
 | - Cost |
|
|
141,434 | 141,434 | 141,434 | 141,434 | 141,434 |
 | - Accumulated depreciation |
|
|
-49,068 | -50,485 | -51,884 | -53,283 | -54,682 |
 | III. Real Estate Investments |
|
|
1,576,339 | 1,557,996 | 1,539,890 | 1,515,525 | 3,552,417 |
 | - Cost |
|
|
1,774,649 | 1,774,649 | 1,774,887 | 1,766,498 | 3,832,560 |
 | - Accumulated depreciation |
|
|
-198,310 | -216,652 | -234,997 | -250,973 | -280,143 |
 | IV. Long-term assets in progress |
|
|
613,000 | 613,070 | 613,998 | 614,558 | 618,493 |
 | 1. Costs of long-term production, business in progress |
|
|
613,000 | 613,070 | 613,998 | 614,558 | 618,493 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
943,349 | 822,341 | 1,363,476 | 1,476,632 | 1,483,380 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
33,568 | | 594,561 | 596,169 | 597,502 |
 | 3. Other investments in equity instruments |
|
|
911,396 | 878,653 | 828,665 | 820,608 | 847,882 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,615 | -56,312 | -59,958 | -38,221 | -40,465 |
 | 5. Investments holding until maturity |
|
|
| | 208 | 98,077 | 78,462 |
 | V. Total other long-term assets |
|
|
364,592 | 573,211 | 498,712 | 352,293 | 358,924 |
 | 1. Long-term prepaid expenses |
|
|
327,511 | 539,501 | 468,373 | 325,325 | 335,327 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
37,081 | 33,710 | 30,339 | 26,968 | 23,597 |
 | TOTAL ASSETS |
|
|
13,018,883 | 12,911,651 | 13,179,705 | 13,165,435 | 13,643,338 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,523,377 | 7,554,330 | 7,811,920 | 7,787,419 | 8,262,222 |
 | I. Current liabilities |
|
|
4,114,029 | 3,269,174 | 3,489,527 | 3,826,020 | 4,322,682 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,017,624 | 1,323,229 | 1,599,341 | 1,882,867 | 1,876,246 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
294,766 | 274,999 | 226,773 | 239,212 | 376,952 |
 | 4. Advances from customers |
|
|
584,412 | 532,239 | 501,447 | 477,589 | 478,297 |
 | 5. Taxes and other payables to the State Budget |
|
|
35,360 | 28,295 | 8,952 | 24,348 | 31,168 |
 | 6. Payables to employees |
|
|
1,013 | 3,924 | 654 | 1,262 | 2,470 |
 | 7. Short-term accrued expenses |
|
|
371,897 | 365,822 | 407,676 | 402,618 | 820,114 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
127,642 | 120,901 | 149,362 | 244,163 | 181,008 |
 | 11. Other short-term payables |
|
|
638,382 | 576,850 | 552,565 | 511,246 | 514,076 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
42,933 | 42,915 | 42,756 | 42,716 | 42,350 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,409,348 | 4,285,156 | 4,322,393 | 3,961,399 | 3,939,540 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
72,515 | 69,487 | 68,332 | 65,422 | 64,292 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
283,757 | 275,864 | 276,046 | 290,515 | 280,465 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,158,675 | 2,862,619 | 3,009,883 | 2,876,986 | 2,839,630 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
86,725 | 87,288 | 79,931 | 76,984 | 77,525 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
807,677 | 989,897 | 888,200 | 651,491 | 677,627 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
5,495,506 | 5,357,322 | 5,367,786 | 5,378,016 | 5,381,116 |
 | I. ShareHolder's equity |
|
|
5,495,506 | 5,357,322 | 5,367,786 | 5,378,016 | 5,381,116 |
 | 1. Owner's investment capital |
|
|
4,305,950 | 4,305,950 | 4,305,950 | 4,305,950 | 4,305,950 |
 | 2. Share capital surplus |
|
|
332,634 | 332,634 | 332,634 | 332,634 | 332,634 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
156,557 | 156,557 | 156,557 | 156,557 | 156,557 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
24,890 | 24,890 | 24,890 | 24,890 | 24,890 |
 | 11. After tax undistributed profit |
|
|
426,667 | 469,602 | 481,390 | 492,764 | 496,929 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
394,472 | 393,272 | 468,402 | 467,202 | 466,402 |
 | - Profit after tax undistributed this period |
|
|
32,195 | 76,330 | 12,988 | 25,563 | 30,527 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
248,807 | 67,688 | 66,364 | 65,219 | 64,155 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
13,018,883 | 12,911,651 | 13,179,705 | 13,165,435 | 13,643,338 |
There is no report.
|
|