|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,376,962 | 5,241,566 | 5,263,218 | 5,192,037 | 4,720,744 |
| I. Cash and cash equivalents |
|
|
60,680 | 33,025 | 30,058 | 117,352 | 86,134 |
| 1. Cash |
|
|
60,680 | 33,025 | 30,058 | 117,352 | 86,134 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
230,000 | 235,173 | 235,173 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
230,000 | 235,173 | 235,173 | | |
| III. Short-term receivables |
|
|
4,800,605 | 4,693,640 | 4,684,909 | 4,757,063 | 4,255,715 |
| 1. Short-term receivables of customers |
|
|
1,510,705 | 1,494,837 | 1,427,325 | 1,474,207 | 1,455,875 |
| 2. Prepayments to suppliers |
|
|
2,274,345 | 2,285,497 | 2,294,672 | 2,302,646 | 2,315,847 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
771,175 | 618,175 | 618,175 | 534,175 | 237,000 |
| 6. Other short-term receivables |
|
|
244,379 | 295,131 | 344,737 | 446,035 | 246,993 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
282,213 | 277,862 | 285,906 | 290,968 | 338,406 |
| 1. Inventories |
|
|
282,213 | 277,862 | 285,906 | 290,968 | 338,406 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,465 | 1,867 | 27,172 | 26,653 | 40,489 |
| 1. Short-term prepaid expenses |
|
|
5 | 2 | 7 | 5 | 3 |
| 2. Deductible VAT |
|
|
3,460 | 1,865 | 27,165 | 26,648 | 40,486 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,535,591 | 1,736,937 | 1,601,800 | 1,594,324 | 1,882,720 |
| I. Long-term receivables |
|
|
1,500,000 | 1,704 | 1,572,755 | 1,567,755 | 1,860,055 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | 72,755 | | |
| 5. Other long-term receivables |
|
|
1,500,000 | 1,704 | 1,500,000 | 1,567,755 | 1,860,055 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
9,529 | 8,861 | 8,299 | 7,741 | 7,185 |
| 1. Tangible fixed assets |
|
|
8,718 | 8,132 | 7,651 | 7,174 | 6,699 |
| - Cost |
|
|
14,304 | 14,218 | 14,218 | 14,218 | 14,218 |
| - Accumulated depreciation |
|
|
-5,586 | -6,086 | -6,567 | -7,045 | -7,520 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
811 | 730 | 648 | 567 | 486 |
| - Cost |
|
|
1,824 | 1,824 | 1,824 | 1,824 | 1,824 |
| - Accumulated depreciation |
|
|
-1,013 | -1,094 | -1,176 | -1,257 | -1,338 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
781 | 781 | 781 | 781 | 781 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
781 | 781 | 781 | 781 | 781 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
25,282 | 23,295 | 19,965 | 18,048 | 14,700 |
| 1. Long-term prepaid expenses |
|
|
25,109 | 23,122 | 19,792 | 17,875 | 14,527 |
| 2. Deferred income tax assets |
|
|
173 | 173 | 173 | 173 | 173 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
6,912,553 | 6,978,503 | 6,865,017 | 6,786,361 | 6,603,464 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
5,777,740 | 5,837,731 | 5,710,967 | 5,625,261 | 5,434,254 |
| I. Current liabilities |
|
|
5,660,156 | 2,512,504 | 2,385,537 | 4,143,520 | 3,952,324 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
3,403,388 | 195,048 | 195,048 | 2,022,289 | 2,022,289 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
665,488 | 667,810 | 712,497 | 664,764 | 640,187 |
| 4. Advances from customers |
|
|
299,726 | 325,264 | 272,331 | 227,732 | 211,443 |
| 5. Taxes and other payables to the State Budget |
|
|
76,962 | 68,525 | 64,418 | 40,385 | 24,723 |
| 6. Payables to employees |
|
|
7,287 | 9,732 | 7,793 | 11,943 | 8,069 |
| 7. Short-term accrued expenses |
|
|
1,183,750 | 1,111,203 | 1,015,483 | 1,063,072 | 926,584 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
23,493 | 134,860 | 117,905 | 113,273 | 118,966 |
| 12. Provision for short term payables |
|
|
| | | | 63 |
| 13. Bonus and welfare fund |
|
|
63 | 63 | 63 | 63 | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
117,584 | 3,325,227 | 3,325,430 | 1,481,741 | 1,481,929 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
117,584 | 3,325,227 | 3,325,430 | 1,481,741 | 1,481,929 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
1,134,814 | 1,140,771 | 1,154,051 | 1,161,100 | 1,169,210 |
| I. ShareHolder's equity |
|
|
1,134,814 | 1,140,771 | 1,154,051 | 1,161,100 | 1,169,210 |
| 1. Owner's investment capital |
|
|
850,000 | 850,000 | 850,000 | 850,000 | 850,000 |
| 2. Share capital surplus |
|
|
-150 | -150 | -150 | -150 | -150 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
272,589 | 278,871 | 291,911 | 298,438 | 306,826 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
278,293 | 278,293 | 278,293 | 278,293 | 298,648 |
| - Profit after tax undistributed this period |
|
|
-5,704 | 578 | 13,619 | 20,146 | 8,178 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,375 | 12,050 | 12,289 | 12,811 | 12,534 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
6,912,553 | 6,978,503 | 6,865,017 | 6,786,361 | 6,603,464 |
There is no report.
|
|