|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,226,916 | 9,431,415 | 10,101,844 | 11,757,779 | 12,908,533 |
 | I. Cash and cash equivalents |
|
|
147,862 | 48,829 | 6,414 | 57,614 | 43,232 |
 | 1. Cash |
|
|
97,862 | 48,829 | 6,414 | 57,614 | 43,232 |
 | 2. Cash equivalents |
|
|
50,000 | | | | |
 | II. Short-term financial investments |
|
|
| | | | 1,401,400 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 1,401,400 |
 | III. Short-term receivables |
|
|
5,597,232 | 8,101,602 | 8,991,252 | 9,470,734 | 7,952,442 |
 | 1. Short-term receivables of customers |
|
|
2,539,965 | 3,303,503 | 3,676,499 | 4,787,549 | 4,713,494 |
 | 2. Prepayments to suppliers |
|
|
2,228,671 | 2,108,500 | 2,565,385 | 3,020,232 | 3,137,568 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
714,700 | 2,574,450 | 2,573,650 | 1,511,275 | |
 | 6. Other short-term receivables |
|
|
113,896 | 115,150 | 175,718 | 151,678 | 101,380 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
1,414,399 | 1,266,619 | 1,103,233 | 2,229,113 | 3,422,406 |
 | 1. Inventories |
|
|
1,425,686 | 1,279,130 | 1,115,744 | 2,241,624 | 3,435,030 |
 | 2. Provision for decline in value of inventories |
|
|
-11,287 | -12,511 | -12,511 | -12,511 | -12,624 |
 | V. Other current assets |
|
|
67,423 | 14,364 | 945 | 318 | 89,054 |
 | 1. Short-term prepaid expenses |
|
|
410 | 279 | 528 | 318 | 81 |
 | 2. Deductible VAT |
|
|
67,013 | 14,085 | 417 | | 88,972 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,511,308 | 1,511,256 | 1,511,456 | 12,032 | 18,761 |
 | I. Long-term receivables |
|
|
1,500,000 | 1,500,000 | 1,500,000 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,500,000 | 1,500,000 | 1,500,000 | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
5,884 | 5,414 | 6,204 | 6,468 | 6,899 |
 | 1. Tangible fixed assets |
|
|
5,723 | 5,315 | 5,121 | 5,467 | 5,931 |
 | - Cost |
|
|
15,239 | 15,280 | 15,509 | 16,283 | 17,217 |
 | - Accumulated depreciation |
|
|
-9,516 | -9,965 | -10,388 | -10,817 | -11,286 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
161 | 99 | 1,083 | 1,001 | 968 |
 | - Cost |
|
|
1,824 | 1,824 | 2,869 | 2,869 | 2,869 |
 | - Accumulated depreciation |
|
|
-1,663 | -1,725 | -1,785 | -1,868 | -1,900 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
781 | 781 | 781 | 781 | 781 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
781 | 781 | 781 | 781 | 781 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,644 | 5,061 | 4,471 | 4,783 | 11,082 |
 | 1. Long-term prepaid expenses |
|
|
4,471 | 4,888 | 4,299 | 4,611 | 10,909 |
 | 2. Deferred income tax assets |
|
|
173 | 173 | 173 | 173 | 173 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
8,738,224 | 10,942,670 | 11,613,300 | 11,769,811 | 12,927,294 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
7,367,823 | 9,477,323 | 10,075,842 | 10,092,521 | 11,203,951 |
 | I. Current liabilities |
|
|
6,894,673 | 8,700,503 | 9,065,005 | 9,435,503 | 10,479,906 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,963,217 | 3,662,592 | 3,966,351 | 2,263,206 | 3,218,700 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
873,909 | 1,048,209 | 1,090,369 | 1,219,294 | 1,252,050 |
 | 4. Advances from customers |
|
|
559,466 | 2,096,199 | 2,119,699 | 2,466,303 | 2,507,308 |
 | 5. Taxes and other payables to the State Budget |
|
|
28,134 | 50,094 | 65,154 | 122,112 | 126,894 |
 | 6. Payables to employees |
|
|
13,468 | 18,060 | 16,812 | 31,453 | 18,102 |
 | 7. Short-term accrued expenses |
|
|
1,446,277 | 1,811,985 | 1,787,405 | 3,320,785 | 3,332,333 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,203 | 13,364 | 19,215 | 12,352 | 24,518 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
473,150 | 776,820 | 1,010,837 | 657,018 | 724,045 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
473,150 | 776,820 | 865,650 | 473,150 | 473,150 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | 145,187 | 183,868 | 250,895 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,370,401 | 1,465,347 | 1,537,458 | 1,677,290 | 1,723,343 |
 | I. ShareHolder's equity |
|
|
1,370,401 | 1,465,347 | 1,537,458 | 1,677,290 | 1,723,343 |
 | 1. Owner's investment capital |
|
|
850,000 | 850,000 | 850,000 | 850,000 | 850,000 |
 | 2. Share capital surplus |
|
|
-150 | -150 | -150 | | -150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | -150 | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
507,228 | 602,401 | 674,699 | 814,215 | 860,423 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
496,469 | 496,469 | 496,469 | 496,469 | 819,572 |
 | - Profit after tax undistributed this period |
|
|
10,759 | 105,933 | 178,230 | 317,747 | 40,851 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
13,323 | 13,095 | 12,909 | 13,224 | 13,070 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
8,738,224 | 10,942,670 | 11,613,300 | 11,769,811 | 12,927,294 |
There is no report.
|
|