|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
5,192,037 | 4,720,744 | 4,860,486 | 4,989,227 | 7,815,190 |
 | I. Cash and cash equivalents |
|
|
117,352 | 86,134 | 80,125 | 54,163 | 78,072 |
 | 1. Cash |
|
|
117,352 | 86,134 | 80,125 | 54,163 | 78,072 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
4,757,063 | 4,255,715 | 4,493,915 | 4,668,663 | 7,017,822 |
 | 1. Short-term receivables of customers |
|
|
1,474,207 | 1,455,875 | 1,553,999 | 1,868,375 | 2,846,453 |
 | 2. Prepayments to suppliers |
|
|
2,302,646 | 2,315,847 | 2,467,518 | 2,376,806 | 3,748,580 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
534,175 | 237,000 | 304,755 | 304,755 | 298,545 |
 | 6. Other short-term receivables |
|
|
446,035 | 246,993 | 167,643 | 118,727 | 124,243 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
290,968 | 338,406 | 266,958 | 244,296 | 704,079 |
 | 1. Inventories |
|
|
290,968 | 338,406 | 266,958 | 244,296 | 704,079 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
26,653 | 40,489 | 19,489 | 22,105 | 15,217 |
 | 1. Short-term prepaid expenses |
|
|
5 | 3 | 2 | | 155 |
 | 2. Deductible VAT |
|
|
26,648 | 40,486 | 19,487 | 22,105 | 15,062 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,594,324 | 1,882,720 | 1,811,665 | 2,168,900 | 664,530 |
 | I. Long-term receivables |
|
|
1,567,755 | 1,860,055 | 1,792,300 | 2,152,300 | 652,300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | 292,300 | 652,300 | 652,300 |
 | 5. Other long-term receivables |
|
|
1,567,755 | 1,860,055 | 1,500,000 | 1,500,000 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
7,741 | 7,185 | 6,904 | 6,356 | 5,840 |
 | 1. Tangible fixed assets |
|
|
7,174 | 6,699 | 6,499 | 6,032 | 5,598 |
 | - Cost |
|
|
14,218 | 14,218 | 14,476 | 14,476 | 14,476 |
 | - Accumulated depreciation |
|
|
-7,045 | -7,520 | -7,977 | -8,443 | -8,878 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
567 | 486 | 405 | 324 | 242 |
 | - Cost |
|
|
1,824 | 1,824 | 1,824 | 1,824 | 1,824 |
 | - Accumulated depreciation |
|
|
-1,257 | -1,338 | -1,419 | -1,500 | -1,582 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
781 | 781 | 781 | 781 | 781 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
781 | 781 | 781 | 781 | 781 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
18,048 | 14,700 | 11,680 | 9,463 | 5,609 |
 | 1. Long-term prepaid expenses |
|
|
17,875 | 14,527 | 11,507 | 9,291 | 5,436 |
 | 2. Deferred income tax assets |
|
|
173 | 173 | 173 | 173 | 173 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
6,786,361 | 6,603,464 | 6,672,151 | 7,158,127 | 8,479,719 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
5,625,261 | 5,434,254 | 5,419,030 | 5,867,882 | 7,160,353 |
 | I. Current liabilities |
|
|
4,143,520 | 3,952,324 | 3,936,912 | 4,385,574 | 7,160,353 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,022,289 | 2,022,289 | 1,873,667 | 1,926,245 | 3,834,943 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
664,764 | 640,187 | 719,668 | 791,069 | 1,054,836 |
 | 4. Advances from customers |
|
|
227,732 | 211,443 | 226,679 | 665,818 | 765,634 |
 | 5. Taxes and other payables to the State Budget |
|
|
40,385 | 24,723 | 11,664 | 17,179 | 20,483 |
 | 6. Payables to employees |
|
|
11,943 | 8,069 | 11,371 | 6,845 | 25,896 |
 | 7. Short-term accrued expenses |
|
|
1,063,072 | 926,584 | 1,034,409 | 927,042 | 1,449,012 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
113,273 | 118,966 | 59,392 | 51,376 | 9,550 |
 | 12. Provision for short term payables |
|
|
| 63 | 63 | | |
 | 13. Bonus and welfare fund |
|
|
63 | | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,481,741 | 1,481,929 | 1,482,118 | 1,482,308 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,481,741 | 1,481,929 | 1,482,118 | 1,482,308 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,161,100 | 1,169,210 | 1,253,121 | 1,290,245 | 1,319,367 |
 | I. ShareHolder's equity |
|
|
1,161,100 | 1,169,210 | 1,253,121 | 1,290,245 | 1,319,367 |
 | 1. Owner's investment capital |
|
|
850,000 | 850,000 | 850,000 | 850,000 | 850,000 |
 | 2. Share capital surplus |
|
|
-150 | -150 | -150 | -150 | -150 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
298,438 | 306,826 | 390,640 | 427,725 | 456,247 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
278,293 | 298,648 | 298,648 | 298,648 | 298,648 |
 | - Profit after tax undistributed this period |
|
|
20,146 | 8,178 | 91,992 | 129,077 | 157,599 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,811 | 12,534 | 12,631 | 12,670 | 13,269 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
6,786,361 | 6,603,464 | 6,672,151 | 7,158,127 | 8,479,719 |
There is no report.
|
|