|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
90,781 | 105,777 | 131,246 | 108,849 | 114,200 |
 | I. Cash and cash equivalents |
|
|
52,810 | 70,709 | 98,824 | 70,255 | 79,505 |
 | 1. Cash |
|
|
22,810 | 35,709 | 48,824 | 20,255 | 29,505 |
 | 2. Cash equivalents |
|
|
30,000 | 35,000 | 50,000 | 50,000 | 50,000 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
6,698 | 9,988 | 5,775 | 9,470 | 11,455 |
 | 1. Short-term receivables of customers |
|
|
6,868 | 10,792 | 6,510 | 9,510 | 11,979 |
 | 2. Prepayments to suppliers |
|
|
356 | 39 | 38 | 245 | 211 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,628 | 1,311 | 1,382 | 1,869 | 1,556 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,154 | -2,154 | -2,154 | -2,154 | -2,292 |
 | IV. Inventories |
|
|
18,198 | 13,960 | 18,088 | 21,768 | 19,011 |
 | 1. Inventories |
|
|
19,143 | 14,858 | 18,995 | 22,651 | 19,902 |
 | 2. Provision for decline in value of inventories |
|
|
-945 | -899 | -906 | -883 | -891 |
 | V. Other current assets |
|
|
13,075 | 11,120 | 8,559 | 7,357 | 4,230 |
 | 1. Short-term prepaid expenses |
|
|
977 | 515 | 755 | 926 | 502 |
 | 2. Deductible VAT |
|
|
11,872 | 10,184 | 7,456 | 6,203 | 3,501 |
 | 3. Taxes and the State Receivables |
|
|
227 | 421 | 348 | 227 | 227 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
501,657 | 496,111 | 490,556 | 485,851 | 479,703 |
 | I. Long-term receivables |
|
|
7,001 | 7,001 | 7,001 | 7,001 | 7,001 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,001 | 7,001 | 7,001 | 7,001 | 7,001 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
196,269 | 193,509 | 190,821 | 188,120 | 185,404 |
 | 1. Tangible fixed assets |
|
|
48,395 | 46,953 | 45,555 | 44,158 | 42,760 |
 | - Cost |
|
|
117,742 | 117,742 | 117,742 | 117,742 | 117,742 |
 | - Accumulated depreciation |
|
|
-69,346 | -70,789 | -72,187 | -73,584 | -74,982 |
 | 2. Fixed assets of financial leasing |
|
|
147,874 | 146,556 | 145,266 | 143,962 | 142,644 |
 | - Cost |
|
|
173,583 | 173,583 | 173,583 | 173,583 | 173,583 |
 | - Accumulated depreciation |
|
|
-25,709 | -27,027 | -28,317 | -29,621 | -30,939 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
 | - Accumulated depreciation |
|
|
-1,300 | -1,300 | -1,300 | -1,300 | -1,300 |
 | III. Real Estate Investments |
|
|
233,606 | 231,039 | 228,472 | 225,905 | 223,339 |
 | - Cost |
|
|
257,976 | 257,976 | 257,976 | 257,976 | 257,976 |
 | - Accumulated depreciation |
|
|
-24,370 | -26,937 | -29,503 | -32,070 | -34,637 |
 | IV. Long-term assets in progress |
|
|
966 | 966 | 966 | 966 | 966 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
966 | 966 | 966 | 966 | 966 |
 | IV. Long-term financial investments |
|
|
6,500 | 6,500 | 6,500 | 6,500 | 6,070 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,500 | 6,500 | 6,500 | 6,500 | 6,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -430 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
57,314 | 57,096 | 56,795 | 57,358 | 56,924 |
 | 1. Long-term prepaid expenses |
|
|
51,878 | 51,268 | 50,793 | 51,252 | 50,656 |
 | 2. Deferred income tax assets |
|
|
5,376 | 5,788 | 5,968 | 6,080 | 6,243 |
 | 3. Other long-term assets |
|
|
60 | 39 | 34 | 26 | 26 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
592,438 | 601,888 | 621,802 | 594,700 | 593,904 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
743,177 | 759,567 | 790,432 | 769,478 | 781,801 |
 | I. Current liabilities |
|
|
556,930 | 563,814 | 595,043 | 574,660 | 587,533 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
463,196 | 488,780 | 488,812 | 488,846 | 488,880 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
26,288 | 35,406 | 48,571 | 42,310 | 37,456 |
 | 4. Advances from customers |
|
|
417 | 276 | 307 | 160 | 177 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,819 | 521 | 12,560 | 522 | 7,587 |
 | 6. Payables to employees |
|
|
1,556 | 3,263 | 1,175 | 917 | 1,504 |
 | 7. Short-term accrued expenses |
|
|
52,693 | 34,765 | 42,653 | 41,033 | 50,236 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
955 | 797 | 959 | 866 | 1,687 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
186,247 | 195,754 | 195,390 | 194,818 | 194,268 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
15,326 | 24,096 | 24,186 | 24,359 | 24,359 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
168,295 | 167,936 | 167,489 | 167,072 | 166,686 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
2,626 | 3,722 | 3,716 | 3,387 | 3,223 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-150,740 | -157,680 | -168,630 | -174,778 | -187,897 |
 | I. ShareHolder's equity |
|
|
-150,740 | -157,680 | -168,630 | -174,778 | -187,897 |
 | 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-347 | -347 | -347 | -347 | -347 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,570 | 104,570 | 104,570 | 104,570 | 104,570 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-339,962 | -346,902 | -357,853 | -364,001 | -377,120 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-266,540 | -266,540 | -346,902 | -346,902 | -346,902 |
 | - Profit after tax undistributed this period |
|
|
-73,422 | -80,362 | -10,951 | -17,099 | -30,218 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
592,438 | 601,888 | 621,802 | 594,700 | 593,904 |
There is no report.
|
|