|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
118,967 | 121,207 | 130,212 | 118,233 | 106,420 |
 | I. Cash and cash equivalents |
|
|
35,327 | 72,944 | 65,872 | 64,251 | 57,670 |
 | 1. Cash |
|
|
15,327 | 12,944 | 15,872 | 14,251 | 17,670 |
 | 2. Cash equivalents |
|
|
20,000 | 60,000 | 50,000 | 50,000 | 40,000 |
 | II. Short-term financial investments |
|
|
40,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
40,000 | | | | |
 | III. Short-term receivables |
|
|
10,300 | 12,210 | 7,038 | 8,573 | 7,376 |
 | 1. Short-term receivables of customers |
|
|
9,582 | 12,521 | 8,041 | 9,462 | 7,263 |
 | 2. Prepayments to suppliers |
|
|
180 | 1,010 | 343 | 389 | 628 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,372 | 742 | 717 | 785 | 1,548 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,835 | -2,063 | -2,063 | -2,063 | -2,063 |
 | IV. Inventories |
|
|
17,136 | 19,897 | 40,854 | 30,088 | 27,023 |
 | 1. Inventories |
|
|
17,181 | 20,900 | 41,812 | 31,015 | 27,844 |
 | 2. Provision for decline in value of inventories |
|
|
-46 | -1,004 | -958 | -927 | -821 |
 | V. Other current assets |
|
|
16,204 | 16,156 | 16,447 | 15,321 | 14,352 |
 | 1. Short-term prepaid expenses |
|
|
1,101 | 760 | 752 | 1,028 | 1,088 |
 | 2. Deductible VAT |
|
|
14,876 | 14,389 | 15,442 | 14,007 | 13,037 |
 | 3. Taxes and the State Receivables |
|
|
227 | 1,007 | 253 | 286 | 227 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
527,928 | 521,056 | 516,922 | 512,406 | 506,898 |
 | I. Long-term receivables |
|
|
7,005 | 7,006 | 7,001 | 7,001 | 7,001 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
7,005 | 7,006 | 7,001 | 7,001 | 7,001 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
207,379 | 204,610 | 201,907 | 201,504 | 198,707 |
 | 1. Tangible fixed assets |
|
|
52,956 | 51,505 | 50,121 | 51,008 | 49,514 |
 | - Cost |
|
|
118,463 | 114,926 | 114,991 | 117,371 | 117,402 |
 | - Accumulated depreciation |
|
|
-65,507 | -63,421 | -64,870 | -66,364 | -67,887 |
 | 2. Fixed assets of financial leasing |
|
|
154,423 | 153,105 | 151,786 | 150,497 | 149,193 |
 | - Cost |
|
|
173,583 | 173,583 | 173,583 | 173,583 | 173,583 |
 | - Accumulated depreciation |
|
|
-19,160 | -20,478 | -21,796 | -23,086 | -24,390 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
1,300 | 1,300 | 1,300 | 1,300 | 1,300 |
 | - Accumulated depreciation |
|
|
-1,300 | -1,300 | -1,300 | -1,300 | -1,300 |
 | III. Real Estate Investments |
|
|
246,441 | 243,874 | 241,307 | 238,740 | 236,173 |
 | - Cost |
|
|
257,976 | 257,976 | 257,976 | 257,976 | 257,976 |
 | - Accumulated depreciation |
|
|
-11,535 | -14,102 | -16,669 | -19,236 | -21,803 |
 | IV. Long-term assets in progress |
|
|
973 | 973 | 2,241 | 966 | 966 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
973 | 973 | 2,241 | 966 | 966 |
 | IV. Long-term financial investments |
|
|
6,500 | 6,500 | 6,500 | 6,500 | 6,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
6,500 | 6,500 | 6,500 | 6,500 | 6,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
59,630 | 58,094 | 57,966 | 57,694 | 57,551 |
 | 1. Long-term prepaid expenses |
|
|
53,741 | 53,163 | 52,935 | 52,539 | 52,301 |
 | 2. Deferred income tax assets |
|
|
4,162 | 4,832 | 4,952 | 5,098 | 5,206 |
 | 3. Other long-term assets |
|
|
1,727 | 99 | 79 | 57 | 44 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
646,895 | 642,263 | 647,133 | 630,639 | 613,319 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
690,857 | 698,633 | 724,451 | 729,403 | 737,532 |
 | I. Current liabilities |
|
|
513,575 | 521,906 | 546,504 | 552,319 | 559,447 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
438,801 | 438,830 | 463,104 | 463,133 | 463,164 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
21,350 | 27,002 | 41,937 | 32,738 | 20,965 |
 | 4. Advances from customers |
|
|
194 | 159 | 211 | 235 | 2,893 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,665 | 87 | 43 | 12,161 | 22,346 |
 | 6. Payables to employees |
|
|
686 | 1,619 | 3,329 | 1,289 | 650 |
 | 7. Short-term accrued expenses |
|
|
47,014 | 52,704 | 37,126 | 41,741 | 47,525 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
165 | | | | |
 | 11. Other short-term payables |
|
|
1,695 | 1,500 | 748 | 1,016 | 1,898 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6 | 6 | 6 | 6 | 6 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
177,282 | 176,727 | 177,947 | 177,084 | 178,085 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,419 | 3,419 | 5,307 | 4,979 | 6,557 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
170,090 | 169,771 | 169,444 | 169,029 | 168,646 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
3,773 | 3,538 | 3,195 | 3,075 | 2,881 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
-43,963 | -56,371 | -77,318 | -98,763 | -124,213 |
 | I. ShareHolder's equity |
|
|
-43,963 | -56,371 | -77,318 | -98,763 | -124,213 |
 | 1. Owner's investment capital |
|
|
85,000 | 85,000 | 85,000 | 85,000 | 85,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-347 | -347 | -347 | -347 | -347 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
104,570 | 104,570 | 104,570 | 104,570 | 104,570 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-233,185 | -245,593 | -266,540 | -287,986 | -313,435 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-200,956 | -200,956 | -200,956 | -266,540 | -266,540 |
 | - Profit after tax undistributed this period |
|
|
-32,230 | -44,638 | -65,585 | -21,445 | -46,895 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
646,895 | 642,263 | 647,133 | 630,639 | 613,319 |
There is no report.
|
|