|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
211,184 | 258,160 | 319,720 | 293,549 | 205,001 |
 | I. Cash and cash equivalents |
|
|
89,369 | 108,718 | 174,269 | 175,464 | 55,863 |
 | 1. Cash |
|
|
9,187 | 9,718 | 88,269 | 2,964 | 1,783 |
 | 2. Cash equivalents |
|
|
80,182 | 99,000 | 86,000 | 172,500 | 54,080 |
 | II. Short-term financial investments |
|
|
61,538 | 83,538 | 25,596 | 37,596 | 101,244 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
61,538 | 83,538 | 25,596 | 37,596 | 101,244 |
 | III. Short-term receivables |
|
|
59,513 | 65,034 | 119,309 | 79,884 | 47,394 |
 | 1. Short-term receivables of customers |
|
|
53,777 | 60,556 | 118,095 | 78,866 | 43,007 |
 | 2. Prepayments to suppliers |
|
|
3,540 | 3,486 | 375 | 435 | 4,003 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,196 | 992 | 839 | 583 | 384 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
245 | 316 | 246 | 289 | 286 |
 | 1. Inventories |
|
|
245 | 316 | 246 | 289 | 286 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
519 | 555 | 301 | 316 | 215 |
 | 1. Short-term prepaid expenses |
|
|
519 | 555 | 301 | 316 | 215 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
744,428 | 733,667 | 727,640 | 715,333 | 700,979 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
717,579 | 706,603 | 695,773 | 685,331 | 673,081 |
 | 1. Tangible fixed assets |
|
|
714,179 | 702,010 | 691,180 | 680,737 | 668,488 |
 | - Cost |
|
|
1,396,693 | 1,396,693 | 1,398,033 | 1,399,855 | 1,399,855 |
 | - Accumulated depreciation |
|
|
-682,514 | -694,683 | -706,853 | -719,118 | -731,367 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 4,593 | 4,593 | 4,593 | 4,593 |
 | - Cost |
|
|
3,400 | 4,593 | 4,593 | 4,593 | 4,593 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | 1,827 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | 1,827 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,849 | 27,064 | 30,040 | 30,003 | 27,898 |
 | 1. Long-term prepaid expenses |
|
|
22,839 | 23,054 | 17,156 | 17,156 | 23,788 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
4,010 | 4,010 | 12,884 | 12,847 | 4,110 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
955,612 | 991,827 | 1,047,360 | 1,008,883 | 905,981 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
406,548 | 400,680 | 448,423 | 362,542 | 312,051 |
 | I. Current liabilities |
|
|
166,211 | 159,961 | 262,521 | 176,641 | 151,609 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
137,178 | 125,400 | 154,347 | 143,165 | 113,070 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
141 | 10 | 3,064 | 1,653 | |
 | 4. Advances from customers |
|
|
1,803 | 1,803 | 532 | 532 | 992 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,928 | 17,892 | 25,743 | 17,354 | 22,029 |
 | 6. Payables to employees |
|
|
860 | 898 | 1,526 | 896 | 867 |
 | 7. Short-term accrued expenses |
|
|
3,960 | 3,729 | 4,065 | 3,671 | 4,072 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,817 | 2,817 | 66,092 | 3,034 | 3,252 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
7,523 | 7,412 | 7,154 | 6,336 | 7,328 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
240,338 | 240,720 | 185,902 | 185,902 | 160,442 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
902 | 240,720 | 902 | 902 | 442 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
239,436 | | 185,000 | 185,000 | 160,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
549,064 | 591,147 | 598,937 | 646,340 | 593,930 |
 | I. ShareHolder's equity |
|
|
549,064 | 591,147 | 598,937 | 646,340 | 593,930 |
 | 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
109,038 | 151,120 | 158,911 | 206,314 | 153,903 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
76,479 | 109,038 | 87,820 | 158,895 | 89,843 |
 | - Profit after tax undistributed this period |
|
|
32,559 | 42,082 | 71,091 | 47,419 | 64,060 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
955,612 | 991,827 | 1,047,360 | 1,008,883 | 905,981 |
There is no report.
|
|