|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
246,755 | 272,791 | 228,636 | 211,184 | 258,160 |
 | I. Cash and cash equivalents |
|
|
132,703 | 167,623 | 58,494 | 89,369 | 108,718 |
 | 1. Cash |
|
|
5,703 | 84,623 | 5,494 | 9,187 | 9,718 |
 | 2. Cash equivalents |
|
|
127,000 | 83,000 | 53,000 | 80,182 | 99,000 |
 | II. Short-term financial investments |
|
|
39,254 | 57,488 | 111,488 | 61,538 | 83,538 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
39,254 | 57,488 | 111,488 | 61,538 | 83,538 |
 | III. Short-term receivables |
|
|
73,697 | 46,117 | 57,652 | 59,513 | 65,034 |
 | 1. Short-term receivables of customers |
|
|
69,441 | 41,904 | 50,989 | 53,777 | 60,556 |
 | 2. Prepayments to suppliers |
|
|
2,643 | 2,190 | 3,524 | 3,540 | 3,486 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,613 | 2,023 | 3,139 | 2,196 | 992 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
319 | 687 | 116 | 245 | 316 |
 | 1. Inventories |
|
|
319 | 687 | 116 | 245 | 316 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
782 | 876 | 887 | 519 | 555 |
 | 1. Short-term prepaid expenses |
|
|
782 | 876 | 887 | 519 | 555 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
1 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
773,306 | 767,512 | 756,111 | 744,428 | 733,667 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
753,417 | 741,867 | 729,701 | 717,579 | 706,603 |
 | 1. Tangible fixed assets |
|
|
750,017 | 738,467 | 726,301 | 714,179 | 702,010 |
 | - Cost |
|
|
1,396,038 | 1,396,647 | 1,396,647 | 1,396,693 | 1,396,693 |
 | - Accumulated depreciation |
|
|
-646,021 | -658,181 | -670,347 | -682,514 | -694,683 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 4,593 |
 | - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 4,593 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
278 | | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
278 | | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
19,611 | 25,645 | 26,411 | 26,849 | 27,064 |
 | 1. Long-term prepaid expenses |
|
|
17,136 | 19,720 | 22,782 | 22,839 | 23,054 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
2,475 | 5,925 | 3,628 | 4,010 | 4,010 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,020,061 | 1,040,303 | 984,748 | 955,612 | 991,827 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
442,646 | 486,349 | 412,325 | 406,548 | 400,680 |
 | I. Current liabilities |
|
|
114,590 | 199,400 | 124,955 | 166,211 | 159,961 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
86,283 | 116,651 | 108,732 | 137,178 | 125,400 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
73 | 189 | 74 | 141 | 10 |
 | 4. Advances from customers |
|
|
902 | 902 | 902 | 1,803 | 1,803 |
 | 5. Taxes and other payables to the State Budget |
|
|
18,681 | 18,787 | 7,361 | 11,928 | 17,892 |
 | 6. Payables to employees |
|
|
922 | 780 | 888 | 860 | 898 |
 | 7. Short-term accrued expenses |
|
|
| 4,179 | | 3,960 | 3,729 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,782 | 53,211 | 2,728 | 2,817 | 2,817 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,947 | 4,700 | 4,272 | 7,523 | 7,412 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
328,056 | 286,949 | 287,370 | 240,338 | 240,720 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,803 | 1,803 | 1,803 | 902 | 240,720 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
326,253 | 285,146 | 285,567 | 239,436 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
577,415 | 553,954 | 572,422 | 549,064 | 591,147 |
 | I. ShareHolder's equity |
|
|
577,415 | 553,954 | 572,422 | 549,064 | 591,147 |
 | 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
137,388 | 113,928 | 132,396 | 109,038 | 151,120 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
87,377 | 86,748 | 113,941 | 76,479 | 109,038 |
 | - Profit after tax undistributed this period |
|
|
50,011 | 27,180 | 18,455 | 32,559 | 42,082 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,020,061 | 1,040,303 | 984,748 | 955,612 | 991,827 |
There is no report.
|
|