|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
228,636 | 211,184 | 258,160 | 319,720 | 293,549 |
 | I. Cash and cash equivalents |
|
|
58,494 | 89,369 | 108,718 | 174,269 | 175,464 |
 | 1. Cash |
|
|
5,494 | 9,187 | 9,718 | 88,269 | 2,964 |
 | 2. Cash equivalents |
|
|
53,000 | 80,182 | 99,000 | 86,000 | 172,500 |
 | II. Short-term financial investments |
|
|
111,488 | 61,538 | 83,538 | 25,596 | 37,596 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
111,488 | 61,538 | 83,538 | 25,596 | 37,596 |
 | III. Short-term receivables |
|
|
57,652 | 59,513 | 65,034 | 119,309 | 79,884 |
 | 1. Short-term receivables of customers |
|
|
50,989 | 53,777 | 60,556 | 118,095 | 78,866 |
 | 2. Prepayments to suppliers |
|
|
3,524 | 3,540 | 3,486 | 375 | 435 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,139 | 2,196 | 992 | 839 | 583 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
116 | 245 | 316 | 246 | 289 |
 | 1. Inventories |
|
|
116 | 245 | 316 | 246 | 289 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
887 | 519 | 555 | 301 | 316 |
 | 1. Short-term prepaid expenses |
|
|
887 | 519 | 555 | 301 | 316 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
756,111 | 744,428 | 733,667 | 727,640 | 715,333 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
729,701 | 717,579 | 706,603 | 695,773 | 685,331 |
 | 1. Tangible fixed assets |
|
|
726,301 | 714,179 | 702,010 | 691,180 | 680,737 |
 | - Cost |
|
|
1,396,647 | 1,396,693 | 1,396,693 | 1,398,033 | 1,399,855 |
 | - Accumulated depreciation |
|
|
-670,347 | -682,514 | -694,683 | -706,853 | -719,118 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 4,593 | 4,593 | 4,593 |
 | - Cost |
|
|
3,400 | 3,400 | 4,593 | 4,593 | 4,593 |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | 1,827 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | 1,827 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
26,411 | 26,849 | 27,064 | 30,040 | 30,003 |
 | 1. Long-term prepaid expenses |
|
|
22,782 | 22,839 | 23,054 | 17,156 | 17,156 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
3,628 | 4,010 | 4,010 | 12,884 | 12,847 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
984,748 | 955,612 | 991,827 | 1,047,360 | 1,008,883 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
412,325 | 406,548 | 400,680 | 448,423 | 362,542 |
 | I. Current liabilities |
|
|
124,955 | 166,211 | 159,961 | 262,521 | 176,641 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
108,732 | 137,178 | 125,400 | 154,347 | 143,165 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
74 | 141 | 10 | 3,064 | 1,653 |
 | 4. Advances from customers |
|
|
902 | 1,803 | 1,803 | 532 | 532 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,361 | 11,928 | 17,892 | 25,743 | 17,354 |
 | 6. Payables to employees |
|
|
888 | 860 | 898 | 1,526 | 896 |
 | 7. Short-term accrued expenses |
|
|
| 3,960 | 3,729 | 4,065 | 3,671 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,728 | 2,817 | 2,817 | 66,092 | 3,034 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4,272 | 7,523 | 7,412 | 7,154 | 6,336 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
287,370 | 240,338 | 240,720 | 185,902 | 185,902 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,803 | 902 | 240,720 | 902 | 902 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
285,567 | 239,436 | | 185,000 | 185,000 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
572,422 | 549,064 | 591,147 | 598,937 | 646,340 |
 | I. ShareHolder's equity |
|
|
572,422 | 549,064 | 591,147 | 598,937 | 646,340 |
 | 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
132,396 | 109,038 | 151,120 | 158,911 | 206,314 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
113,941 | 76,479 | 109,038 | 87,820 | 158,895 |
 | - Profit after tax undistributed this period |
|
|
18,455 | 32,559 | 42,082 | 71,091 | 47,419 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
984,748 | 955,612 | 991,827 | 1,047,360 | 1,008,883 |
There is no report.
|
|