|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
110,200 | 101,208 | 128,574 | 195,424 | 193,922 |
| I. Cash and cash equivalents |
|
|
39,279 | 44,865 | 46,496 | 98,558 | 112,896 |
| 1. Cash |
|
|
8,279 | 23,865 | 7,496 | 11,550 | 13,396 |
| 2. Cash equivalents |
|
|
31,000 | 21,000 | 39,000 | 87,008 | 99,500 |
| II. Short-term financial investments |
|
|
7,165 | 17,120 | 12,120 | 29,205 | 29,205 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
7,165 | 17,120 | 12,120 | 29,205 | 29,205 |
| III. Short-term receivables |
|
|
60,096 | 35,950 | 66,773 | 64,232 | 48,631 |
| 1. Short-term receivables of customers |
|
|
55,070 | 34,744 | 65,867 | 62,993 | 47,679 |
| 2. Prepayments to suppliers |
|
|
3,099 | 94 | 25 | | 253 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,927 | 1,112 | 881 | 1,238 | 699 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
3,336 | 2,971 | 2,883 | 3,159 | 2,919 |
| 1. Inventories |
|
|
3,336 | 2,971 | 2,883 | 3,159 | 2,919 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
324 | 302 | 302 | 271 | 271 |
| 1. Short-term prepaid expenses |
|
|
324 | 302 | 302 | 271 | 271 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
834,070 | 824,379 | 812,422 | 805,128 | 795,919 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
823,333 | 811,874 | 799,734 | 789,963 | 777,748 |
| 1. Tangible fixed assets |
|
|
819,933 | 808,474 | 796,334 | 786,563 | 774,348 |
| - Cost |
|
|
1,392,414 | 1,393,412 | 1,393,412 | 1,395,950 | 1,395,950 |
| - Accumulated depreciation |
|
|
-572,481 | -584,938 | -597,078 | -609,387 | -621,602 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,737 | 12,504 | 12,688 | 15,164 | 18,171 |
| 1. Long-term prepaid expenses |
|
|
8,733 | 10,099 | 10,282 | 6,269 | 14,614 |
| 2. Deferred income tax assets |
|
|
| | | 8,896 | |
| 3. Other long-term assets |
|
|
2,004 | 2,405 | 2,405 | | 3,556 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
944,270 | 925,586 | 940,996 | 1,000,552 | 989,841 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
308,715 | 271,641 | 491,492 | 410,020 | 437,092 |
| I. Current liabilities |
|
|
166,728 | 83,417 | 300,046 | 186,559 | 80,920 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
146,692 | 63,706 | 62,357 | 71,838 | 65,987 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,377 | 1,406 | 1,428 | 7,174 | 4 |
| 4. Advances from customers |
|
|
2,226 | 902 | 902 | 565 | 1,803 |
| 5. Taxes and other payables to the State Budget |
|
|
7,116 | 7,895 | 15,210 | 20,868 | 6,064 |
| 6. Payables to employees |
|
|
| 729 | 731 | 1,423 | 732 |
| 7. Short-term accrued expenses |
|
|
294 | 219 | | 426 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
2,282 | 2,242 | 213,235 | 78,289 | 2,573 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,740 | 6,320 | 6,183 | 5,977 | 3,756 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
141,988 | 188,224 | 191,447 | 223,461 | 356,172 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,380 | 2,705 | 2,705 | 2,705 | 1,803 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
140,607 | 185,519 | 188,741 | 220,756 | 354,369 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
635,555 | 653,945 | 449,503 | 590,531 | 552,749 |
| I. ShareHolder's equity |
|
|
635,555 | 653,945 | 449,503 | 590,531 | 552,749 |
| 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
195,529 | 213,919 | 9,477 | 150,505 | 112,722 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
173,374 | 173,374 | | 93,877 | 99,779 |
| - Profit after tax undistributed this period |
|
|
22,155 | 40,545 | 9,477 | 56,628 | 12,943 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
944,270 | 925,586 | 940,996 | 1,000,552 | 989,841 |
There is no report.
|
|