|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
128,574 | 195,424 | 193,922 | 174,894 | 246,755 |
| I. Cash and cash equivalents |
|
|
46,496 | 98,558 | 112,896 | 104,390 | 132,703 |
| 1. Cash |
|
|
7,496 | 11,550 | 13,396 | 11,390 | 5,703 |
| 2. Cash equivalents |
|
|
39,000 | 87,008 | 99,500 | 93,000 | 127,000 |
| II. Short-term financial investments |
|
|
12,120 | 29,205 | 29,205 | 29,254 | 39,254 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
12,120 | 29,205 | 29,205 | 29,254 | 39,254 |
| III. Short-term receivables |
|
|
66,773 | 64,232 | 48,631 | 40,476 | 73,697 |
| 1. Short-term receivables of customers |
|
|
65,867 | 62,993 | 47,679 | 33,379 | 69,441 |
| 2. Prepayments to suppliers |
|
|
25 | | 253 | 3,456 | 2,643 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
881 | 1,238 | 699 | 3,640 | 1,613 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
2,883 | 3,159 | 2,919 | 525 | 319 |
| 1. Inventories |
|
|
2,883 | 3,159 | 2,919 | 525 | 319 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
302 | 271 | 271 | 249 | 782 |
| 1. Short-term prepaid expenses |
|
|
302 | 271 | 271 | 249 | 782 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | 1 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
812,422 | 805,128 | 795,919 | 781,560 | 773,306 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
799,734 | 789,963 | 777,748 | 765,533 | 753,417 |
| 1. Tangible fixed assets |
|
|
796,334 | 786,563 | 774,348 | 762,133 | 750,017 |
| - Cost |
|
|
1,393,412 | 1,395,950 | 1,395,950 | 1,395,950 | 1,396,038 |
| - Accumulated depreciation |
|
|
-597,078 | -609,387 | -621,602 | -633,817 | -646,021 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Cost |
|
|
3,400 | 3,400 | 3,400 | 3,400 | 3,400 |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | 278 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | 278 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,688 | 15,164 | 18,171 | 16,027 | 19,611 |
| 1. Long-term prepaid expenses |
|
|
10,282 | 6,269 | 14,614 | 12,837 | 17,136 |
| 2. Deferred income tax assets |
|
|
| 8,896 | | | |
| 3. Other long-term assets |
|
|
2,405 | | 3,556 | 3,190 | 2,475 |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
940,996 | 1,000,552 | 989,841 | 956,453 | 1,020,061 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
491,492 | 410,020 | 437,092 | 429,050 | 442,646 |
| I. Current liabilities |
|
|
300,046 | 186,559 | 80,920 | 98,797 | 114,590 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
62,357 | 71,838 | 65,987 | 77,724 | 86,283 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,428 | 7,174 | 4 | 164 | 73 |
| 4. Advances from customers |
|
|
902 | 565 | 1,803 | 902 | 902 |
| 5. Taxes and other payables to the State Budget |
|
|
15,210 | 20,868 | 6,064 | 6,797 | 18,681 |
| 6. Payables to employees |
|
|
731 | 1,423 | 732 | 734 | 922 |
| 7. Short-term accrued expenses |
|
|
| 426 | | 4,168 | |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
213,235 | 78,289 | 2,573 | 2,746 | 2,782 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
6,183 | 5,977 | 3,756 | 5,563 | 4,947 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
191,447 | 223,461 | 356,172 | 330,253 | 328,056 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,705 | 2,705 | 1,803 | 1,803 | 1,803 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
188,741 | 220,756 | 354,369 | 328,449 | 326,253 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
449,503 | 590,531 | 552,749 | 527,403 | 577,415 |
| I. ShareHolder's equity |
|
|
449,503 | 590,531 | 552,749 | 527,403 | 577,415 |
| 1. Owner's investment capital |
|
|
422,000 | 422,000 | 422,000 | 422,000 | 422,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
18,026 | 18,026 | 18,026 | 18,026 | 18,026 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
9,477 | 150,505 | 112,722 | 87,377 | 137,388 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| 93,877 | 99,779 | 76,479 | 87,377 |
| - Profit after tax undistributed this period |
|
|
9,477 | 56,628 | 12,943 | 10,898 | 50,011 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
940,996 | 1,000,552 | 989,841 | 956,453 | 1,020,061 |
There is no report.
|
|