|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,009,347 | 994,313 | 1,055,017 | 1,284,401 | 1,386,958 |
 | I. Cash and cash equivalents |
|
|
364,308 | 368,418 | 447,735 | 689,749 | 661,068 |
 | 1. Cash |
|
|
146,689 | 140,487 | 182,551 | 194,900 | 191,599 |
 | 2. Cash equivalents |
|
|
217,619 | 227,932 | 265,184 | 494,849 | 469,468 |
 | II. Short-term financial investments |
|
|
273,978 | 215,267 | 200,023 | 235,193 | 412,644 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
273,978 | 215,267 | 200,023 | 235,193 | 412,644 |
 | III. Short-term receivables |
|
|
23,686 | 28,599 | 52,234 | 37,084 | 25,246 |
 | 1. Short-term receivables of customers |
|
|
5,552 | 5,966 | 41,571 | 17,169 | 25 |
 | 2. Prepayments to suppliers |
|
|
10,098 | 10,150 | 4,643 | 11,862 | 21,050 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,063 | 15,548 | 9,065 | 11,119 | 7,197 |
 | 7. Provision for doubtful short-term receivables |
|
|
-3,026 | -3,065 | -3,046 | -3,065 | -3,026 |
 | IV. Inventories |
|
|
265,052 | 298,984 | 272,455 | 202,284 | 178,590 |
 | 1. Inventories |
|
|
265,052 | 298,984 | 272,455 | 202,284 | 178,590 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
82,323 | 83,045 | 82,570 | 120,091 | 109,411 |
 | 1. Short-term prepaid expenses |
|
|
5,918 | 6,898 | 1,100 | 672 | 9,416 |
 | 2. Deductible VAT |
|
|
75,067 | 74,832 | 74,360 | 74,841 | 58,696 |
 | 3. Taxes and the State Receivables |
|
|
1,339 | 1,315 | 7,110 | 44,577 | 41,299 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
2,220,412 | 2,222,830 | 2,216,513 | 2,195,670 | 2,165,187 |
 | I. Long-term receivables |
|
|
220 | 220 | 220 | 220 | 220 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
220 | 220 | 220 | 220 | 220 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,959,715 | 1,981,866 | 1,960,472 | 1,932,894 | 1,901,653 |
 | 1. Tangible fixed assets |
|
|
1,958,992 | 1,981,197 | 1,959,869 | 1,932,344 | 1,900,498 |
 | - Cost |
|
|
3,102,218 | 3,173,582 | 3,184,346 | 3,189,306 | 3,172,863 |
 | - Accumulated depreciation |
|
|
-1,143,227 | -1,192,386 | -1,224,477 | -1,256,961 | -1,272,365 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
724 | 670 | 602 | 550 | 1,154 |
 | - Cost |
|
|
4,384 | 4,437 | 4,410 | 4,437 | 5,062 |
 | - Accumulated depreciation |
|
|
-3,660 | -3,767 | -3,808 | -3,887 | -3,908 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
183,184 | 167,422 | 179,146 | 180,459 | 162,044 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
183,184 | 167,422 | 179,146 | 180,459 | 162,044 |
 | IV. Long-term financial investments |
|
|
53,156 | 53,758 | 53,799 | 54,133 | 56,589 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
13,218 | 13,819 | 13,860 | 14,176 | 14,633 |
 | 3. Other investments in equity instruments |
|
|
41,306 | 41,306 | 41,306 | 41,306 | 41,306 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-1,368 | -1,368 | -1,368 | -1,350 | -1,350 |
 | 5. Investments holding until maturity |
|
|
| | | | 2,000 |
 | V. Total other long-term assets |
|
|
24,136 | 19,564 | 22,877 | 27,964 | 44,681 |
 | 1. Long-term prepaid expenses |
|
|
22,181 | 17,769 | 20,848 | 18,820 | 34,923 |
 | 2. Deferred income tax assets |
|
|
1,955 | 1,795 | 2,028 | 2,678 | 2,397 |
 | 3. Other long-term assets |
|
|
| | | 6,467 | 7,361 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
3,229,759 | 3,217,143 | 3,271,530 | 3,480,071 | 3,552,145 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
434,656 | 302,501 | 260,103 | 198,197 | 207,206 |
 | I. Current liabilities |
|
|
417,326 | 285,172 | 242,773 | 176,250 | 186,145 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,200 | 1,200 | 1,200 | 3,200 | 3,200 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
41,064 | 32,258 | 27,593 | 34,286 | 22,044 |
 | 4. Advances from customers |
|
|
16,848 | 10,710 | 2,795 | 17,638 | 11,323 |
 | 5. Taxes and other payables to the State Budget |
|
|
83,313 | 83,722 | 99,655 | 75,725 | 74,085 |
 | 6. Payables to employees |
|
|
27,797 | 37,533 | 81,335 | 23,707 | 37,764 |
 | 7. Short-term accrued expenses |
|
|
5,619 | 1,680 | 13,937 | 1,787 | 11,014 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | 116 | | 181 |
 | 11. Other short-term payables |
|
|
228,282 | 106,205 | 7,875 | 12,725 | 13,406 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
13,203 | 11,865 | 8,267 | 7,181 | 13,128 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
17,330 | 17,330 | 17,330 | 21,947 | 21,061 |
 | 1. Long-term payables to sellers |
|
|
| | 390 | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
390 | 390 | | | 44 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
16,359 | 16,359 | 16,359 | 14,359 | 13,559 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
581 | 581 | 581 | 446 | 446 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | 142 | 11 |
 | 12. Development fund of science and technology |
|
|
| | | 7,000 | 7,000 |
 | B. OWNER'S EQUITY |
|
|
2,795,103 | 2,914,642 | 3,011,427 | 3,281,874 | 3,344,939 |
 | I. ShareHolder's equity |
|
|
2,795,103 | 2,914,642 | 3,011,427 | 3,281,874 | 3,344,939 |
 | 1. Owner's investment capital |
|
|
879,450 | 879,450 | 879,450 | 879,450 | 879,450 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
49,139 | 49,139 | 49,139 | 49,139 | 49,139 |
 | 7. Differences upon foreign exchange rate |
|
|
252,904 | 268,997 | 261,717 | 244,030 | 252,111 |
 | 8. Investment and development funds |
|
|
311,790 | 311,790 | 311,790 | 311,790 | 419,732 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
398,412 | 418,018 | 497,648 | 773,894 | 708,612 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
169,011 | 109,235 | 108,094 | 584,766 | 442,530 |
 | - Profit after tax undistributed this period |
|
|
229,401 | 308,783 | 389,554 | 189,128 | 266,082 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
903,408 | 987,248 | 1,011,684 | 1,023,571 | 1,035,895 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
3,229,759 | 3,217,143 | 3,271,530 | 3,480,071 | 3,552,145 |
There is no report.
|
|