|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,727,765 | 4,943,592 | 4,750,441 | 5,171,113 |
 | I. Cash and cash equivalents |
|
|
68,129 | 2,418 | 5,851 | 32,765 |
 | 1. Cash |
|
|
64,559 | 2,418 | 5,851 | 32,765 |
 | 2. Cash equivalents |
|
|
3,570 | | | |
 | II. Short-term financial investments |
|
|
| | | |
 | 1. Trading securities |
|
|
| | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | |
 | 3. Investments holding until maturity |
|
|
| | | |
 | III. Short-term receivables |
|
|
1,095,967 | 1,333,153 | 1,133,401 | 1,458,573 |
 | 1. Short-term receivables of customers |
|
|
68,503 | 192,960 | 67,120 | 136,517 |
 | 2. Prepayments to suppliers |
|
|
304,678 | 331,972 | 270,777 | 311,850 |
 | 3. Short-term intercompany receivables |
|
|
| | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | |
 | 5. Receivables on short-term loans |
|
|
2,000 | 91,040 | 91,700 | 5,000 |
 | 6. Other short-term receivables |
|
|
721,235 | 717,630 | 709,252 | 1,010,655 |
 | 7. Provision for doubtful short-term receivables |
|
|
-448 | -448 | -5,448 | -5,448 |
 | IV. Inventories |
|
|
3,531,148 | 3,575,253 | 3,577,600 | 3,629,023 |
 | 1. Inventories |
|
|
3,531,148 | 3,575,253 | 3,577,600 | 3,629,023 |
 | 2. Provision for decline in value of inventories |
|
|
| | | |
 | V. Other current assets |
|
|
32,522 | 32,769 | 33,589 | 50,752 |
 | 1. Short-term prepaid expenses |
|
|
27,782 | 27,510 | 29,696 | 44,338 |
 | 2. Deductible VAT |
|
|
4,737 | 5,252 | 3,887 | 6,415 |
 | 3. Taxes and the State Receivables |
|
|
3 | 6 | 6 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | 5. Other current assets |
|
|
| | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
85,057 | 82,203 | 80,409 | 78,976 |
 | I. Long-term receivables |
|
|
| | | |
 | 1. Long-term customer's receivables |
|
|
| | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | |
 | 3. Internal long-term receivables |
|
|
| | | |
 | 4. Receivables on long-term loans |
|
|
| | | |
 | 5. Other long-term receivables |
|
|
| | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | |
 | II. Fixed assets |
|
|
67,974 | 66,758 | 65,445 | 64,303 |
 | 1. Tangible fixed assets |
|
|
52,630 | 51,461 | 50,193 | 49,046 |
 | - Cost |
|
|
98,463 | 98,476 | 98,580 | 98,580 |
 | - Accumulated depreciation |
|
|
-45,833 | -47,015 | -48,387 | -49,534 |
 | 2. Fixed assets of financial leasing |
|
|
| | | |
 | - Cost |
|
|
| | | |
 | - Accumulated depreciation |
|
|
| | | |
 | 3. Intangible fixed assets |
|
|
15,344 | 15,298 | 15,251 | 15,257 |
 | - Cost |
|
|
17,446 | 17,446 | 17,446 | 17,481 |
 | - Accumulated depreciation |
|
|
-2,102 | -2,148 | -2,194 | -2,224 |
 | III. Real Estate Investments |
|
|
4,209 | 4,151 | 4,093 | 4,036 |
 | - Cost |
|
|
5,765 | 5,765 | 5,765 | 5,765 |
 | - Accumulated depreciation |
|
|
-1,557 | -1,614 | -1,672 | -1,730 |
 | IV. Long-term assets in progress |
|
|
1,072 | 759 | 793 | 1,047 |
 | 1. Costs of long-term production, business in progress |
|
|
313 | | | |
 | 2. Costs of construction in progress |
|
|
759 | 759 | 793 | 1,047 |
 | IV. Long-term financial investments |
|
|
| | | |
 | 1. Investment in subsidiaries |
|
|
| | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | |
 | 3. Other investments in equity instruments |
|
|
| | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | |
 | 5. Investments holding until maturity |
|
|
| | | |
 | V. Total other long-term assets |
|
|
11,802 | 10,535 | 10,078 | 9,590 |
 | 1. Long-term prepaid expenses |
|
|
7,435 | 6,745 | 6,288 | 5,800 |
 | 2. Deferred income tax assets |
|
|
4,367 | 3,790 | 3,790 | 3,790 |
 | 3. Other long-term assets |
|
|
| | | |
 | VI. Goodwills |
|
|
| | | |
 | TOTAL ASSETS |
|
|
4,812,822 | 5,025,796 | 4,830,850 | 5,250,089 |
 | CAPITAL RESOURCES |
|
|
| | | |
 | A. LIABILITIES |
|
|
2,434,826 | 2,620,072 | 2,352,605 | 2,984,385 |
 | I. Current liabilities |
|
|
2,165,695 | 2,398,802 | 1,709,807 | 2,285,640 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,088,006 | 889,849 | 579,107 | 847,654 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | |
 | 3. Short-term payables to sellers |
|
|
162,195 | 188,950 | 195,158 | 189,658 |
 | 4. Advances from customers |
|
|
211,311 | 592,120 | 218,138 | 375,384 |
 | 5. Taxes and other payables to the State Budget |
|
|
111,567 | 98,428 | 104,671 | 100,086 |
 | 6. Payables to employees |
|
|
4,749 | 4,678 | 4,876 | 4,574 |
 | 7. Short-term accrued expenses |
|
|
208,451 | 238,635 | 209,018 | 202,120 |
 | 8. Short-term intercompany payables |
|
|
| | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | |
 | 10. Short-term unrealized Revenue |
|
|
302 | 741 | 439 | 425 |
 | 11. Other short-term payables |
|
|
351,554 | 357,661 | 370,661 | 533,212 |
 | 12. Provision for short term payables |
|
|
| | | |
 | 13. Bonus and welfare fund |
|
|
27,560 | 27,740 | 27,740 | 32,528 |
 | 14. Price stabilization fund |
|
|
| | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | |
 | II. Long-term liabilities |
|
|
269,131 | 221,271 | 642,798 | 698,745 |
 | 1. Long-term payables to sellers |
|
|
| | | |
 | 2. Long-term accrued expenses |
|
|
| | | |
 | 3. Intercompany payables on business capital |
|
|
| | | |
 | 4. Long-term intra-company payables |
|
|
| | | |
 | 5. Other long-term payables |
|
|
| | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
269,131 | 221,271 | 641,168 | 697,115 |
 | 7. Convertible bonds |
|
|
| | | |
 | 8. Deferred income tax payables |
|
|
| | 1,631 | 1,631 |
 | 9. Provision for job loss allowance |
|
|
| | | |
 | 10. Provision for long-term payables |
|
|
| | | |
 | 11. Long-term unrealized revenue |
|
|
| | | |
 | 12. Development fund of science and technology |
|
|
| | | |
 | B. OWNER'S EQUITY |
|
|
2,377,997 | 2,405,723 | 2,478,245 | 2,265,704 |
 | I. ShareHolder's equity |
|
|
2,377,997 | 2,405,723 | 2,478,245 | 2,265,704 |
 | 1. Owner's investment capital |
|
|
1,800,000 | 1,800,000 | 1,800,000 | 1,800,000 |
 | 2. Share capital surplus |
|
|
| | | |
 | 3. Bond conversion option |
|
|
| | | |
 | 4. Other owner's capital |
|
|
| | | |
 | 5. Treasury shares |
|
|
| | | |
 | 6. Differences upon asset revaluation |
|
|
| | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | |
 | 8. Investment and development funds |
|
|
2,209 | 2,209 | 2,209 | 2,209 |
 | 9. Financial reserve funds |
|
|
| | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | |
 | 11. After tax undistributed profit |
|
|
575,788 | 603,514 | 676,036 | 463,495 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
437,043 | 593,061 | 593,270 | 378,804 |
 | - Profit after tax undistributed this period |
|
|
138,745 | 10,453 | 82,766 | 84,691 |
 | 12. Investment capital resource for basic construction |
|
|
| | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | |
 | 14. interest of shareholders who not control |
|
|
| | | |
 | II. Funding resources and other funds |
|
|
| | | |
 | 1. Funding resources |
|
|
| | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | |
 | 3. Retrenchment provision fund |
|
|
| | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,812,822 | 5,025,796 | 4,830,850 | 5,250,089 |
There is no report.
|
|