|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
4,750,441 | 5,171,113 | 5,188,757 | 5,380,889 | 5,510,933 |
 | I. Cash and cash equivalents |
|
|
5,851 | 32,765 | 175,996 | 15,522 | 27,696 |
 | 1. Cash |
|
|
5,851 | 32,765 | 175,996 | 15,522 | 27,696 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
1,133,401 | 1,458,573 | 1,280,892 | 1,545,505 | 1,654,290 |
 | 1. Short-term receivables of customers |
|
|
67,120 | 136,517 | 103,124 | 183,219 | 321,609 |
 | 2. Prepayments to suppliers |
|
|
270,777 | 311,850 | 299,356 | 381,051 | 343,537 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
91,700 | 5,000 | 5,000 | | |
 | 6. Other short-term receivables |
|
|
709,252 | 1,010,655 | 878,982 | 1,038,846 | 1,046,754 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,448 | -5,448 | -5,570 | -57,611 | -57,611 |
 | IV. Inventories |
|
|
3,577,600 | 3,629,023 | 3,685,372 | 3,757,733 | 3,755,168 |
 | 1. Inventories |
|
|
3,577,600 | 3,629,023 | 3,685,372 | 3,757,733 | 3,755,168 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
33,589 | 50,752 | 46,497 | 62,129 | 73,779 |
 | 1. Short-term prepaid expenses |
|
|
29,696 | 44,338 | 42,490 | 54,105 | 63,011 |
 | 2. Deductible VAT |
|
|
3,887 | 6,415 | 4,007 | 8,024 | 10,768 |
 | 3. Taxes and the State Receivables |
|
|
6 | | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,409 | 78,976 | 104,418 | 82,591 | 80,800 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
65,445 | 64,303 | 67,365 | 66,120 | 65,042 |
 | 1. Tangible fixed assets |
|
|
50,193 | 49,046 | 52,138 | 50,921 | 49,609 |
 | - Cost |
|
|
98,580 | 98,580 | 104,708 | 104,915 | 104,915 |
 | - Accumulated depreciation |
|
|
-48,387 | -49,534 | -52,569 | -53,994 | -55,306 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,251 | 15,257 | 15,226 | 15,198 | 15,433 |
 | - Cost |
|
|
17,446 | 17,481 | 17,481 | 17,481 | 17,760 |
 | - Accumulated depreciation |
|
|
-2,194 | -2,224 | -2,255 | -2,283 | -2,327 |
 | III. Real Estate Investments |
|
|
4,093 | 4,036 | | | |
 | - Cost |
|
|
5,765 | 5,765 | | | |
 | - Accumulated depreciation |
|
|
-1,672 | -1,730 | | | |
 | IV. Long-term assets in progress |
|
|
793 | 1,047 | 1,245 | 1,326 | 630 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
793 | 1,047 | 1,245 | 1,326 | 630 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,078 | 9,590 | 35,809 | 15,146 | 15,129 |
 | 1. Long-term prepaid expenses |
|
|
6,288 | 5,800 | 30,842 | 10,178 | 10,162 |
 | 2. Deferred income tax assets |
|
|
3,790 | 3,790 | 4,967 | 4,967 | 4,967 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
4,830,850 | 5,250,089 | 5,293,176 | 5,463,480 | 5,591,733 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,352,605 | 2,984,385 | 2,774,921 | 3,019,626 | 3,149,017 |
 | I. Current liabilities |
|
|
1,709,807 | 2,285,640 | 2,126,989 | 2,244,309 | 2,385,710 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
579,107 | 847,654 | 750,236 | 682,778 | 778,843 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
195,158 | 189,658 | 238,950 | 249,259 | 220,868 |
 | 4. Advances from customers |
|
|
218,138 | 375,384 | 349,867 | 513,172 | 545,239 |
 | 5. Taxes and other payables to the State Budget |
|
|
104,671 | 100,086 | 112,186 | 87,275 | 68,456 |
 | 6. Payables to employees |
|
|
4,876 | 4,574 | 7,754 | 1,923 | 7,304 |
 | 7. Short-term accrued expenses |
|
|
209,018 | 202,120 | 177,926 | 199,553 | 228,972 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
439 | 425 | 438 | 355 | 340 |
 | 11. Other short-term payables |
|
|
370,661 | 533,212 | 448,530 | 468,890 | 492,860 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
27,740 | 32,528 | 41,103 | 41,103 | 42,827 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
642,798 | 698,745 | 647,932 | 775,317 | 763,308 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
641,168 | 697,115 | 646,146 | 773,531 | 761,522 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,631 | 1,631 | 1,786 | 1,786 | 1,786 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
2,478,245 | 2,265,704 | 2,518,255 | 2,443,855 | 2,442,716 |
 | I. ShareHolder's equity |
|
|
2,478,245 | 2,265,704 | 2,518,255 | 2,443,855 | 2,442,716 |
 | 1. Owner's investment capital |
|
|
1,800,000 | 1,800,000 | 2,000,000 | 2,000,000 | 2,000,000 |
 | 2. Share capital surplus |
|
|
| | -404 | -404 | -404 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | 200,000 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,209 | 2,209 | 2,209 | 2,209 | 2,209 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
676,036 | 463,495 | 516,450 | 442,049 | 240,911 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
593,270 | 378,804 | 369,276 | 439,227 | 237,263 |
 | - Profit after tax undistributed this period |
|
|
82,766 | 84,691 | 147,174 | 2,823 | 3,648 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
4,830,850 | 5,250,089 | 5,293,176 | 5,463,480 | 5,591,733 |
There is no report.
|
|