|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
992,279 | 915,729 | 730,618 | 689,968 | 702,223 |
 | I. Cash and cash equivalents |
|
|
164,978 | 11,224 | 11,626 | 10,520 | 4,290 |
 | 1. Cash |
|
|
159,521 | 7,554 | 9,956 | 8,880 | 3,268 |
 | 2. Cash equivalents |
|
|
5,456 | 3,670 | 1,670 | 1,640 | 1,022 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
535,380 | 651,812 | 514,873 | 462,012 | 490,418 |
 | 1. Short-term receivables of customers |
|
|
364,315 | 336,718 | 266,513 | 243,089 | 273,107 |
 | 2. Prepayments to suppliers |
|
|
176,483 | 162,594 | 250,482 | 221,204 | 220,740 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
10,090 | 168,008 | 14,293 | 14,135 | 12,986 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,508 | -15,508 | -16,416 | -16,416 | -16,416 |
 | IV. Inventories |
|
|
257,554 | 222,039 | 176,755 | 188,159 | 179,327 |
 | 1. Inventories |
|
|
266,881 | 228,379 | 183,095 | 194,499 | 185,667 |
 | 2. Provision for decline in value of inventories |
|
|
-9,327 | -6,340 | -6,340 | -6,340 | -6,340 |
 | V. Other current assets |
|
|
34,367 | 30,655 | 27,363 | 29,277 | 28,188 |
 | 1. Short-term prepaid expenses |
|
|
2,485 | 2,179 | 1,852 | 1,043 | 886 |
 | 2. Deductible VAT |
|
|
30,385 | 26,896 | 23,961 | 26,624 | 25,666 |
 | 3. Taxes and the State Receivables |
|
|
1,497 | 1,579 | 1,550 | 1,610 | 1,636 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
101,849 | 95,676 | 302,377 | 297,745 | 295,178 |
 | I. Long-term receivables |
|
|
2,329 | 2,329 | 2,382 | 2,574 | 2,574 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,329 | 2,329 | 2,382 | 2,574 | 2,574 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
80,041 | 76,329 | 72,138 | 68,606 | 65,107 |
 | 1. Tangible fixed assets |
|
|
76,280 | 72,604 | 68,441 | 64,938 | 61,467 |
 | - Cost |
|
|
296,594 | 296,630 | 295,510 | 295,510 | 295,510 |
 | - Accumulated depreciation |
|
|
-220,313 | -224,026 | -227,068 | -230,572 | -234,043 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,761 | 3,725 | 3,696 | 3,668 | 3,640 |
 | - Cost |
|
|
5,022 | 5,022 | 5,022 | 5,022 | 5,022 |
 | - Accumulated depreciation |
|
|
-1,261 | -1,297 | -1,326 | -1,354 | -1,382 |
 | III. Real Estate Investments |
|
|
3,043 | 3,018 | 2,994 | 2,970 | 2,946 |
 | - Cost |
|
|
5,686 | 5,686 | 5,686 | 5,686 | 5,686 |
 | - Accumulated depreciation |
|
|
-2,643 | -2,668 | -2,692 | -2,716 | -2,740 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
4,850 | 4,850 | 217,204 | 217,528 | 216,692 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
38,890 | 38,890 | 253,390 | 253,390 | 253,390 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-34,040 | -34,040 | -36,186 | -35,862 | -36,698 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
11,586 | 9,150 | 7,660 | 6,067 | 7,858 |
 | 1. Long-term prepaid expenses |
|
|
10,715 | 8,452 | 6,832 | 5,260 | 7,073 |
 | 2. Deferred income tax assets |
|
|
870 | 698 | 828 | 807 | 785 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,094,128 | 1,011,406 | 1,032,995 | 987,713 | 997,401 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
687,191 | 601,546 | 623,521 | 598,183 | 616,987 |
 | I. Current liabilities |
|
|
678,928 | 592,642 | 615,174 | 589,501 | 608,969 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
307,908 | 328,990 | 339,765 | 343,741 | 380,497 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
154,583 | 168,870 | 195,463 | 172,948 | 156,264 |
 | 4. Advances from customers |
|
|
171,437 | 46,989 | 19,122 | 20,471 | 9,975 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,180 | 5,458 | 12,836 | 9,926 | 10,473 |
 | 6. Payables to employees |
|
|
2,774 | 3,913 | 5,037 | 3,527 | 4,734 |
 | 7. Short-term accrued expenses |
|
|
27,437 | 31,467 | 35,173 | 30,666 | 38,363 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
764 | | | | |
 | 11. Other short-term payables |
|
|
9,168 | 4,377 | 5,234 | 5,853 | 6,336 |
 | 12. Provision for short term payables |
|
|
| 1,200 | 1,372 | 1,543 | 1,715 |
 | 13. Bonus and welfare fund |
|
|
1,677 | 1,379 | 1,171 | 826 | 612 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,262 | 8,903 | 8,347 | 8,682 | 8,018 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
588 | 482 | 371 | 265 | 159 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
159 | 159 | 158 | 154 | 154 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
250 | 1,453 | 1,199 | 1,836 | 1,469 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,029 | | | | |
 | 11. Long-term unrealized revenue |
|
|
6,236 | 6,809 | 6,618 | 6,427 | 6,236 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
406,937 | 409,860 | 409,474 | 389,530 | 380,413 |
 | I. ShareHolder's equity |
|
|
406,937 | 409,860 | 409,474 | 389,530 | 380,413 |
 | 1. Owner's investment capital |
|
|
320,647 | 320,647 | 320,647 | 320,647 | 320,647 |
 | 2. Share capital surplus |
|
|
5,333 | 5,333 | 4,471 | 4,471 | 4,471 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,296 | 1,296 | 1,296 | 1,296 | 1,296 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
50,302 | 52,427 | 45,223 | 24,407 | 15,169 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
48,238 | 46,786 | 41,798 | 46,263 | 46,263 |
 | - Profit after tax undistributed this period |
|
|
2,064 | 5,641 | 3,425 | -21,855 | -31,093 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
29,358 | 30,156 | 37,836 | 38,708 | 38,829 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,094,128 | 1,011,406 | 1,032,995 | 987,713 | 997,401 |
There is no report.
|
|