|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
915,729 | 730,618 | 689,968 | 696,072 | 732,544 |
 | I. Cash and cash equivalents |
|
|
11,224 | 11,626 | 10,520 | 4,302 | 7,218 |
 | 1. Cash |
|
|
7,554 | 9,956 | 8,880 | 3,280 | 4,021 |
 | 2. Cash equivalents |
|
|
3,670 | 1,670 | 1,640 | 1,022 | 3,197 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
651,812 | 514,873 | 462,012 | 498,217 | 543,703 |
 | 1. Short-term receivables of customers |
|
|
336,718 | 266,513 | 243,089 | 280,918 | 321,149 |
 | 2. Prepayments to suppliers |
|
|
162,594 | 250,482 | 221,204 | 220,740 | 223,588 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
168,008 | 14,293 | 14,135 | 12,975 | 15,382 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,508 | -16,416 | -16,416 | -16,416 | -16,416 |
 | IV. Inventories |
|
|
222,039 | 176,755 | 188,159 | 165,363 | 155,795 |
 | 1. Inventories |
|
|
228,379 | 183,095 | 194,499 | 171,703 | 162,135 |
 | 2. Provision for decline in value of inventories |
|
|
-6,340 | -6,340 | -6,340 | -6,340 | -6,340 |
 | V. Other current assets |
|
|
30,655 | 27,363 | 29,277 | 28,190 | 25,827 |
 | 1. Short-term prepaid expenses |
|
|
2,179 | 1,852 | 1,043 | 889 | 891 |
 | 2. Deductible VAT |
|
|
26,896 | 23,961 | 26,624 | 25,666 | 23,300 |
 | 3. Taxes and the State Receivables |
|
|
1,579 | 1,550 | 1,610 | 1,636 | 1,636 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
95,676 | 302,377 | 297,745 | 295,175 | 291,655 |
 | I. Long-term receivables |
|
|
2,329 | 2,382 | 2,574 | 2,574 | 2,574 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,329 | 2,382 | 2,574 | 2,574 | 2,574 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
76,329 | 72,138 | 68,606 | 65,107 | 61,626 |
 | 1. Tangible fixed assets |
|
|
72,604 | 68,441 | 64,938 | 61,467 | 58,013 |
 | - Cost |
|
|
296,630 | 295,510 | 295,510 | 295,510 | 292,946 |
 | - Accumulated depreciation |
|
|
-224,026 | -227,068 | -230,572 | -234,043 | -234,933 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,725 | 3,696 | 3,668 | 3,640 | 3,612 |
 | - Cost |
|
|
5,022 | 5,022 | 5,022 | 5,022 | 5,022 |
 | - Accumulated depreciation |
|
|
-1,297 | -1,326 | -1,354 | -1,382 | -1,410 |
 | III. Real Estate Investments |
|
|
3,018 | 2,994 | 2,970 | 2,946 | 2,922 |
 | - Cost |
|
|
5,686 | 5,686 | 5,686 | 5,686 | 5,686 |
 | - Accumulated depreciation |
|
|
-2,668 | -2,692 | -2,716 | -2,740 | -2,764 |
 | IV. Long-term assets in progress |
|
|
| | | | 2,315 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 2,315 |
 | IV. Long-term financial investments |
|
|
4,850 | 217,204 | 217,528 | 216,692 | 216,692 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
38,890 | 253,390 | 253,390 | 253,390 | 253,390 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-34,040 | -36,186 | -35,862 | -36,698 | -36,698 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,150 | 7,660 | 6,067 | 7,856 | 5,526 |
 | 1. Long-term prepaid expenses |
|
|
8,452 | 6,832 | 5,260 | 7,071 | 4,762 |
 | 2. Deferred income tax assets |
|
|
698 | 828 | 807 | 785 | 764 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,011,406 | 1,032,995 | 987,713 | 991,247 | 1,024,198 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
601,546 | 623,521 | 598,183 | 610,733 | 641,440 |
 | I. Current liabilities |
|
|
592,642 | 615,174 | 589,501 | 602,410 | 630,156 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
328,990 | 339,765 | 343,741 | 381,525 | 428,858 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
168,870 | 195,463 | 172,948 | 156,264 | 131,483 |
 | 4. Advances from customers |
|
|
46,989 | 19,122 | 20,471 | 17,775 | 13,246 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,458 | 12,836 | 9,926 | 10,473 | 11,760 |
 | 6. Payables to employees |
|
|
3,913 | 5,037 | 3,527 | 4,734 | 5,408 |
 | 7. Short-term accrued expenses |
|
|
31,467 | 35,173 | 30,666 | 24,299 | 30,457 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 382 | |
 | 11. Other short-term payables |
|
|
4,377 | 5,234 | 5,853 | 6,336 | 7,962 |
 | 12. Provision for short term payables |
|
|
1,200 | 1,372 | 1,543 | | |
 | 13. Bonus and welfare fund |
|
|
1,379 | 1,171 | 826 | 622 | 983 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
8,903 | 8,347 | 8,682 | 8,323 | 11,284 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
482 | 371 | 265 | 159 | 52 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
159 | 158 | 154 | 154 | 153 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,453 | 1,199 | 1,836 | 442 | 3,147 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | 1,715 | 1,886 |
 | 11. Long-term unrealized revenue |
|
|
6,809 | 6,618 | 6,427 | 5,855 | 6,045 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
409,860 | 409,474 | 389,530 | 380,514 | 382,758 |
 | I. ShareHolder's equity |
|
|
409,860 | 409,474 | 389,530 | 380,514 | 382,758 |
 | 1. Owner's investment capital |
|
|
320,647 | 320,647 | 320,647 | 320,647 | 320,647 |
 | 2. Share capital surplus |
|
|
5,333 | 4,471 | 4,471 | 4,471 | 4,471 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
1,296 | 1,296 | 1,296 | 1,296 | 1,296 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
52,427 | 45,223 | 24,407 | 15,270 | 16,776 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
46,786 | 41,798 | 46,263 | 46,263 | 45,663 |
 | - Profit after tax undistributed this period |
|
|
5,641 | 3,425 | -21,855 | -30,993 | -28,887 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
30,156 | 37,836 | 38,708 | 38,829 | 39,567 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,011,406 | 1,032,995 | 987,713 | 991,247 | 1,024,198 |
There is no report.
|
|