|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
36,058 | 45,117 | 44,684 | 44,413 | 41,042 |
 | I. Cash and cash equivalents |
|
|
6,993 | 1,617 | 2,544 | 3,782 | 447 |
 | 1. Cash |
|
|
6,993 | 1,617 | 2,544 | 3,782 | 447 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
5,877 | 6,828 | 6,828 | 6,828 | 11,828 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
5,877 | 6,828 | 6,828 | 6,828 | 11,828 |
 | III. Short-term receivables |
|
|
8,121 | 18,015 | 9,639 | 18,862 | 8,380 |
 | 1. Short-term receivables of customers |
|
|
6,352 | 4,089 | 6,146 | 17,969 | 8,025 |
 | 2. Prepayments to suppliers |
|
|
215 | 12,683 | 1,142 | 288 | 443 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
2,724 | 2,414 | 3,521 | 1,776 | 1,083 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,170 | -1,170 | -1,170 | -1,170 | -1,170 |
 | IV. Inventories |
|
|
14,562 | 18,232 | 25,201 | 14,867 | 19,046 |
 | 1. Inventories |
|
|
14,562 | 18,232 | 25,201 | 14,867 | 19,046 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
505 | 425 | 473 | 73 | 1,341 |
 | 1. Short-term prepaid expenses |
|
|
53 | 298 | 135 | 65 | 969 |
 | 2. Deductible VAT |
|
|
446 | 120 | 298 | 1 | 48 |
 | 3. Taxes and the State Receivables |
|
|
6 | 6 | 40 | 6 | 324 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
18,072 | 18,040 | 17,177 | 16,103 | 17,011 |
 | I. Long-term receivables |
|
|
2,280 | 2,280 | 2,280 | 2,280 | 3,760 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,280 | 2,280 | 2,280 | 2,280 | 3,760 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,667 | 14,691 | 14,065 | 13,399 | 12,737 |
 | 1. Tangible fixed assets |
|
|
14,421 | 14,446 | 13,820 | 13,154 | 12,493 |
 | - Cost |
|
|
80,207 | 77,033 | 77,155 | 77,155 | 77,155 |
 | - Accumulated depreciation |
|
|
-65,786 | -62,587 | -63,335 | -64,000 | -64,662 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
245 | 245 | 245 | 245 | 244 |
 | - Cost |
|
|
258 | 258 | 258 | 258 | 258 |
 | - Accumulated depreciation |
|
|
-13 | -13 | -13 | -14 | -14 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,125 | 1,069 | 832 | 424 | 514 |
 | 1. Long-term prepaid expenses |
|
|
1,125 | 1,069 | 832 | 424 | 514 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
54,130 | 63,156 | 61,861 | 60,516 | 58,054 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
13,773 | 22,917 | 20,384 | 19,234 | 15,906 |
 | I. Current liabilities |
|
|
12,758 | 21,627 | 19,093 | 18,219 | 15,906 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| 3,580 | 4,102 | 5,397 | 3,854 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,903 | 2,199 | 2,628 | 3,027 | 2,500 |
 | 4. Advances from customers |
|
|
805 | 9,411 | 3,413 | 692 | 1,478 |
 | 5. Taxes and other payables to the State Budget |
|
|
539 | 218 | 1,329 | 1,862 | 507 |
 | 6. Payables to employees |
|
|
411 | 681 | 729 | 1,712 | 695 |
 | 7. Short-term accrued expenses |
|
|
145 | 161 | 148 | 150 | 149 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,492 | 3,207 | 4,569 | 2,301 | 3,260 |
 | 12. Provision for short term payables |
|
|
1,462 | 1,540 | 1,546 | 2,447 | 3,463 |
 | 13. Bonus and welfare fund |
|
|
2 | 630 | 630 | 630 | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,015 | 1,290 | 1,290 | 1,015 | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,015 | 1,290 | 1,290 | 1,015 | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
40,356 | 40,239 | 41,477 | 41,282 | 42,147 |
 | I. ShareHolder's equity |
|
|
39,950 | 39,833 | 41,071 | 40,876 | 42,147 |
 | 1. Owner's investment capital |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
8,379 | 8,379 | 8,379 | 8,379 | 8,786 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,562 | 2,562 | 2,562 | 2,562 | 2,562 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,009 | 1,892 | 3,130 | 2,934 | 3,800 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,249 | 1,620 | 1,620 | | 2,899 |
 | - Profit after tax undistributed this period |
|
|
-240 | 272 | 1,510 | 2,934 | 900 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
406 | 406 | 406 | 406 | |
 | 1. Funding resources |
|
|
124 | 124 | 124 | 124 | |
 | 2. Funding resources that form fixed assets |
|
|
282 | 282 | 282 | 282 | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
54,130 | 63,156 | 61,861 | 60,516 | 58,054 |
There is no report.
|
|