|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
44,684 | 44,413 | 41,042 | 39,382 | 36,220 |
 | I. Cash and cash equivalents |
|
|
2,544 | 3,782 | 447 | 1,988 | 6,298 |
 | 1. Cash |
|
|
2,544 | 3,782 | 447 | 1,988 | 3,298 |
 | 2. Cash equivalents |
|
|
| | | | 3,000 |
 | II. Short-term financial investments |
|
|
6,828 | 6,828 | 11,828 | 17,112 | 15,084 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,828 | 6,828 | 11,828 | 17,112 | 15,084 |
 | III. Short-term receivables |
|
|
9,639 | 18,862 | 8,380 | 9,004 | 8,456 |
 | 1. Short-term receivables of customers |
|
|
6,146 | 17,969 | 8,025 | 9,380 | 8,440 |
 | 2. Prepayments to suppliers |
|
|
1,142 | 288 | 443 | 412 | 372 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,521 | 1,776 | 1,083 | 383 | 814 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,170 | -1,170 | -1,170 | -1,170 | -1,170 |
 | IV. Inventories |
|
|
25,201 | 14,867 | 19,046 | 11,041 | 6,195 |
 | 1. Inventories |
|
|
25,201 | 14,867 | 19,046 | 11,041 | 6,195 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
473 | 73 | 1,341 | 236 | 188 |
 | 1. Short-term prepaid expenses |
|
|
135 | 65 | 969 | 228 | 127 |
 | 2. Deductible VAT |
|
|
298 | 1 | 48 | 2 | 55 |
 | 3. Taxes and the State Receivables |
|
|
40 | 6 | 324 | 6 | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
17,177 | 16,103 | 17,011 | 16,251 | 15,582 |
 | I. Long-term receivables |
|
|
2,280 | 2,280 | 3,760 | 3,760 | 3,760 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
2,280 | 2,280 | 3,760 | 3,760 | 3,760 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,065 | 13,399 | 12,737 | 11,921 | 11,349 |
 | 1. Tangible fixed assets |
|
|
13,820 | 13,154 | 12,493 | 11,677 | 11,105 |
 | - Cost |
|
|
77,155 | 77,155 | 77,155 | 74,461 | 74,461 |
 | - Accumulated depreciation |
|
|
-63,335 | -64,000 | -64,662 | -62,784 | -63,356 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
245 | 245 | 244 | 244 | 244 |
 | - Cost |
|
|
258 | 258 | 258 | 258 | 258 |
 | - Accumulated depreciation |
|
|
-13 | -14 | -14 | -14 | -14 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
832 | 424 | 514 | 570 | 473 |
 | 1. Long-term prepaid expenses |
|
|
832 | 424 | 514 | 274 | 210 |
 | 2. Deferred income tax assets |
|
|
| | | 296 | 263 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
61,861 | 60,516 | 58,054 | 55,633 | 51,802 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
20,384 | 19,234 | 15,906 | 13,420 | 9,651 |
 | I. Current liabilities |
|
|
19,093 | 18,219 | 15,906 | 13,420 | 9,651 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
4,102 | 5,397 | 3,854 | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,628 | 3,027 | 2,500 | 1,957 | 1,652 |
 | 4. Advances from customers |
|
|
3,413 | 692 | 1,478 | 1,280 | 319 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,329 | 1,862 | 507 | 2,386 | 860 |
 | 6. Payables to employees |
|
|
729 | 1,712 | 695 | 865 | 489 |
 | 7. Short-term accrued expenses |
|
|
148 | 150 | 149 | 145 | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,569 | 2,301 | 3,260 | 2,321 | 2,686 |
 | 12. Provision for short term payables |
|
|
1,546 | 2,447 | 3,463 | 3,324 | 2,502 |
 | 13. Bonus and welfare fund |
|
|
630 | 630 | 1 | 1,142 | 1,142 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,290 | 1,015 | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,290 | 1,015 | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
41,477 | 41,282 | 42,147 | 42,213 | 42,151 |
 | I. ShareHolder's equity |
|
|
41,071 | 40,876 | 42,147 | 42,213 | 42,151 |
 | 1. Owner's investment capital |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 30,240 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
8,379 | 8,379 | 8,786 | 8,379 | 8,379 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,562 | 2,562 | 2,562 | 2,562 | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,130 | 2,934 | 3,800 | 4,272 | 3,532 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,620 | | 2,899 | 1,758 | |
 | - Profit after tax undistributed this period |
|
|
1,510 | 2,934 | 900 | 2,513 | 3,532 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
406 | 406 | | | |
 | 1. Funding resources |
|
|
124 | 124 | | | |
 | 2. Funding resources that form fixed assets |
|
|
282 | 282 | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
61,861 | 60,516 | 58,054 | 55,633 | 51,802 |
There is no report.
|
|