|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
35,645 | 35,336 | 32,284 | 45,634 | 48,343 |
 | I. Cash and cash equivalents |
|
|
2,996 | 4,683 | 7,057 | 7,346 | 7,648 |
 | 1. Cash |
|
|
796 | 2,483 | 4,057 | 5,346 | 7,648 |
 | 2. Cash equivalents |
|
|
2,200 | 2,200 | 3,000 | 2,000 | |
 | II. Short-term financial investments |
|
|
8,704 | 11,973 | 5,328 | 10,828 | 10,828 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
8,704 | 11,973 | 5,328 | 10,828 | 10,828 |
 | III. Short-term receivables |
|
|
19,058 | 9,527 | 8,767 | 10,069 | 19,593 |
 | 1. Short-term receivables of customers |
|
|
19,771 | 8,548 | 7,391 | 8,978 | 20,251 |
 | 2. Prepayments to suppliers |
|
|
95 | 215 | 2,044 | 689 | 109 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
363 | 1,935 | 502 | 1,572 | 404 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,170 | -1,170 | -1,170 | -1,170 | -1,170 |
 | IV. Inventories |
|
|
4,631 | 8,763 | 10,924 | 17,165 | 10,265 |
 | 1. Inventories |
|
|
4,631 | 8,763 | 10,924 | 17,165 | 10,265 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
256 | 390 | 209 | 227 | 8 |
 | 1. Short-term prepaid expenses |
|
|
249 | 203 | 164 | 219 | |
 | 2. Deductible VAT |
|
|
| 181 | 38 | 1 | 1 |
 | 3. Taxes and the State Receivables |
|
|
7 | 6 | 6 | 6 | 6 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
16,548 | 15,789 | 16,879 | 15,330 | 15,298 |
 | I. Long-term receivables |
|
|
3,156 | 3,536 | 3,536 | 3,536 | 3,536 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3,156 | 3,536 | 3,536 | 3,536 | 3,536 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
8,613 | 8,178 | 9,764 | 9,261 | 10,258 |
 | 1. Tangible fixed assets |
|
|
8,366 | 7,932 | 9,518 | 9,015 | 10,013 |
 | - Cost |
|
|
74,664 | 72,621 | 73,817 | 73,817 | 75,197 |
 | - Accumulated depreciation |
|
|
-66,297 | -64,690 | -64,299 | -64,802 | -65,184 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
247 | 246 | 246 | 246 | 246 |
 | - Cost |
|
|
258 | 258 | 258 | 258 | 258 |
 | - Accumulated depreciation |
|
|
-12 | -12 | -12 | -12 | -13 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | 28 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 28 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
4,778 | 4,075 | 3,579 | 2,533 | 1,476 |
 | 1. Long-term prepaid expenses |
|
|
4,778 | 4,075 | 3,579 | 2,533 | 1,476 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
52,193 | 51,125 | 49,163 | 60,964 | 63,641 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
12,067 | 11,386 | 10,147 | 20,094 | 23,118 |
 | I. Current liabilities |
|
|
10,867 | 10,186 | 8,913 | 18,784 | 20,494 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | 3,813 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
5,240 | 4,362 | 4,096 | 5,232 | 8,253 |
 | 4. Advances from customers |
|
|
344 | 2,074 | 1,052 | 6,409 | 596 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,084 | 64 | 192 | 2,341 | 1,550 |
 | 6. Payables to employees |
|
|
795 | 24 | 617 | 680 | 1,586 |
 | 7. Short-term accrued expenses |
|
|
145 | 160 | 145 | 145 | 149 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,255 | 3,499 | 2,735 | 3,901 | 4,546 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
4 | 4 | 76 | 76 | 2 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,200 | 1,200 | 1,234 | 1,310 | 2,624 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
1,200 | 1,200 | 1,234 | 1,310 | 2,624 |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
40,126 | 39,740 | 39,016 | 40,870 | 40,523 |
 | I. ShareHolder's equity |
|
|
39,720 | 39,333 | 38,610 | 40,464 | 40,117 |
 | 1. Owner's investment capital |
|
|
27,000 | 27,000 | 27,000 | 27,000 | 27,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
8,379 | 8,379 | 8,379 | 8,379 | 8,379 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
2,562 | 2,562 | 2,562 | 2,562 | 2,562 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
1,778 | 1,392 | 669 | 2,523 | 2,176 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 1,826 | 1,755 | 1,755 | |
 | - Profit after tax undistributed this period |
|
|
1,778 | -434 | -1,086 | 768 | 2,176 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
406 | 406 | 406 | 406 | 406 |
 | 1. Funding resources |
|
|
124 | 124 | 124 | 124 | 124 |
 | 2. Funding resources that form fixed assets |
|
|
282 | 282 | 282 | 282 | 282 |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
52,193 | 51,125 | 49,163 | 60,964 | 63,641 |
There is no report.
|
|