|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
348,271 | 380,136 | 397,981 | 479,573 | 459,559 |
| I. Cash and cash equivalents |
|
|
6,306 | 3,989 | 6,703 | 2,687 | 3,654 |
| 1. Cash |
|
|
6,306 | 3,989 | 6,703 | 2,687 | 3,654 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
341,281 | 375,688 | 391,272 | 476,880 | 455,892 |
| 1. Short-term receivables of customers |
|
|
10,172 | 12,007 | 7,889 | 9,848 | 12,438 |
| 2. Prepayments to suppliers |
|
|
10,683 | 10,794 | 10,536 | 10,503 | 9,721 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
319,375 | 352,215 | 371,859 | 455,532 | 432,180 |
| 6. Other short-term receivables |
|
|
1,071 | 693 | 1,008 | 1,018 | 1,574 |
| 7. Provision for doubtful short-term receivables |
|
|
-20 | -20 | -20 | -20 | -20 |
| IV. Inventories |
|
|
677 | 452 | | | |
| 1. Inventories |
|
|
677 | 452 | | | |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7 | 7 | 6 | 5 | 14 |
| 1. Short-term prepaid expenses |
|
|
7 | 7 | 6 | 5 | 14 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
154,456 | 148,570 | 142,682 | 136,892 | 131,257 |
| I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
143,988 | 138,780 | 133,539 | 128,298 | 123,058 |
| 1. Tangible fixed assets |
|
|
140,938 | 135,853 | 130,733 | 125,614 | 120,497 |
| - Cost |
|
|
472,622 | 472,622 | 472,622 | 472,622 | 472,622 |
| - Accumulated depreciation |
|
|
-331,683 | -336,769 | -341,888 | -347,007 | -352,125 |
| 2. Fixed assets of financial leasing |
|
|
3,049 | 2,927 | 2,805 | 2,683 | 2,561 |
| - Cost |
|
|
3,415 | 3,415 | 3,415 | 3,415 | 3,415 |
| - Accumulated depreciation |
|
|
-366 | -488 | -610 | -732 | -854 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
3,725 | 3,725 | 3,725 | 3,725 | 3,725 |
| - Accumulated depreciation |
|
|
-3,725 | -3,725 | -3,725 | -3,725 | -3,725 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
231 | 231 | 231 | 231 | 231 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
231 | 231 | 231 | 231 | 231 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,161 | 9,484 | 8,837 | 8,288 | 7,893 |
| 1. Long-term prepaid expenses |
|
|
10,161 | 9,484 | 8,837 | 8,288 | 7,893 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
502,727 | 528,706 | 540,664 | 616,465 | 590,817 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
81,772 | 85,994 | 81,400 | 142,972 | 133,686 |
| I. Current liabilities |
|
|
78,563 | 83,480 | 80,273 | 91,931 | 82,645 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
9,966 | 9,867 | 9,752 | 24,160 | 10,822 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
| 39,025 | 38,059 | 37,763 | 39,065 |
| 4. Advances from customers |
|
|
38,312 | | | | |
| 5. Taxes and other payables to the State Budget |
|
|
| 10,526 | 10,296 | 5,823 | 7,875 |
| 6. Payables to employees |
|
|
7,822 | 2,019 | 589 | 590 | 607 |
| 7. Short-term accrued expenses |
|
|
673 | 7,510 | 7,510 | 7,510 | 7,510 |
| 8. Short-term intercompany payables |
|
|
7,510 | | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,629 | 1,884 | 1,417 | 1,267 | 1,947 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
12,650 | 12,650 | 12,650 | 14,820 | 14,820 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,209 | 2,515 | 1,127 | 51,041 | 51,041 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,209 | 2,515 | 1,127 | 51,041 | 51,041 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
420,955 | 442,712 | 459,264 | 473,493 | 457,131 |
| I. ShareHolder's equity |
|
|
420,955 | 442,712 | 459,264 | 473,493 | 457,131 |
| 1. Owner's investment capital |
|
|
185,831 | 185,831 | 185,831 | 185,831 | 185,831 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
20,924 | 20,924 | 20,924 | 20,924 | 20,924 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
213,688 | 235,445 | 251,997 | 266,226 | 249,864 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
142,140 | 142,140 | 209,506 | 232,330 | 171,624 |
| - Profit after tax undistributed this period |
|
|
71,548 | 93,305 | 42,491 | 33,896 | 78,240 |
| 12. Investment capital resource for basic construction |
|
|
512 | 512 | 512 | 512 | 512 |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
502,727 | 528,706 | 540,664 | 616,465 | 590,817 |
There is no report.
|
|