|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
466,545 | 416,839 | 436,587 | 273,334 | 267,855 |
 | I. Cash and cash equivalents |
|
|
3,571 | 16,736 | 16,558 | 21,474 | 12,193 |
 | 1. Cash |
|
|
3,571 | 16,736 | 16,558 | 21,474 | 12,193 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | 237,575 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | 237,575 |
 | III. Short-term receivables |
|
|
462,743 | 400,095 | 420,021 | 251,861 | 18,085 |
 | 1. Short-term receivables of customers |
|
|
8,277 | 17,622 | 13,025 | 14,133 | 8,967 |
 | 2. Prepayments to suppliers |
|
|
7,652 | 7,695 | 7,692 | 7,685 | 7,998 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
444,895 | 373,737 | 397,871 | 228,319 | |
 | 6. Other short-term receivables |
|
|
1,939 | 1,060 | 1,453 | 1,744 | 1,141 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20 | -20 | -20 | -20 | -20 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
231 | 8 | 8 | | 2 |
 | 1. Short-term prepaid expenses |
|
|
10 | 8 | 2 | | 2 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
221 | | 6 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
120,054 | 114,715 | 109,268 | 107,464 | 103,468 |
 | I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
75 | 75 | 75 | 75 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
112,601 | 107,593 | 102,421 | 99,228 | 96,982 |
 | 1. Tangible fixed assets |
|
|
110,283 | 105,397 | 100,225 | 97,276 | 95,152 |
 | - Cost |
|
|
472,622 | 472,622 | 472,654 | 472,908 | 472,908 |
 | - Accumulated depreciation |
|
|
-362,339 | -367,224 | -372,428 | -375,632 | -377,756 |
 | 2. Fixed assets of financial leasing |
|
|
2,317 | 2,195 | 2,195 | 1,952 | 1,830 |
 | - Cost |
|
|
3,415 | 3,415 | 3,415 | 3,415 | 3,415 |
 | - Accumulated depreciation |
|
|
-1,098 | -1,220 | -1,220 | -1,464 | -1,586 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
3,725 | 3,725 | 3,725 | 3,725 | 3,725 |
 | - Accumulated depreciation |
|
|
-3,725 | -3,725 | -3,725 | -3,725 | -3,725 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
231 | 231 | 231 | 231 | 2,332 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
231 | 231 | 231 | 231 | 2,332 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
7,147 | 6,816 | 6,541 | 7,929 | 4,155 |
 | 1. Long-term prepaid expenses |
|
|
7,147 | 6,816 | 6,541 | 7,929 | 4,079 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | 75 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
586,599 | 531,555 | 545,855 | 380,798 | 371,323 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
96,948 | 99,478 | 93,104 | 92,027 | 67,209 |
 | I. Current liabilities |
|
|
62,924 | 86,546 | 71,236 | 77,621 | 56,616 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
23,850 | 34,704 | 15,529 | 12,938 | 6,317 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
10,121 | 10,684 | 11,050 | 12,049 | 9,874 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
5,447 | 11,324 | 17,264 | 21,346 | 10,357 |
 | 6. Payables to employees |
|
|
560 | 643 | 717 | 1,892 | 715 |
 | 7. Short-term accrued expenses |
|
|
7,510 | 7,510 | 7,510 | 7,510 | 7,510 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
617 | 4,734 | 2,219 | 4,938 | 4,897 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
14,820 | 16,947 | 16,947 | 16,947 | 16,947 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
34,024 | 12,932 | 21,868 | 14,406 | 10,593 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
34,024 | 12,932 | 21,868 | 14,406 | 10,593 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
489,652 | 432,077 | 452,751 | 288,771 | 304,114 |
 | I. ShareHolder's equity |
|
|
489,652 | 432,077 | 452,751 | 288,771 | 304,114 |
 | 1. Owner's investment capital |
|
|
185,831 | 185,831 | 185,831 | 185,831 | 185,831 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,924 | 20,924 | 20,924 | 20,924 | 20,924 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | 512 |
 | 11. After tax undistributed profit |
|
|
282,385 | 224,810 | 245,484 | 81,505 | 96,847 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
267,435 | 189,243 | 188,996 | 56,532 | 80,556 |
 | - Profit after tax undistributed this period |
|
|
14,950 | 35,567 | 56,488 | 24,973 | 16,291 |
 | 12. Investment capital resource for basic construction |
|
|
512 | 512 | 512 | 512 | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
586,599 | 531,555 | 545,855 | 380,798 | 371,323 |
There is no report.
|
|