|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
397,981 | 479,573 | 459,559 | 493,947 | 466,545 |
 | I. Cash and cash equivalents |
|
|
6,703 | 2,687 | 3,654 | 15,990 | 3,571 |
 | 1. Cash |
|
|
6,703 | 2,687 | 3,654 | 15,990 | 3,571 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
391,272 | 476,880 | 455,892 | 477,946 | 462,743 |
 | 1. Short-term receivables of customers |
|
|
7,889 | 9,848 | 12,438 | 11,911 | 8,277 |
 | 2. Prepayments to suppliers |
|
|
10,536 | 10,503 | 9,721 | 9,681 | 7,652 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
371,859 | 455,532 | 432,180 | 455,099 | 444,895 |
 | 6. Other short-term receivables |
|
|
1,008 | 1,018 | 1,574 | 1,275 | 1,939 |
 | 7. Provision for doubtful short-term receivables |
|
|
-20 | -20 | -20 | -20 | -20 |
 | IV. Inventories |
|
|
| | | | |
 | 1. Inventories |
|
|
| | | | |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
6 | 5 | 14 | 12 | 231 |
 | 1. Short-term prepaid expenses |
|
|
6 | 5 | 14 | 12 | 10 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 221 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
142,682 | 136,892 | 131,257 | 125,533 | 120,054 |
 | I. Long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
75 | 75 | 75 | 75 | 75 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,539 | 128,298 | 123,058 | 117,822 | 112,601 |
 | 1. Tangible fixed assets |
|
|
130,733 | 125,614 | 120,497 | 115,382 | 110,283 |
 | - Cost |
|
|
472,622 | 472,622 | 472,622 | 472,622 | 472,622 |
 | - Accumulated depreciation |
|
|
-341,888 | -347,007 | -352,125 | -357,239 | -362,339 |
 | 2. Fixed assets of financial leasing |
|
|
2,805 | 2,683 | 2,561 | 2,439 | 2,317 |
 | - Cost |
|
|
3,415 | 3,415 | 3,415 | 3,415 | 3,415 |
 | - Accumulated depreciation |
|
|
-610 | -732 | -854 | -976 | -1,098 |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
3,725 | 3,725 | 3,725 | 3,725 | 3,725 |
 | - Accumulated depreciation |
|
|
-3,725 | -3,725 | -3,725 | -3,725 | -3,725 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
231 | 231 | 231 | 231 | 231 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
231 | 231 | 231 | 231 | 231 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,837 | 8,288 | 7,893 | 7,405 | 7,147 |
 | 1. Long-term prepaid expenses |
|
|
8,837 | 8,288 | 7,893 | 7,405 | 7,147 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
540,664 | 616,465 | 590,817 | 619,481 | 586,599 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
81,400 | 142,972 | 133,686 | 141,378 | 96,948 |
 | I. Current liabilities |
|
|
80,273 | 91,931 | 82,645 | 80,170 | 62,924 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
9,752 | 24,160 | 10,822 | 6,904 | 23,850 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
38,059 | 37,763 | 39,065 | 37,752 | 10,121 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
10,296 | 5,823 | 7,875 | 11,014 | 5,447 |
 | 6. Payables to employees |
|
|
589 | 590 | 607 | 1,453 | 560 |
 | 7. Short-term accrued expenses |
|
|
7,510 | 7,510 | 7,510 | 7,510 | 7,510 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,417 | 1,267 | 1,947 | 717 | 617 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
12,650 | 14,820 | 14,820 | 14,820 | 14,820 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,127 | 51,041 | 51,041 | 61,209 | 34,024 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,127 | 51,041 | 51,041 | 61,209 | 34,024 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
459,264 | 473,493 | 457,131 | 478,102 | 489,652 |
 | I. ShareHolder's equity |
|
|
459,264 | 473,493 | 457,131 | 478,102 | 489,652 |
 | 1. Owner's investment capital |
|
|
185,831 | 185,831 | 185,831 | 185,831 | 185,831 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
20,924 | 20,924 | 20,924 | 20,924 | 20,924 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
251,997 | 266,226 | 249,864 | 270,836 | 282,385 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
209,506 | 232,330 | 171,624 | 171,624 | 267,435 |
 | - Profit after tax undistributed this period |
|
|
42,491 | 33,896 | 78,240 | 99,211 | 14,950 |
 | 12. Investment capital resource for basic construction |
|
|
512 | 512 | 512 | 512 | 512 |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
540,664 | 616,465 | 590,817 | 619,481 | 586,599 |
There is no report.
|
|