|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
211,648 | 190,683 | 184,820 | 224,426 | 149,725 |
 | I. Cash and cash equivalents |
|
|
6,289 | 1,378 | 4,452 | 743 | 3,650 |
 | 1. Cash |
|
|
1,289 | 1,378 | 4,452 | 743 | 3,650 |
 | 2. Cash equivalents |
|
|
5,000 | | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
167,094 | 154,229 | 142,371 | 188,033 | 114,851 |
 | 1. Short-term receivables of customers |
|
|
161,407 | 149,629 | 135,772 | 181,950 | 112,157 |
 | 2. Prepayments to suppliers |
|
|
3,840 | 3,034 | 4,971 | 4,350 | 1,311 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
33,444 | 33,163 | 33,225 | 33,330 | 32,979 |
 | 7. Provision for doubtful short-term receivables |
|
|
-31,597 | -31,597 | -31,597 | -31,597 | -31,597 |
 | IV. Inventories |
|
|
36,192 | 32,776 | 36,011 | 33,876 | 29,616 |
 | 1. Inventories |
|
|
50,257 | 46,841 | 49,964 | 47,828 | 43,568 |
 | 2. Provision for decline in value of inventories |
|
|
-14,065 | -14,065 | -13,952 | -13,952 | -13,952 |
 | V. Other current assets |
|
|
2,072 | 2,299 | 1,985 | 1,774 | 1,608 |
 | 1. Short-term prepaid expenses |
|
|
475 | 667 | 353 | 30 | 11 |
 | 2. Deductible VAT |
|
|
1,398 | 1,398 | 1,398 | 1,398 | 1,398 |
 | 3. Taxes and the State Receivables |
|
|
200 | 234 | 234 | 347 | 200 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
32,257 | 31,833 | 31,656 | 31,250 | 31,018 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
32,174 | 31,764 | 31,362 | 30,959 | 30,667 |
 | 1. Tangible fixed assets |
|
|
31,843 | 31,544 | 31,252 | 30,959 | 30,667 |
 | - Cost |
|
|
126,568 | 126,568 | 126,568 | 126,568 | 126,568 |
 | - Accumulated depreciation |
|
|
-94,725 | -95,024 | -95,316 | -95,608 | -95,901 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
331 | 220 | 110 | | |
 | - Cost |
|
|
4,596 | 4,596 | 4,596 | 4,596 | 4,596 |
 | - Accumulated depreciation |
|
|
-4,266 | -4,376 | -4,486 | -4,596 | -4,596 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
83 | 69 | 294 | 291 | 351 |
 | 1. Long-term prepaid expenses |
|
|
83 | 69 | 294 | 291 | 351 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
243,904 | 222,516 | 216,476 | 255,676 | 180,743 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
187,766 | 165,629 | 159,393 | 198,108 | 122,926 |
 | I. Current liabilities |
|
|
186,396 | 164,259 | 158,023 | 196,583 | 121,551 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
11,053 | 6,533 | 9,333 | 9,300 | 9,300 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
97,656 | 92,117 | 83,660 | 107,002 | 76,148 |
 | 4. Advances from customers |
|
|
24,240 | 17,690 | 19,625 | 20,256 | 3,244 |
 | 5. Taxes and other payables to the State Budget |
|
|
13,991 | 11,515 | 12,429 | 13,333 | 7,382 |
 | 6. Payables to employees |
|
|
8,001 | 6,471 | 8,249 | 15,801 | 2,447 |
 | 7. Short-term accrued expenses |
|
|
21,202 | 22,043 | 17,437 | 24,166 | 15,811 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,904 | 7,541 | 6,942 | 6,375 | 6,870 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
349 | 349 | 349 | 349 | 349 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,370 | 1,370 | 1,370 | 1,525 | 1,375 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
1,370 | 1,370 | 1,370 | 1,525 | 1,375 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
56,139 | 56,887 | 57,083 | 57,569 | 57,817 |
 | I. ShareHolder's equity |
|
|
56,139 | 56,887 | 57,083 | 57,569 | 57,817 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
151 | 151 | 151 | 151 | 151 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
14,985 | 14,985 | 14,985 | 14,985 | 14,985 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-158,997 | -158,248 | -158,052 | -157,566 | -157,318 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-159,368 | -159,368 | -159,368 | -159,368 | -157,566 |
 | - Profit after tax undistributed this period |
|
|
372 | 1,120 | 1,316 | 1,802 | 248 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
243,904 | 222,516 | 216,476 | 255,676 | 180,743 |
There is no report.
|
|