|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
200,409 | 233,033 | 255,870 | 281,295 | 331,710 |
 | I. Cash and cash equivalents |
|
|
117,836 | 108,153 | 156,877 | 80,774 | 121,109 |
 | 1. Cash |
|
|
14,636 | 7,603 | 25,227 | 18,174 | 25,359 |
 | 2. Cash equivalents |
|
|
103,200 | 100,550 | 131,650 | 62,600 | 95,750 |
 | II. Short-term financial investments |
|
|
39,000 | 74,500 | 43,750 | 146,000 | 141,500 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
39,000 | 74,500 | 43,750 | 146,000 | 141,500 |
 | III. Short-term receivables |
|
|
37,300 | 42,598 | 48,607 | 47,293 | 64,084 |
 | 1. Short-term receivables of customers |
|
|
26,047 | 31,562 | 36,940 | 34,877 | 36,718 |
 | 2. Prepayments to suppliers |
|
|
| | | 132 | |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
11,252 | 11,036 | 11,668 | 12,284 | 27,366 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
5,573 | 6,379 | 4,929 | 6,041 | 4,095 |
 | 1. Inventories |
|
|
5,573 | 6,379 | 4,929 | 6,041 | 4,095 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
701 | 1,402 | 1,707 | 1,187 | 922 |
 | 1. Short-term prepaid expenses |
|
|
51 | 115 | 184 | 657 | 370 |
 | 2. Deductible VAT |
|
|
650 | 1,286 | 1,523 | 530 | 552 |
 | 3. Taxes and the State Receivables |
|
|
| 1 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
52,116 | 43,595 | 41,283 | 40,488 | 31,969 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,409 | 36,362 | 33,511 | 33,197 | 25,616 |
 | 1. Tangible fixed assets |
|
|
38,969 | 31,032 | 28,290 | 28,085 | 20,613 |
 | - Cost |
|
|
139,279 | 141,477 | 145,249 | 153,454 | 150,333 |
 | - Accumulated depreciation |
|
|
-100,310 | -110,446 | -116,959 | -125,370 | -129,719 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
5,440 | 5,330 | 5,221 | 5,112 | 5,003 |
 | - Cost |
|
|
6,998 | 6,998 | 6,998 | 6,998 | 6,998 |
 | - Accumulated depreciation |
|
|
-1,559 | -1,668 | -1,777 | -1,886 | -1,995 |
 | III. Real Estate Investments |
|
|
4,070 | 3,677 | 3,302 | 2,935 | 2,568 |
 | - Cost |
|
|
5,633 | 5,633 | 5,633 | 5,633 | 5,633 |
 | - Accumulated depreciation |
|
|
-1,563 | -1,956 | -2,331 | -2,698 | -3,065 |
 | IV. Long-term assets in progress |
|
|
2,671 | 2,671 | 2,671 | 2,671 | 2,671 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | 2,671 |
 | 2. Costs of construction in progress |
|
|
2,671 | 2,671 | 2,671 | 2,671 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
966 | 885 | 1,799 | 1,685 | 1,114 |
 | 1. Long-term prepaid expenses |
|
|
966 | 885 | 1,799 | 1,685 | 1,114 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
252,525 | 276,628 | 297,153 | 321,783 | 363,679 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
122,326 | 122,121 | 153,850 | 146,685 | 150,777 |
 | I. Current liabilities |
|
|
122,326 | 122,121 | 153,850 | 146,685 | 150,777 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,493 | 4,608 | 6,313 | 4,097 | 5,451 |
 | 4. Advances from customers |
|
|
16 | 17 | 706 | | 9 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,186 | 6,684 | 4,441 | 7,645 | 7,955 |
 | 6. Payables to employees |
|
|
108,993 | 103,651 | 135,078 | 126,121 | 127,010 |
 | 7. Short-term accrued expenses |
|
|
| | 52 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,168 | 329 | 300 | 253 | 317 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
5,470 | 6,831 | 6,960 | 8,569 | 10,036 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
130,199 | 154,507 | 143,302 | 175,098 | 212,902 |
 | I. ShareHolder's equity |
|
|
130,199 | 154,507 | 143,302 | 175,098 | 212,902 |
 | 1. Owner's investment capital |
|
|
48,644 | 48,644 | 49,962 | 49,962 | 49,962 |
 | 2. Share capital surplus |
|
|
2,316 | 2,316 | 3,982 | 3,982 | 3,982 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
11,961 | 11,961 | 11,961 | 11,961 | 11,961 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
24,145 | 53,236 | 28,060 | 62,471 | 94,529 |
 | 11. After tax undistributed profit |
|
|
43,132 | 38,350 | 49,337 | 46,722 | 52,468 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | | | |
 | - Profit after tax undistributed this period |
|
|
43,132 | 38,350 | 49,337 | 46,722 | 52,468 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
252,525 | 276,628 | 297,153 | 321,783 | 363,679 |
There is no report.
|
|