|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
321,486 | 461,893 | 533,926 | 305,705 | 917,564 |
 | I. Cash and cash equivalents |
|
|
34,859 | 175,764 | 59,758 | 7,583 | 12,432 |
 | 1. Cash |
|
|
3,859 | 10,764 | 31,758 | 7,583 | 11,477 |
 | 2. Cash equivalents |
|
|
31,000 | 165,000 | 28,000 | | 955 |
 | II. Short-term financial investments |
|
|
| | 48,000 | 71,000 | 123,691 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | 48,000 | 71,000 | 123,691 |
 | III. Short-term receivables |
|
|
201,252 | 117,495 | 123,809 | 123,010 | 288,826 |
 | 1. Short-term receivables of customers |
|
|
95,956 | 66,122 | 100,047 | 121,242 | 85,206 |
 | 2. Prepayments to suppliers |
|
|
96,964 | 50,970 | 21,243 | 645 | 193,919 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
8,332 | 403 | 2,519 | 1,123 | 9,701 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
85,220 | 168,491 | 294,843 | 104,035 | 476,519 |
 | 1. Inventories |
|
|
85,845 | 168,533 | 294,851 | 104,035 | 476,519 |
 | 2. Provision for decline in value of inventories |
|
|
-625 | -42 | -8 | | |
 | V. Other current assets |
|
|
155 | 142 | 7,516 | 77 | 16,096 |
 | 1. Short-term prepaid expenses |
|
|
155 | 142 | 78 | 77 | 65 |
 | 2. Deductible VAT |
|
|
| | 7,438 | | 16,031 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
17,376 | 18,401 | 18,080 | 19,788 | 19,400 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
17,013 | 17,995 | 17,606 | 19,268 | 18,907 |
 | 1. Tangible fixed assets |
|
|
1,957 | 2,955 | 2,582 | 4,253 | 3,893 |
 | - Cost |
|
|
38,386 | 39,793 | 39,856 | 39,899 | 39,899 |
 | - Accumulated depreciation |
|
|
-36,429 | -36,838 | -37,275 | -35,646 | -36,006 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
15,056 | 15,040 | 15,025 | 15,015 | 15,015 |
 | - Cost |
|
|
15,835 | 15,835 | 15,835 | 15,835 | 15,835 |
 | - Accumulated depreciation |
|
|
-780 | -795 | -811 | -821 | -821 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
364 | 406 | 474 | 520 | 493 |
 | 1. Long-term prepaid expenses |
|
|
364 | 406 | 474 | 520 | 493 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
338,862 | 480,295 | 552,006 | 325,494 | 936,964 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
134,325 | 266,633 | 344,799 | 118,435 | 724,273 |
 | I. Current liabilities |
|
|
134,325 | 266,633 | 344,799 | 118,435 | 724,273 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,462 | 47,223 | 77,000 | 11,000 | 54,000 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
24,008 | 140,113 | 213,960 | 74,227 | 289,591 |
 | 4. Advances from customers |
|
|
65,448 | 35,052 | 13,784 | 11,778 | 359,661 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,475 | 3,065 | 790 | 3,569 | 1,918 |
 | 6. Payables to employees |
|
|
5,949 | 12,609 | 10,000 | 10,712 | 7,394 |
 | 7. Short-term accrued expenses |
|
|
865 | 1,741 | 1,599 | 1,543 | 2,377 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
6,741 | 21,782 | 22,372 | 74 | 2,992 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,375 | 5,047 | 5,294 | 5,533 | 6,339 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
204,537 | 213,661 | 207,207 | 207,058 | 212,690 |
 | I. ShareHolder's equity |
|
|
204,537 | 213,661 | 207,207 | 207,058 | 212,690 |
 | 1. Owner's investment capital |
|
|
170,000 | 170,000 | 170,000 | 170,000 | 170,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,929 | 18,929 | 18,929 | 18,929 | 18,929 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | 5,876 | 5,876 |
 | 11. After tax undistributed profit |
|
|
15,608 | 24,732 | 18,278 | 12,253 | 17,885 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
12,095 | 12,095 | 16,232 | | 12,253 |
 | - Profit after tax undistributed this period |
|
|
3,514 | 12,638 | 2,046 | | 5,632 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
338,862 | 480,295 | 552,006 | 325,494 | 936,964 |
There is no report.
|
|