|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
205,499 | 137,402 | 157,163 | 110,490 | 272,135 |
 | I. Cash and cash equivalents |
|
|
5,383 | 4,693 | 4,164 | 10,118 | 17,502 |
 | 1. Cash |
|
|
5,383 | 4,693 | 4,164 | 10,118 | 17,502 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
94,066 | 88,527 | 83,281 | 68,119 | 101,507 |
 | 1. Short-term receivables of customers |
|
|
92,912 | 88,000 | 80,987 | 65,033 | 100,571 |
 | 2. Prepayments to suppliers |
|
|
882 | 667 | 1,763 | 298 | 195 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,470 | 1,029 | 1,117 | 3,592 | 1,494 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,197 | -1,169 | -586 | -804 | -753 |
 | IV. Inventories |
|
|
104,922 | 42,634 | 68,361 | 28,961 | 140,198 |
 | 1. Inventories |
|
|
104,922 | 42,634 | 68,361 | 28,961 | 140,198 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,128 | 1,549 | 1,357 | 3,292 | 12,928 |
 | 1. Short-term prepaid expenses |
|
|
575 | 1,034 | 1,055 | 2,580 | 11,884 |
 | 2. Deductible VAT |
|
|
120 | 151 | 40 | 14 | 970 |
 | 3. Taxes and the State Receivables |
|
|
433 | 363 | 261 | 698 | 74 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
176,055 | 181,245 | 179,983 | 192,459 | 182,215 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
128,621 | 125,289 | 123,314 | 130,840 | 126,999 |
 | 1. Tangible fixed assets |
|
|
101,640 | 98,597 | 96,910 | 104,723 | 101,584 |
 | - Cost |
|
|
196,228 | 196,786 | 198,547 | 208,934 | 209,481 |
 | - Accumulated depreciation |
|
|
-94,588 | -98,190 | -101,636 | -104,211 | -107,897 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,981 | 26,693 | 26,404 | 26,117 | 25,415 |
 | - Cost |
|
|
33,226 | 33,226 | 33,226 | 33,226 | 31,471 |
 | - Accumulated depreciation |
|
|
-6,246 | -6,534 | -6,822 | -7,109 | -6,056 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
3,364 | 4,951 | 7,223 | 6,689 | 6,691 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
3,364 | 4,951 | 7,223 | 6,689 | 6,691 |
 | IV. Long-term financial investments |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
34,709 | 41,645 | 40,085 | 45,570 | 39,165 |
 | 1. Long-term prepaid expenses |
|
|
32,129 | 39,935 | 38,729 | 44,504 | 38,316 |
 | 2. Deferred income tax assets |
|
|
2,581 | 1,710 | 1,356 | 1,066 | 849 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
381,554 | 318,647 | 337,146 | 302,949 | 454,349 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
222,940 | 168,061 | 185,022 | 153,039 | 296,119 |
 | I. Current liabilities |
|
|
189,116 | 134,236 | 151,197 | 116,318 | 267,367 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,113 | 3,380 | 1,658 | 9,906 | 1,184 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
127,885 | 70,565 | 87,558 | 43,758 | 204,235 |
 | 4. Advances from customers |
|
|
4,180 | 3,717 | 3,825 | 9,862 | 11,144 |
 | 5. Taxes and other payables to the State Budget |
|
|
37,164 | 34,522 | 35,813 | 37,156 | 30,082 |
 | 6. Payables to employees |
|
|
6,601 | 7,191 | 9,954 | 11,370 | 7,838 |
 | 7. Short-term accrued expenses |
|
|
5,675 | 5,620 | 7,487 | 729 | 4,449 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
81 | 46 | 12 | | |
 | 11. Other short-term payables |
|
|
1,211 | 5,600 | 1,338 | 1,251 | 6,819 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,206 | 3,596 | 3,552 | 2,285 | 1,617 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
33,825 | 33,825 | 33,825 | 36,721 | 28,752 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,825 | 33,825 | 33,825 | 36,721 | 28,752 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
158,614 | 150,586 | 152,124 | 149,910 | 158,230 |
 | I. ShareHolder's equity |
|
|
158,614 | 150,586 | 152,124 | 149,910 | 158,230 |
 | 1. Owner's investment capital |
|
|
93,440 | 93,440 | 93,440 | 93,440 | 93,440 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
46,836 | 48,562 | 48,562 | 48,562 | 48,562 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,338 | 8,585 | 10,123 | 7,909 | 16,229 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
17,720 | 6,578 | 6,578 | 6,578 | 7,882 |
 | - Profit after tax undistributed this period |
|
|
618 | 2,007 | 3,545 | 1,331 | 8,347 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
381,554 | 318,647 | 337,146 | 302,949 | 454,349 |
There is no report.
|
|