|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
137,402 | 157,163 | 110,490 | 272,135 | 155,950 |
 | I. Cash and cash equivalents |
|
|
4,693 | 4,164 | 10,118 | 17,502 | 5,691 |
 | 1. Cash |
|
|
4,693 | 4,164 | 10,118 | 17,502 | 5,691 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
88,527 | 83,281 | 68,119 | 101,507 | 103,181 |
 | 1. Short-term receivables of customers |
|
|
88,000 | 80,987 | 65,033 | 100,571 | 102,242 |
 | 2. Prepayments to suppliers |
|
|
667 | 1,763 | 298 | 195 | 463 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,029 | 1,117 | 3,592 | 1,494 | 1,218 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,169 | -586 | -804 | -753 | -742 |
 | IV. Inventories |
|
|
42,634 | 68,361 | 28,961 | 140,198 | 43,145 |
 | 1. Inventories |
|
|
42,634 | 68,361 | 28,961 | 140,198 | 45,922 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -2,777 |
 | V. Other current assets |
|
|
1,549 | 1,357 | 3,292 | 12,928 | 3,932 |
 | 1. Short-term prepaid expenses |
|
|
1,034 | 1,055 | 2,580 | 11,884 | 798 |
 | 2. Deductible VAT |
|
|
151 | 40 | 14 | 970 | 3,134 |
 | 3. Taxes and the State Receivables |
|
|
363 | 261 | 698 | 74 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
181,245 | 179,983 | 192,459 | 182,215 | 191,079 |
 | I. Long-term receivables |
|
|
| | | | 368 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | 368 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
125,289 | 123,314 | 130,840 | 126,999 | 123,879 |
 | 1. Tangible fixed assets |
|
|
98,597 | 96,910 | 104,723 | 101,584 | 98,624 |
 | - Cost |
|
|
196,786 | 198,547 | 208,934 | 209,481 | 210,400 |
 | - Accumulated depreciation |
|
|
-98,190 | -101,636 | -104,211 | -107,897 | -111,776 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
26,693 | 26,404 | 26,117 | 25,415 | 25,255 |
 | - Cost |
|
|
33,226 | 33,226 | 33,226 | 31,471 | 31,471 |
 | - Accumulated depreciation |
|
|
-6,534 | -6,822 | -7,109 | -6,056 | -6,216 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
4,951 | 7,223 | 6,689 | 6,691 | 8,274 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
4,951 | 7,223 | 6,689 | 6,691 | 8,274 |
 | IV. Long-term financial investments |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,360 | 9,360 | 9,360 | 9,360 | 9,360 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
41,645 | 40,085 | 45,570 | 39,165 | 49,197 |
 | 1. Long-term prepaid expenses |
|
|
39,935 | 38,729 | 44,504 | 38,316 | 48,553 |
 | 2. Deferred income tax assets |
|
|
1,710 | 1,356 | 1,066 | 849 | 645 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
318,647 | 337,146 | 302,949 | 454,349 | 347,029 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
168,061 | 185,022 | 153,039 | 296,119 | 179,161 |
 | I. Current liabilities |
|
|
134,236 | 151,197 | 116,318 | 267,367 | 156,752 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
3,380 | 1,658 | 9,906 | 1,184 | 5,974 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
70,565 | 87,558 | 43,758 | 204,235 | 107,087 |
 | 4. Advances from customers |
|
|
3,717 | 3,825 | 9,862 | 11,144 | 9,992 |
 | 5. Taxes and other payables to the State Budget |
|
|
34,522 | 35,813 | 37,156 | 30,082 | 2,725 |
 | 6. Payables to employees |
|
|
7,191 | 9,954 | 11,370 | 7,838 | 18,725 |
 | 7. Short-term accrued expenses |
|
|
5,620 | 7,487 | 729 | 4,449 | 1,859 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
46 | 12 | | | |
 | 11. Other short-term payables |
|
|
5,600 | 1,338 | 1,251 | 6,819 | 8,705 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,596 | 3,552 | 2,285 | 1,617 | 1,685 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
33,825 | 33,825 | 36,721 | 28,752 | 22,409 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
33,825 | 33,825 | 36,721 | 28,752 | 22,409 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
150,586 | 152,124 | 149,910 | 158,230 | 167,868 |
 | I. ShareHolder's equity |
|
|
150,586 | 152,124 | 149,910 | 158,230 | 167,868 |
 | 1. Owner's investment capital |
|
|
93,440 | 93,440 | 93,440 | 93,440 | 93,440 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
48,562 | 48,562 | 48,562 | 48,562 | 48,757 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
8,585 | 10,123 | 7,909 | 16,229 | 25,671 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
6,578 | 6,578 | 6,578 | 7,882 | 7,360 |
 | - Profit after tax undistributed this period |
|
|
2,007 | 3,545 | 1,331 | 8,347 | 18,311 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
318,647 | 337,146 | 302,949 | 454,349 | 347,029 |
There is no report.
|
|