|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
206,187 | 256,436 | 215,705 | 396,190 | 284,029 |
 | I. Cash and cash equivalents |
|
|
220 | 1,903 | 291 | 7,574 | 163 |
 | 1. Cash |
|
|
220 | 1,903 | 291 | 7,574 | 163 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
2,240 | 2,240 | 2,240 | 2,240 | 2,240 |
 | III. Short-term receivables |
|
|
163,226 | 182,769 | 173,555 | 212,724 | 235,024 |
 | 1. Short-term receivables of customers |
|
|
135,355 | 155,409 | 150,193 | 180,751 | 215,587 |
 | 2. Prepayments to suppliers |
|
|
4,210 | 4,383 | 10,179 | 12,677 | 15,367 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
23,897 | 22,977 | 13,183 | 19,297 | 16,707 |
 | 7. Provision for doubtful short-term receivables |
|
|
-236 | | | | -12,637 |
 | IV. Inventories |
|
|
40,258 | 69,288 | 39,060 | 159,974 | 29,236 |
 | 1. Inventories |
|
|
40,258 | 69,288 | 39,934 | 159,974 | 31,574 |
 | 2. Provision for decline in value of inventories |
|
|
| | -874 | | -2,338 |
 | V. Other current assets |
|
|
243 | 236 | 558 | 13,678 | 17,368 |
 | 1. Short-term prepaid expenses |
|
|
40 | 92 | 78 | 119 | 77 |
 | 2. Deductible VAT |
|
|
16 | | 345 | 13,546 | 17,111 |
 | 3. Taxes and the State Receivables |
|
|
187 | 144 | 135 | 12 | 179 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
216,935 | 212,285 | 217,302 | 216,867 | 221,567 |
 | I. Long-term receivables |
|
|
13 | 13 | 13 | 13 | 13 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
13 | 13 | 13 | 13 | 13 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
132,987 | 128,792 | 128,482 | 126,144 | 125,475 |
 | 1. Tangible fixed assets |
|
|
121,662 | 117,561 | 116,871 | 114,497 | 113,907 |
 | - Cost |
|
|
352,789 | 352,789 | 356,307 | 358,084 | 361,708 |
 | - Accumulated depreciation |
|
|
-231,127 | -235,228 | -239,436 | -243,587 | -247,801 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
11,325 | 11,231 | 11,611 | 11,647 | 11,567 |
 | - Cost |
|
|
12,367 | 12,367 | 12,841 | 13,019 | 13,019 |
 | - Accumulated depreciation |
|
|
-1,041 | -1,136 | -1,230 | -1,372 | -1,452 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,298 | 1,298 | 2,028 | 4,686 | 4,686 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,298 | 1,298 | 2,028 | 4,686 | 4,686 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
82,637 | 82,182 | 86,779 | 86,025 | 91,393 |
 | 1. Long-term prepaid expenses |
|
|
82,637 | 82,182 | 86,779 | 86,025 | 91,393 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
423,123 | 468,721 | 433,007 | 613,057 | 505,596 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
242,425 | 284,056 | 246,095 | 414,079 | 306,706 |
 | I. Current liabilities |
|
|
241,073 | 282,966 | 245,267 | 413,513 | 306,402 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,536 | 1,356 | 1,173 | 1,048 | 1,048 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
159,575 | 184,887 | 167,336 | 340,117 | 234,965 |
 | 4. Advances from customers |
|
|
3,016 | 3,736 | 5,693 | 2,253 | 4,964 |
 | 5. Taxes and other payables to the State Budget |
|
|
33,108 | 32,085 | 40,588 | 32,957 | 4,103 |
 | 6. Payables to employees |
|
|
10,224 | 15,541 | 13,046 | 7,655 | 9,470 |
 | 7. Short-term accrued expenses |
|
|
1,531 | 2,518 | 761 | 1 | 6,166 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
28,406 | 40,401 | 15,098 | 28,673 | 42,355 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3,677 | 2,442 | 1,574 | 809 | 3,331 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,352 | 1,090 | 828 | 566 | 304 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,352 | 1,090 | 828 | 566 | 304 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,698 | 184,665 | 186,911 | 198,978 | 198,890 |
 | I. ShareHolder's equity |
|
|
180,698 | 184,665 | 186,911 | 198,978 | 198,890 |
 | 1. Owner's investment capital |
|
|
124,996 | 124,996 | 124,996 | 124,996 | 124,996 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | 38,000 | |
 | 8. Investment and development funds |
|
|
38,000 | 38,000 | 38,000 | | 39,000 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,702 | 21,669 | 23,915 | 35,981 | 34,894 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,542 | 13,542 | 13,542 | 23,915 | 16,016 |
 | - Profit after tax undistributed this period |
|
|
4,159 | 8,127 | 10,373 | 12,066 | 18,878 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
423,123 | 468,721 | 433,007 | 613,057 | 505,596 |
There is no report.
|
|