|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
548,679 | 514,713 | 512,861 | 515,269 | 503,093 |
 | I. Cash and cash equivalents |
|
|
131,189 | 119,001 | 112,135 | 134,384 | 58,954 |
 | 1. Cash |
|
|
22,728 | 13,090 | 19,035 | 87,584 | 20,254 |
 | 2. Cash equivalents |
|
|
108,461 | 105,911 | 93,100 | 46,800 | 38,700 |
 | II. Short-term financial investments |
|
|
59,000 | 50,000 | 65,200 | 39,900 | 128,200 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
59,000 | 50,000 | 65,200 | 39,900 | 128,200 |
 | III. Short-term receivables |
|
|
44,382 | 44,969 | 41,061 | 41,405 | 36,845 |
 | 1. Short-term receivables of customers |
|
|
30,566 | 31,375 | 28,282 | 28,913 | 28,359 |
 | 2. Prepayments to suppliers |
|
|
13,147 | 12,390 | 7,660 | 5,041 | 5,174 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| 746 | 746 | 446 | |
 | 6. Other short-term receivables |
|
|
10,606 | 11,108 | 15,022 | 17,654 | 13,961 |
 | 7. Provision for doubtful short-term receivables |
|
|
-9,936 | -10,649 | -10,649 | -10,649 | -10,649 |
 | IV. Inventories |
|
|
306,449 | 293,320 | 287,125 | 292,377 | 271,957 |
 | 1. Inventories |
|
|
343,526 | 327,042 | 320,847 | 326,910 | 306,490 |
 | 2. Provision for decline in value of inventories |
|
|
-37,077 | -33,722 | -33,722 | -34,533 | -34,533 |
 | V. Other current assets |
|
|
7,658 | 7,423 | 7,340 | 7,203 | 7,137 |
 | 1. Short-term prepaid expenses |
|
|
3,644 | 3,964 | 3,484 | 3,595 | 3,420 |
 | 2. Deductible VAT |
|
|
3,987 | 3,432 | 3,830 | 3,550 | 3,691 |
 | 3. Taxes and the State Receivables |
|
|
27 | 27 | 27 | 57 | 27 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
60,875 | 60,409 | 63,620 | 52,150 | 54,682 |
 | I. Long-term receivables |
|
|
22,389 | 21,809 | 21,283 | 11,293 | 13,809 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
1,046 | | | | |
 | 5. Other long-term receivables |
|
|
21,343 | 21,809 | 21,283 | 11,293 | 13,809 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
21,200 | 29,929 | 32,918 | 34,334 | 31,773 |
 | 1. Tangible fixed assets |
|
|
19,744 | 28,410 | 31,595 | 32,827 | 30,474 |
 | - Cost |
|
|
155,537 | 146,679 | 152,491 | 156,623 | 155,313 |
 | - Accumulated depreciation |
|
|
-135,793 | -118,269 | -120,896 | -123,797 | -124,839 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,456 | 1,519 | 1,323 | 1,507 | 1,298 |
 | - Cost |
|
|
7,634 | 7,883 | 7,883 | 8,320 | 8,320 |
 | - Accumulated depreciation |
|
|
-6,178 | -6,364 | -6,559 | -6,813 | -7,022 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
4,170 | 4,170 | 4,170 | 4,170 | 4,170 |
 | - Accumulated depreciation |
|
|
-4,170 | -4,170 | -4,170 | -4,170 | -4,170 |
 | IV. Long-term assets in progress |
|
|
11,674 | 2,186 | 3,248 | 1,260 | 4,206 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
11,674 | 2,186 | 3,248 | 1,260 | 4,206 |
 | IV. Long-term financial investments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
2,500 | 2,500 | 2,500 | 2,500 | 2,500 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,113 | 3,985 | 3,671 | 2,764 | 2,395 |
 | 1. Long-term prepaid expenses |
|
|
2,857 | 3,729 | 3,476 | 2,577 | 2,209 |
 | 2. Deferred income tax assets |
|
|
256 | 256 | 196 | 186 | 185 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
609,554 | 575,122 | 576,481 | 567,419 | 557,775 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
420,434 | 387,264 | 386,933 | 378,877 | 366,341 |
 | I. Current liabilities |
|
|
419,084 | 385,943 | 385,641 | 377,692 | 365,185 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
347,389 | 323,502 | 337,476 | 334,866 | 320,866 |
 | 4. Advances from customers |
|
|
2,717 | 1,920 | 361 | 1,984 | 589 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,603 | 4,376 | 2,498 | 942 | 2,219 |
 | 6. Payables to employees |
|
|
24,865 | 26,926 | 14,841 | 11,730 | 13,543 |
 | 7. Short-term accrued expenses |
|
|
15,519 | 12,174 | 13,532 | 13,592 | 13,316 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,324 | 1,765 | 1,368 | | 1,078 |
 | 11. Other short-term payables |
|
|
21,667 | 15,280 | 15,565 | 14,578 | 13,575 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
1,350 | 1,321 | 1,292 | 1,185 | 1,156 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
578 | 578 | 578 | 500 | 500 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
772 | 743 | 714 | 685 | 656 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
189,120 | 187,858 | 189,548 | 188,542 | 191,434 |
 | I. ShareHolder's equity |
|
|
189,120 | 187,858 | 189,548 | 188,542 | 191,434 |
 | 1. Owner's investment capital |
|
|
110,402 | 110,402 | 110,402 | 110,402 | 110,402 |
 | 2. Share capital surplus |
|
|
24,738 | 24,738 | 24,738 | 24,738 | 24,738 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,616 | -2,616 | -2,616 | -2,616 | -2,616 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,999 | 1,999 | 1,999 | 1,999 | 1,999 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
54,596 | 53,334 | 55,025 | 54,019 | 56,911 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
47,720 | 42,320 | 52,534 | 52,534 | 52,534 |
 | - Profit after tax undistributed this period |
|
|
6,876 | 11,014 | 2,491 | 1,485 | 4,377 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
609,554 | 575,122 | 576,481 | 567,419 | 557,775 |
There is no report.
|
|