|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
86,120 | 91,588 | 105,297 | 140,735 | 109,934 |
| I. Cash and cash equivalents |
|
|
8,019 | 9,330 | 13,199 | 54,016 | 9,417 |
| 1. Cash |
|
|
5,119 | 6,330 | 13,199 | 6,016 | 7,017 |
| 2. Cash equivalents |
|
|
2,900 | 3,000 | | 48,000 | 2,400 |
| II. Short-term financial investments |
|
|
30,000 | 30,000 | 20,000 | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
30,000 | 30,000 | 20,000 | | |
| III. Short-term receivables |
|
|
37,096 | 41,718 | 47,875 | 58,618 | 53,013 |
| 1. Short-term receivables of customers |
|
|
32,701 | 36,215 | 43,106 | 48,452 | 46,525 |
| 2. Prepayments to suppliers |
|
|
2,949 | 5,185 | 3,577 | 9,052 | 5,261 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
1,446 | 319 | 1,193 | 1,113 | 1,227 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
7,043 | 7,442 | 20,980 | 25,544 | 44,472 |
| 1. Inventories |
|
|
7,043 | 7,442 | 20,980 | 25,544 | 44,472 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
3,962 | 3,098 | 3,242 | 2,556 | 3,032 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
3,962 | 3,098 | 3,242 | 2,556 | 3,032 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
568,074 | 567,845 | 565,050 | 566,102 | 560,630 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
404,183 | 407,905 | 401,243 | 401,552 | 396,640 |
| 1. Tangible fixed assets |
|
|
403,360 | 406,822 | 400,239 | 400,625 | 395,789 |
| - Cost |
|
|
629,304 | 643,363 | 647,480 | 658,721 | 661,316 |
| - Accumulated depreciation |
|
|
-225,944 | -236,542 | -247,240 | -258,096 | -265,527 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
823 | 1,083 | 1,004 | 927 | 851 |
| - Cost |
|
|
2,141 | 2,471 | 2,471 | 2,471 | 2,471 |
| - Accumulated depreciation |
|
|
-1,318 | -1,388 | -1,467 | -1,544 | -1,620 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
54,353 | 48,027 | 51,156 | 50,521 | 49,982 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
54,353 | 48,027 | 51,156 | 50,521 | 49,982 |
| IV. Long-term financial investments |
|
|
102,579 | 102,579 | 102,579 | 102,579 | 102,579 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
82,500 | 82,500 | 82,500 | 102,579 | 82,500 |
| 3. Other investments in equity instruments |
|
|
20,079 | 20,079 | 20,079 | | 20,079 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
6,959 | 9,335 | 10,073 | 11,450 | 11,430 |
| 1. Long-term prepaid expenses |
|
|
6,959 | 9,335 | 10,073 | 11,450 | 11,430 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
654,194 | 659,433 | 670,348 | 706,837 | 670,564 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
30,563 | 73,995 | 58,884 | 74,071 | 55,803 |
| I. Current liabilities |
|
|
30,563 | 73,995 | 58,884 | 74,071 | 55,803 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,067 | 43,067 | 26,857 | 38,594 | 31,062 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
18,837 | 15,851 | 18,772 | 22,001 | 14,142 |
| 4. Advances from customers |
|
|
30 | 11 | 8 | 26 | 21 |
| 5. Taxes and other payables to the State Budget |
|
|
3,168 | 2,949 | 3,255 | 3,682 | 4,814 |
| 6. Payables to employees |
|
|
4,424 | 3,947 | 3,010 | 3,884 | 4,392 |
| 7. Short-term accrued expenses |
|
|
417 | 498 | 63 | 386 | 80 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
15 | 114 | 140 | 108 | 114 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,606 | 7,558 | 6,779 | 5,390 | 1,177 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
623,631 | 585,438 | 611,464 | 632,766 | 614,761 |
| I. ShareHolder's equity |
|
|
623,631 | 585,438 | 611,464 | 632,766 | 614,761 |
| 1. Owner's investment capital |
|
|
499,998 | 499,998 | 499,998 | 499,998 | 499,998 |
| 2. Share capital surplus |
|
|
32,030 | 32,030 | 32,030 | 32,030 | 32,030 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
12,624 | 15,543 | 15,543 | 15,543 | 15,543 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
78,979 | 37,867 | 63,893 | 85,195 | 67,190 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
13,937 | 15,167 | 37,572 | 37,572 | 37,572 |
| - Profit after tax undistributed this period |
|
|
65,042 | 22,700 | 26,320 | 47,623 | 29,618 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
654,194 | 659,433 | 670,348 | 706,837 | 670,564 |
There is no report.
|
|