|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
105,297 | 140,735 | 109,934 | 108,076 | 69,822 |
 | I. Cash and cash equivalents |
|
|
13,199 | 54,016 | 9,417 | 41,534 | 9,484 |
 | 1. Cash |
|
|
13,199 | 6,016 | 7,017 | 3,034 | 9,484 |
 | 2. Cash equivalents |
|
|
| 48,000 | 2,400 | 38,500 | |
 | II. Short-term financial investments |
|
|
20,000 | | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
20,000 | | | | |
 | III. Short-term receivables |
|
|
47,875 | 58,618 | 53,013 | 50,635 | 45,508 |
 | 1. Short-term receivables of customers |
|
|
43,106 | 48,452 | 46,525 | 42,403 | 37,352 |
 | 2. Prepayments to suppliers |
|
|
3,577 | 9,052 | 5,261 | 7,869 | 6,683 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,193 | 1,113 | 1,227 | 504 | 1,554 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | -140 | -81 |
 | IV. Inventories |
|
|
20,980 | 25,544 | 44,472 | 13,218 | 13,226 |
 | 1. Inventories |
|
|
20,980 | 25,544 | 44,472 | 13,218 | 13,226 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
3,242 | 2,556 | 3,032 | 2,689 | 1,604 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
3,242 | 2,556 | 3,032 | 2,689 | 1,604 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
565,050 | 566,102 | 560,630 | 597,630 | 592,796 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
401,243 | 401,552 | 396,640 | 399,207 | 396,114 |
 | 1. Tangible fixed assets |
|
|
400,239 | 400,625 | 395,789 | 397,848 | 394,846 |
 | - Cost |
|
|
647,480 | 658,721 | 661,316 | 674,494 | 682,903 |
 | - Accumulated depreciation |
|
|
-247,240 | -258,096 | -265,527 | -276,646 | -288,057 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,004 | 927 | 851 | 1,359 | 1,267 |
 | - Cost |
|
|
2,471 | 2,471 | 2,471 | 3,050 | 3,050 |
 | - Accumulated depreciation |
|
|
-1,467 | -1,544 | -1,620 | -1,691 | -1,783 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
51,156 | 50,521 | 49,982 | 83,748 | 82,467 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
51,156 | 50,521 | 49,982 | 83,748 | 82,467 |
 | IV. Long-term financial investments |
|
|
102,579 | 102,579 | 102,579 | 102,579 | 102,579 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
82,500 | 102,579 | 82,500 | 82,500 | 82,500 |
 | 3. Other investments in equity instruments |
|
|
20,079 | | 20,079 | 20,079 | 20,079 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,073 | 11,450 | 11,430 | 12,097 | 11,637 |
 | 1. Long-term prepaid expenses |
|
|
10,073 | 11,450 | 11,430 | 12,097 | 11,637 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
670,348 | 706,837 | 670,564 | 705,707 | 662,618 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
58,884 | 74,071 | 55,803 | 83,604 | 60,602 |
 | I. Current liabilities |
|
|
58,884 | 74,071 | 55,803 | 83,604 | 60,602 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
26,857 | 38,594 | 31,062 | 44,832 | 30,312 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
18,772 | 22,001 | 14,142 | 17,286 | 19,454 |
 | 4. Advances from customers |
|
|
8 | 26 | 21 | 1,013 | 12 |
 | 5. Taxes and other payables to the State Budget |
|
|
3,255 | 3,682 | 4,814 | 4,204 | 3,148 |
 | 6. Payables to employees |
|
|
3,010 | 3,884 | 4,392 | 5,225 | 2,666 |
 | 7. Short-term accrued expenses |
|
|
63 | 386 | 80 | 539 | 69 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
140 | 108 | 114 | 4,090 | 314 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,779 | 5,390 | 1,177 | 6,415 | 4,628 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
611,464 | 632,766 | 614,761 | 622,103 | 602,016 |
 | I. ShareHolder's equity |
|
|
611,464 | 632,766 | 614,761 | 622,103 | 602,016 |
 | 1. Owner's investment capital |
|
|
499,998 | 499,998 | 499,998 | 499,998 | 499,998 |
 | 2. Share capital surplus |
|
|
32,030 | 32,030 | 32,030 | 32,030 | 32,030 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
15,543 | 15,543 | 15,543 | 18,507 | 18,508 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
63,893 | 85,195 | 67,190 | 71,567 | 51,479 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,572 | 37,572 | 37,572 | 37,572 | 21,593 |
 | - Profit after tax undistributed this period |
|
|
26,320 | 47,623 | 29,618 | 33,995 | 29,886 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
670,348 | 706,837 | 670,564 | 705,707 | 662,618 |
There is no report.
|
|