|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,076 | 69,822 | 88,594 | 66,993 | 40,352 |
 | I. Cash and cash equivalents |
|
|
41,534 | 9,484 | 23,997 | 20,501 | 3,971 |
 | 1. Cash |
|
|
3,034 | 9,484 | 9,997 | 16,501 | 3,971 |
 | 2. Cash equivalents |
|
|
38,500 | | 14,000 | 4,000 | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
50,635 | 45,508 | 43,788 | 37,131 | 26,143 |
 | 1. Short-term receivables of customers |
|
|
42,403 | 37,352 | 32,440 | 27,681 | 16,909 |
 | 2. Prepayments to suppliers |
|
|
7,869 | 6,683 | 5,021 | 8,184 | 9,084 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
504 | 1,554 | 6,407 | 1,346 | 230 |
 | 7. Provision for doubtful short-term receivables |
|
|
-140 | -81 | -81 | -81 | -81 |
 | IV. Inventories |
|
|
13,218 | 13,226 | 18,591 | 8,177 | 8,347 |
 | 1. Inventories |
|
|
13,218 | 13,226 | 18,591 | 8,177 | 8,347 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,689 | 1,604 | 2,218 | 1,185 | 1,892 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
2,689 | 1,604 | 2,218 | 1,185 | 1,892 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
597,630 | 592,796 | 605,261 | 613,903 | 632,787 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
399,207 | 396,114 | 391,661 | 388,478 | 407,163 |
 | 1. Tangible fixed assets |
|
|
397,848 | 394,846 | 390,437 | 387,088 | 405,260 |
 | - Cost |
|
|
674,494 | 682,903 | 690,068 | 698,495 | 724,832 |
 | - Accumulated depreciation |
|
|
-276,646 | -288,057 | -299,631 | -311,406 | -319,572 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
1,359 | 1,267 | 1,224 | 1,390 | 1,902 |
 | - Cost |
|
|
3,050 | 3,050 | 3,100 | 3,363 | 4,007 |
 | - Accumulated depreciation |
|
|
-1,691 | -1,783 | -1,876 | -1,973 | -2,105 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
83,748 | 82,467 | 96,675 | 104,346 | 105,098 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
83,748 | 82,467 | 96,675 | 104,346 | 105,098 |
 | IV. Long-term financial investments |
|
|
102,579 | 102,579 | 102,579 | 102,579 | 102,579 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
82,500 | 82,500 | 102,579 | 102,579 | 102,579 |
 | 3. Other investments in equity instruments |
|
|
20,079 | 20,079 | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,097 | 11,637 | 14,346 | 18,501 | 17,948 |
 | 1. Long-term prepaid expenses |
|
|
12,097 | 11,637 | 14,346 | 18,501 | 17,948 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
705,707 | 662,618 | 693,855 | 680,897 | 673,139 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
83,604 | 60,602 | 71,622 | 81,946 | 93,682 |
 | I. Current liabilities |
|
|
83,604 | 60,602 | 71,622 | 81,946 | 93,682 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
44,832 | 30,312 | 1,307 | 3,508 | 44,209 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
17,286 | 19,454 | 60,768 | 66,341 | 33,323 |
 | 4. Advances from customers |
|
|
1,013 | 12 | 37 | 44 | 58 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,204 | 3,148 | 3,285 | 5,341 | 4,589 |
 | 6. Payables to employees |
|
|
5,225 | 2,666 | 3,149 | 3,575 | 4,339 |
 | 7. Short-term accrued expenses |
|
|
539 | 69 | 344 | 72 | 493 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,090 | 314 | 525 | 1,404 | 321 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
6,415 | 4,628 | 2,208 | 1,660 | 6,350 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
622,103 | 602,016 | 622,233 | 598,951 | 579,457 |
 | I. ShareHolder's equity |
|
|
622,103 | 602,016 | 622,233 | 598,951 | 579,457 |
 | 1. Owner's investment capital |
|
|
499,998 | 499,998 | 499,998 | 499,998 | 499,998 |
 | 2. Share capital surplus |
|
|
32,030 | 32,030 | 32,030 | 32,030 | 32,030 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
18,507 | 18,508 | 18,508 | 18,508 | 18,508 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
71,567 | 51,479 | 71,697 | 48,414 | 28,921 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
37,572 | 21,593 | 21,593 | 21,593 | 21,593 |
 | - Profit after tax undistributed this period |
|
|
33,995 | 29,886 | 50,104 | 26,821 | 7,328 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
705,707 | 662,618 | 693,855 | 680,897 | 673,139 |
There is no report.
|
|