|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
223,586 | 212,322 | 169,613 | 146,446 | 182,144 |
 | I. Cash and cash equivalents |
|
|
131,243 | 131,708 | 64,787 | 22,652 | 84,064 |
 | 1. Cash |
|
|
17,743 | 16,208 | 44,787 | 8,652 | 23,971 |
 | 2. Cash equivalents |
|
|
113,500 | 115,500 | 20,000 | 14,000 | 60,093 |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
32,261 | 20,394 | 23,270 | 25,822 | 25,512 |
 | 1. Short-term receivables of customers |
|
|
29,040 | 18,991 | 9,969 | 24,705 | 23,143 |
 | 2. Prepayments to suppliers |
|
|
1,390 | 321 | 10,076 | 518 | 1,679 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,832 | 1,082 | 3,225 | 598 | 690 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
59,331 | 60,044 | 65,795 | 80,356 | 68,896 |
 | 1. Inventories |
|
|
59,331 | 60,044 | 65,795 | 80,356 | 68,896 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
750 | 176 | 15,761 | 17,616 | 3,673 |
 | 1. Short-term prepaid expenses |
|
|
328 | 123 | 2,124 | 993 | 1,770 |
 | 2. Deductible VAT |
|
|
386 | 9 | 13,315 | 16,282 | 1,181 |
 | 3. Taxes and the State Receivables |
|
|
36 | 43 | 322 | 341 | 132 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | 590 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
238,875 | 227,780 | 357,139 | 436,459 | 419,014 |
 | I. Long-term receivables |
|
|
14 | 14 | 16 | 16 | 16 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
14 | 14 | 16 | 16 | 16 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
238,438 | 226,562 | 355,567 | 435,117 | 417,694 |
 | 1. Tangible fixed assets |
|
|
238,438 | 226,562 | 355,567 | 435,117 | 417,694 |
 | - Cost |
|
|
792,154 | 792,154 | 933,077 | 1,029,855 | 1,029,855 |
 | - Accumulated depreciation |
|
|
-553,716 | -565,592 | -577,510 | -594,738 | -612,161 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| 676 | 1,051 | 844 | 844 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| 676 | 1,051 | 844 | 844 |
 | IV. Long-term financial investments |
|
|
328 | 328 | 328 | 328 | 328 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
328 | 328 | 328 | 328 | 328 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
96 | 201 | 178 | 155 | 132 |
 | 1. Long-term prepaid expenses |
|
|
37 | 145 | 126 | 107 | 88 |
 | 2. Deferred income tax assets |
|
|
59 | 55 | 51 | 48 | 44 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
462,461 | 440,102 | 526,752 | 582,906 | 601,157 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
143,824 | 113,230 | 197,948 | 247,036 | 245,604 |
 | I. Current liabilities |
|
|
129,317 | 113,230 | 114,320 | 106,408 | 116,670 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
17,890 | 5,500 | 13,888 | 17,541 | 23,388 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
47,343 | 40,498 | 61,547 | 59,361 | 41,849 |
 | 4. Advances from customers |
|
|
420 | 6,817 | 7,687 | 10,275 | 10,556 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,708 | 6,244 | 1,311 | 1,893 | 6,895 |
 | 6. Payables to employees |
|
|
18,591 | 23,500 | 24,538 | 11,941 | 26,035 |
 | 7. Short-term accrued expenses |
|
|
89 | 43 | 511 | 185 | 856 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
18,232 | 11,296 | 3,284 | 4,154 | 3,750 |
 | 12. Provision for short term payables |
|
|
15,576 | 17,442 | | | |
 | 13. Bonus and welfare fund |
|
|
3,468 | 1,889 | 1,553 | 1,058 | 3,342 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
14,507 | | 83,628 | 140,628 | 128,934 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | 300 | 300 | 300 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
14,507 | | 83,328 | 140,328 | 128,634 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
318,637 | 326,872 | 328,804 | 335,869 | 355,554 |
 | I. ShareHolder's equity |
|
|
318,637 | 326,872 | 328,804 | 335,869 | 355,554 |
 | 1. Owner's investment capital |
|
|
248,828 | 248,828 | 248,828 | 248,828 | 248,828 |
 | 2. Share capital surplus |
|
|
225 | 225 | 225 | 225 | 225 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
57,173 | 57,173 | 57,173 | 57,173 | 60,673 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
12,411 | 20,646 | 22,578 | 29,643 | 45,827 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
419 | 419 | 419 | 22,578 | 15,349 |
 | - Profit after tax undistributed this period |
|
|
11,991 | 20,227 | 22,158 | 7,065 | 30,478 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
462,461 | 440,102 | 526,752 | 582,906 | 601,157 |
There is no report.
|
|