|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
100,629 | 101,266 | 101,162 | 104,832 | 102,858 |
 | I. Cash and cash equivalents |
|
|
3,262 | 2,079 | 2,022 | 4,322 | 1,914 |
 | 1. Cash |
|
|
3,262 | 2,079 | 2,022 | 4,322 | 1,914 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
95,373 | 97,854 | 98,170 | 99,895 | 100,706 |
 | 1. Short-term receivables of customers |
|
|
111,818 | 113,207 | 112,765 | 114,013 | 114,998 |
 | 2. Prepayments to suppliers |
|
|
28,323 | 28,323 | 28,468 | 29,314 | 29,069 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
761 | 1,852 | 2,467 | 2,097 | 2,168 |
 | 7. Provision for doubtful short-term receivables |
|
|
-45,529 | -45,529 | -45,529 | -45,529 | -45,529 |
 | IV. Inventories |
|
|
94 | 85 | 61 | 82 | 82 |
 | 1. Inventories |
|
|
94 | 85 | 61 | 82 | 82 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,899 | 1,248 | 910 | 532 | 155 |
 | 1. Short-term prepaid expenses |
|
|
1,899 | 1,168 | 910 | 532 | 155 |
 | 2. Deductible VAT |
|
|
| 79 | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
150,457 | 146,902 | 145,053 | 140,430 | 135,833 |
 | I. Long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
3 | 3 | 3 | 3 | 3 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
90,768 | 89,107 | 88,980 | 85,616 | 82,375 |
 | 1. Tangible fixed assets |
|
|
90,768 | 89,107 | 88,980 | 85,616 | 82,375 |
 | - Cost |
|
|
214,332 | 214,332 | 214,332 | 214,332 | 214,471 |
 | - Accumulated depreciation |
|
|
-123,564 | -125,225 | -125,351 | -128,716 | -132,095 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
442 | 442 | 442 | 442 | 442 |
 | - Accumulated depreciation |
|
|
-442 | -442 | -442 | -442 | -442 |
 | III. Real Estate Investments |
|
|
44,055 | 43,181 | 41,722 | 40,848 | 41,870 |
 | - Cost |
|
|
57,693 | 57,693 | 57,693 | 57,693 | 57,693 |
 | - Accumulated depreciation |
|
|
-13,638 | -14,512 | -15,970 | -16,844 | -15,823 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
6,441 | 6,441 | 6,441 | 6,441 | 5,886 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
12,173 | 12,173 | 12,173 | 12,173 | 12,173 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-5,732 | -5,732 | -5,732 | -5,732 | -6,286 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
9,191 | 8,171 | 7,907 | 7,523 | 5,699 |
 | 1. Long-term prepaid expenses |
|
|
9,191 | 8,171 | 7,907 | 7,523 | 5,699 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
251,086 | 248,168 | 246,215 | 245,262 | 238,691 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
106,740 | 103,444 | 99,217 | 97,636 | 93,209 |
 | I. Current liabilities |
|
|
106,576 | 103,230 | 99,053 | 97,423 | 93,045 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
103,415 | 99,959 | 96,060 | 94,099 | 89,868 |
 | 4. Advances from customers |
|
|
50 | 296 | 188 | 288 | 189 |
 | 5. Taxes and other payables to the State Budget |
|
|
370 | 345 | 271 | 455 | 376 |
 | 6. Payables to employees |
|
|
1,840 | 1,820 | 1,801 | 1,891 | 1,821 |
 | 7. Short-term accrued expenses |
|
|
207 | 250 | 128 | 183 | 210 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
375 | 318 | 360 | 304 | 396 |
 | 11. Other short-term payables |
|
|
280 | 202 | 204 | 163 | 161 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
40 | 39 | 41 | 41 | 25 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
164 | 214 | 164 | 214 | 164 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
164 | 214 | 164 | 214 | 164 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
144,346 | 144,724 | 146,999 | 147,626 | 145,482 |
 | I. ShareHolder's equity |
|
|
144,346 | 144,724 | 146,999 | 147,626 | 145,482 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
22,820 | 22,820 | 22,820 | 22,820 | 22,820 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
117 | | | 117 | 117 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| 117 | 117 | | |
 | 11. After tax undistributed profit |
|
|
-28,591 | -28,212 | -25,938 | -25,311 | -27,455 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-30,477 | -30,477 | -30,477 | -30,477 | -28,490 |
 | - Profit after tax undistributed this period |
|
|
1,886 | 2,264 | 4,539 | 5,166 | 1,036 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
251,086 | 248,168 | 246,215 | 245,262 | 238,691 |
There is no report.
|
|