|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
103,689 | 107,936 | 108,564 | 104,212 | 103,181 |
| I. Cash and cash equivalents |
|
|
5,456 | 7,429 | 2,566 | 3,142 | 3,178 |
| 1. Cash |
|
|
5,456 | 7,429 | 2,566 | 3,142 | 3,178 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
93,750 | 96,198 | 102,367 | 98,159 | 97,634 |
| 1. Short-term receivables of customers |
|
|
108,620 | 111,044 | 111,573 | 110,877 | 111,822 |
| 2. Prepayments to suppliers |
|
|
28,471 | 28,132 | 28,427 | 28,389 | 28,323 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
2,188 | 2,550 | 7,896 | 4,423 | 3,018 |
| 7. Provision for doubtful short-term receivables |
|
|
-45,529 | -45,529 | -45,529 | -45,529 | -45,529 |
| IV. Inventories |
|
|
70 | 76 | 113 | 110 | 88 |
| 1. Inventories |
|
|
70 | 76 | 113 | 110 | 88 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,413 | 4,234 | 3,517 | 2,801 | 2,282 |
| 1. Short-term prepaid expenses |
|
|
4,413 | 4,234 | 3,517 | 2,801 | 2,282 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
173,182 | 162,006 | 159,050 | 156,270 | 151,712 |
| I. Long-term receivables |
|
|
23 | 23 | 3 | 3 | 3 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
23 | 23 | 3 | 3 | 3 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
99,584 | 97,986 | 96,295 | 96,098 | 92,679 |
| 1. Tangible fixed assets |
|
|
99,584 | 97,986 | 96,295 | 96,098 | 92,679 |
| - Cost |
|
|
215,453 | 215,658 | 214,332 | 214,332 | 214,332 |
| - Accumulated depreciation |
|
|
-115,869 | -117,672 | -118,037 | -118,234 | -121,653 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
442 | 442 | 442 | 442 | 442 |
| - Accumulated depreciation |
|
|
-442 | -442 | -442 | -442 | -442 |
| III. Real Estate Investments |
|
|
53,902 | 45,366 | 44,929 | 43,033 | 42,596 |
| - Cost |
|
|
66,045 | 57,693 | 57,693 | 57,693 | 57,693 |
| - Accumulated depreciation |
|
|
-12,142 | -12,327 | -12,763 | -14,659 | -15,096 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
7,545 | 6,820 | 6,635 | 6,635 | 6,635 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
12,173 | 12,173 | 12,173 | 12,173 | 12,173 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-4,628 | -5,353 | -5,538 | -5,538 | -5,538 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
12,128 | 11,811 | 11,188 | 10,501 | 9,799 |
| 1. Long-term prepaid expenses |
|
|
12,128 | 11,811 | 11,188 | 10,501 | 9,799 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
276,871 | 269,942 | 267,613 | 260,482 | 254,893 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
129,177 | 128,674 | 125,774 | 116,447 | 112,159 |
| I. Current liabilities |
|
|
129,023 | 128,520 | 125,611 | 116,283 | 111,995 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
126,169 | 124,967 | 120,912 | 112,896 | 108,806 |
| 4. Advances from customers |
|
|
110 | 271 | 268 | 543 | 296 |
| 5. Taxes and other payables to the State Budget |
|
|
352 | 439 | 434 | 308 | 355 |
| 6. Payables to employees |
|
|
1,951 | 2,006 | 1,920 | 1,870 | 1,859 |
| 7. Short-term accrued expenses |
|
|
211 | 401 | 330 | 164 | 186 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
6 | 224 | 282 | 282 | 282 |
| 11. Other short-term payables |
|
|
179 | 170 | 1,420 | 174 | 166 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
45 | 41 | 44 | 45 | 45 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
154 | 154 | 164 | 164 | 164 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
154 | 154 | 164 | 164 | 164 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
147,694 | 141,268 | 141,839 | 144,035 | 142,734 |
| I. ShareHolder's equity |
|
|
147,694 | 141,268 | 141,839 | 144,035 | 142,734 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
22,820 | 22,820 | 22,820 | 22,820 | 22,820 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
117 | 117 | 117 | 117 | 117 |
| 11. After tax undistributed profit |
|
|
-25,242 | -31,668 | -31,097 | -28,902 | -30,202 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-32,927 | -34,488 | -34,488 | -34,488 | -34,488 |
| - Profit after tax undistributed this period |
|
|
7,684 | 2,820 | 3,391 | 5,586 | 4,286 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
276,871 | 269,942 | 267,613 | 260,482 | 254,893 |
There is no report.
|
|