|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
203,376,142 | 203,298,544 | 207,242,735 | 207,035,228 | 213,072,914 |
 | I. Cash and cash equivalents |
|
|
4,305,980 | 3,837,771 | 4,395,321 | 4,518,329 | 4,878,790 |
 | 1. Cash |
|
|
3,002,839 | 2,726,087 | 2,905,289 | 2,915,810 | 3,732,375 |
 | 2. Cash equivalents |
|
|
1,303,140 | 1,111,684 | 1,490,032 | 1,602,518 | 1,146,415 |
 | II. Short-term financial investments |
|
|
43,693 | 48,524 | 53,843 | 18,827,455 | 19,172,912 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
43,693 | 48,524 | 53,843 | 18,827,455 | 19,172,912 |
 | III. Short-term receivables |
|
|
46,873,870 | 45,017,413 | 47,320,440 | 26,932,947 | 28,932,740 |
 | 1. Short-term receivables of customers |
|
|
3,392,652 | 3,403,073 | 3,273,898 | 3,332,296 | 3,509,536 |
 | 2. Prepayments to suppliers |
|
|
8,433,496 | 7,885,974 | 8,157,532 | 8,067,962 | 8,057,190 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
7,232,763 | 8,308,935 | 13,339,562 | | |
 | 6. Other short-term receivables |
|
|
27,890,110 | 25,495,049 | 22,625,130 | 15,628,000 | 17,461,216 |
 | 7. Provision for doubtful short-term receivables |
|
|
-75,152 | -75,617 | -75,681 | -95,310 | -95,202 |
 | IV. Inventories |
|
|
150,112,707 | 152,285,411 | 153,391,642 | 154,608,590 | 157,711,912 |
 | 1. Inventories |
|
|
150,533,208 | 152,705,912 | 153,812,143 | 155,029,299 | 158,132,621 |
 | 2. Provision for decline in value of inventories |
|
|
-420,501 | -420,501 | -420,501 | -420,709 | -420,709 |
 | V. Other current assets |
|
|
2,039,892 | 2,109,424 | 2,081,488 | 2,147,907 | 2,376,560 |
 | 1. Short-term prepaid expenses |
|
|
535,639 | 578,541 | 612,989 | 644,425 | 695,158 |
 | 2. Deductible VAT |
|
|
1,273,227 | 1,288,791 | 1,228,889 | 1,060,952 | 1,076,278 |
 | 3. Taxes and the State Receivables |
|
|
231,026 | 242,092 | 239,610 | 434,530 | 452,215 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 8,000 | 152,909 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
35,242,887 | 36,276,257 | 42,549,577 | 46,109,821 | 45,585,106 |
 | I. Long-term receivables |
|
|
20,591,509 | 21,902,383 | 26,546,144 | 14,924,317 | 16,072,574 |
 | 1. Long-term customer's receivables |
|
|
192,750 | | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 180,900 | 2,879,396 | | |
 | 5. Other long-term receivables |
|
|
20,415,261 | 21,737,985 | 23,683,250 | 14,940,819 | 16,089,076 |
 | 6. Provision for doubtful long-term receivables |
|
|
-16,502 | -16,502 | -16,502 | -16,502 | -16,502 |
 | II. Fixed assets |
|
|
1,949,586 | 1,922,763 | 1,900,525 | 1,874,701 | 2,288,465 |
 | 1. Tangible fixed assets |
|
|
1,888,463 | 1,862,035 | 1,839,487 | 1,814,093 | 1,788,269 |
 | - Cost |
|
|
2,363,186 | 2,359,902 | 2,363,723 | 2,364,971 | 2,363,496 |
 | - Accumulated depreciation |
|
|
-474,723 | -497,867 | -524,236 | -550,878 | -575,227 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
61,123 | 60,728 | 61,038 | 60,609 | 500,196 |
 | - Cost |
|
|
170,305 | 170,305 | 170,995 | 170,995 | 611,033 |
 | - Accumulated depreciation |
|
|
-109,182 | -109,577 | -109,957 | -110,387 | -110,837 |
 | III. Real Estate Investments |
|
|
5,525,508 | 5,469,239 | 5,151,244 | 5,096,367 | 5,041,471 |
 | - Cost |
|
|
6,387,978 | 6,387,978 | 6,080,336 | 6,080,336 | 6,080,336 |
 | - Accumulated depreciation |
|
|
-862,470 | -918,740 | -929,092 | -983,968 | -1,038,864 |
 | IV. Long-term assets in progress |
|
|
414,434 | 418,692 | 424,593 | 844,046 | 419,256 |
 | 1. Costs of long-term production, business in progress |
|
|
67,861 | 67,861 | 67,880 | 56,183 | 56,183 |
 | 2. Costs of construction in progress |
|
|
346,573 | 350,832 | 356,713 | 787,863 | 363,073 |
 | IV. Long-term financial investments |
|
|
3,117,336 | 3,115,330 | 5,292,774 | 20,321,112 | 18,847,331 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,819,299 | 2,817,294 | 4,996,633 | 5,002,292 | 5,023,268 |
 | 3. Other investments in equity instruments |
|
|
302,341 | 302,341 | 301,441 | 11,053,235 | 2,868,782 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,304 | -4,304 | -5,299 | -5,299 | -6,008 |
 | 5. Investments holding until maturity |
|
|
| | | 4,270,884 | 10,961,290 |
 | V. Total other long-term assets |
|
|
3,644,514 | 3,447,849 | 3,234,296 | 3,049,276 | 2,916,009 |
 | 1. Long-term prepaid expenses |
|
|
1,474,462 | 1,436,919 | 1,438,453 | 1,422,671 | 1,422,565 |
 | 2. Deferred income tax assets |
|
|
183,212 | 199,828 | 156,543 | 151,767 | 155,578 |
 | 3. Other long-term assets |
|
|
| | | | 3,455 |
 | VI. Goodwills |
|
|
1,986,839 | 1,811,102 | 1,639,300 | 1,474,838 | 1,334,411 |
 | TOTAL ASSETS |
|
|
238,619,029 | 239,574,801 | 249,792,311 | 253,145,049 | 258,658,020 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
186,651,367 | 188,760,604 | 190,942,058 | 193,308,580 | 193,420,101 |
 | I. Current liabilities |
|
|
103,476,262 | 114,084,230 | 95,907,964 | 101,342,633 | 100,270,991 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,321,029 | 31,934,401 | 31,518,046 | 32,284,498 | 30,482,394 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,012,628 | 7,930,681 | 8,070,138 | 7,491,332 | 7,594,007 |
 | 4. Advances from customers |
|
|
18,436,479 | 18,789,092 | 20,353,029 | 22,043,369 | 24,551,408 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,658,406 | 7,585,546 | 2,138,427 | 2,298,149 | 2,306,946 |
 | 6. Payables to employees |
|
|
26,468 | 12,406 | 31,690 | 12,261 | 44,060 |
 | 7. Short-term accrued expenses |
|
|
16,271,822 | 17,356,474 | 18,071,658 | 19,141,594 | 19,951,528 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
265 | 330 | 1,697 | 1,592 | 1,592 |
 | 11. Other short-term payables |
|
|
20,732,817 | 30,459,021 | 15,683,370 | 18,042,476 | 15,302,898 |
 | 12. Provision for short term payables |
|
|
11,513 | 11,444 | 35,074 | 22,528 | 31,322 |
 | 13. Bonus and welfare fund |
|
|
4,835 | 4,835 | 4,835 | 4,835 | 4,835 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
83,175,105 | 74,676,373 | 95,034,093 | 91,965,948 | 93,149,111 |
 | 1. Long-term payables to sellers |
|
|
| | 606,309 | | |
 | 2. Long-term accrued expenses |
|
|
968,732 | 937,684 | | 648,603 | 695,047 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
37,236,441 | 25,683,853 | 42,367,729 | 37,986,264 | 33,235,792 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
29,510,005 | 32,349,327 | 35,672,724 | 36,686,647 | 42,428,587 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15,066,347 | 15,302,701 | 15,854,262 | 16,092,959 | 16,267,214 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
320,451 | 329,983 | 309,674 | 329,443 | 301,802 |
 | 11. Long-term unrealized revenue |
|
|
73,130 | 72,825 | 223,394 | 222,032 | 220,669 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
51,967,661 | 50,814,197 | 58,850,254 | 59,836,468 | 65,237,919 |
 | I. ShareHolder's equity |
|
|
51,967,661 | 50,814,197 | 58,850,254 | 59,836,468 | 65,237,919 |
 | 1. Owner's investment capital |
|
|
19,501,045 | 19,501,045 | 22,320,185 | 22,320,185 | 22,344,965 |
 | 2. Share capital surplus |
|
|
5,051,602 | 5,051,602 | 6,043,388 | 6,102,529 | 4,426,793 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | 24,779 | 1,675,715 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
14,525,217 | 13,687,053 | 16,932,105 | 17,876,883 | 20,048,847 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,281,119 | 13,281,119 | 13,281,119 | 16,975,588 | 16,975,588 |
 | - Profit after tax undistributed this period |
|
|
1,244,098 | 405,934 | 3,650,987 | 901,295 | 3,073,259 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,889,798 | 12,574,497 | 13,554,575 | 13,512,092 | 16,741,599 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
238,619,029 | 239,574,801 | 249,792,311 | 253,145,049 | 258,658,020 |
There is no report.
|
|