|
|
|
Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
194,988,182 | 207,831,380 | 203,124,461 | 203,376,142 | 203,298,544 |
 | I. Cash and cash equivalents |
|
|
3,819,735 | 4,607,597 | 6,084,349 | 4,305,980 | 3,837,771 |
 | 1. Cash |
|
|
2,082,407 | 3,343,715 | 4,696,480 | 3,002,839 | 2,726,087 |
 | 2. Cash equivalents |
|
|
1,737,327 | 1,263,881 | 1,387,870 | 1,303,140 | 1,111,684 |
 | II. Short-term financial investments |
|
|
33,008 | 31,219 | 42,466 | 43,693 | 48,524 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
33,008 | 31,219 | 42,466 | 43,693 | 48,524 |
 | III. Short-term receivables |
|
|
44,488,907 | 54,818,273 | 46,465,162 | 46,873,870 | 45,017,413 |
 | 1. Short-term receivables of customers |
|
|
2,730,334 | 2,996,277 | 3,258,578 | 3,392,652 | 3,403,073 |
 | 2. Prepayments to suppliers |
|
|
7,840,146 | 7,840,610 | 8,327,139 | 8,433,496 | 7,885,974 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
5,564,513 | 6,050,897 | 6,424,423 | 7,232,763 | 8,308,935 |
 | 6. Other short-term receivables |
|
|
28,421,325 | 37,998,097 | 28,529,147 | 27,890,110 | 25,495,049 |
 | 7. Provision for doubtful short-term receivables |
|
|
-67,411 | -67,607 | -74,125 | -75,152 | -75,617 |
 | IV. Inventories |
|
|
145,006,172 | 146,610,583 | 148,638,643 | 150,112,707 | 152,285,411 |
 | 1. Inventories |
|
|
145,428,667 | 147,030,988 | 149,059,144 | 150,533,208 | 152,705,912 |
 | 2. Provision for decline in value of inventories |
|
|
-422,495 | -420,405 | -420,501 | -420,501 | -420,501 |
 | V. Other current assets |
|
|
1,640,360 | 1,763,708 | 1,893,840 | 2,039,892 | 2,109,424 |
 | 1. Short-term prepaid expenses |
|
|
284,592 | 423,148 | 510,547 | 535,639 | 578,541 |
 | 2. Deductible VAT |
|
|
1,092,784 | 1,084,363 | 1,128,955 | 1,273,227 | 1,288,791 |
 | 3. Taxes and the State Receivables |
|
|
262,983 | 256,197 | 254,338 | 231,026 | 242,092 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
37,040,877 | 30,349,581 | 31,682,040 | 35,242,887 | 36,276,257 |
 | I. Long-term receivables |
|
|
22,432,111 | 15,910,002 | 16,587,554 | 20,591,509 | 21,902,383 |
 | 1. Long-term customer's receivables |
|
|
86,080 | | | 192,750 | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
176,200 | 176,200 | 176,200 | | 180,900 |
 | 5. Other long-term receivables |
|
|
22,169,831 | 15,733,802 | 16,427,856 | 20,415,261 | 21,737,985 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | -16,502 | -16,502 | -16,502 |
 | II. Fixed assets |
|
|
1,641,169 | 1,937,717 | 1,908,519 | 1,949,586 | 1,922,763 |
 | 1. Tangible fixed assets |
|
|
1,578,472 | 1,875,730 | 1,846,971 | 1,888,463 | 1,862,035 |
 | - Cost |
|
|
1,952,905 | 2,286,171 | 2,282,469 | 2,363,186 | 2,359,902 |
 | - Accumulated depreciation |
|
|
-374,433 | -410,442 | -435,498 | -474,723 | -497,867 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
62,697 | 61,987 | 61,548 | 61,123 | 60,728 |
 | - Cost |
|
|
170,305 | 170,305 | 170,305 | 170,305 | 170,305 |
 | - Accumulated depreciation |
|
|
-107,608 | -108,318 | -108,758 | -109,182 | -109,577 |
 | III. Real Estate Investments |
|
|
5,730,466 | 5,737,179 | 5,679,834 | 5,525,508 | 5,469,239 |
 | - Cost |
|
|
6,438,261 | 6,503,657 | 6,502,059 | 6,387,978 | 6,387,978 |
 | - Accumulated depreciation |
|
|
-707,796 | -766,478 | -822,225 | -862,470 | -918,740 |
 | IV. Long-term assets in progress |
|
|
551,149 | 544,001 | 545,438 | 414,434 | 418,692 |
 | 1. Costs of long-term production, business in progress |
|
|
181,998 | 181,998 | 181,998 | 67,861 | 67,861 |
 | 2. Costs of construction in progress |
|
|
369,151 | 362,003 | 363,440 | 346,573 | 350,832 |
 | IV. Long-term financial investments |
|
|
1,725,567 | 1,713,723 | 3,116,173 | 3,117,336 | 3,115,330 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,420,652 | 1,411,383 | 2,818,136 | 2,819,299 | 2,817,294 |
 | 3. Other investments in equity instruments |
|
|
304,915 | 302,341 | 302,341 | 302,341 | 302,341 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | -4,304 | -4,304 | -4,304 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
1,899,294 | 1,657,720 | 1,626,979 | 1,657,675 | 1,636,747 |
 | 1. Long-term prepaid expenses |
|
|
1,754,826 | 1,515,004 | 1,484,835 | 1,474,462 | 1,436,919 |
 | 2. Deferred income tax assets |
|
|
144,468 | 142,716 | 142,144 | 183,212 | 199,828 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
3,061,122 | 2,849,237 | 2,217,544 | 1,986,839 | 1,811,102 |
 | TOTAL ASSETS |
|
|
232,029,059 | 238,180,960 | 234,806,501 | 238,619,029 | 239,574,801 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
191,405,662 | 190,473,273 | 185,951,485 | 186,651,367 | 188,760,604 |
 | I. Current liabilities |
|
|
106,077,866 | 105,345,900 | 100,873,309 | 103,476,262 | 114,084,230 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
37,673,561 | 36,946,022 | 32,163,629 | 32,321,029 | 31,934,401 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
9,006,455 | 8,508,956 | 8,428,771 | 8,012,628 | 7,930,681 |
 | 4. Advances from customers |
|
|
20,181,399 | 18,915,181 | 18,273,046 | 18,436,479 | 18,789,092 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,804,590 | 7,911,935 | 7,941,598 | 7,658,406 | 7,585,546 |
 | 6. Payables to employees |
|
|
7,477 | 7,697 | 13,220 | 26,468 | 12,406 |
 | 7. Short-term accrued expenses |
|
|
12,003,071 | 13,952,241 | 14,501,384 | 16,271,822 | 17,356,474 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,355 | 265 | 265 | 265 | 330 |
 | 11. Other short-term payables |
|
|
19,374,343 | 19,087,179 | 19,534,989 | 20,732,817 | 30,459,021 |
 | 12. Provision for short term payables |
|
|
20,781 | 11,589 | 11,572 | 11,513 | 11,444 |
 | 13. Bonus and welfare fund |
|
|
4,835 | 4,835 | 4,835 | 4,835 | 4,835 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
85,327,796 | 85,127,373 | 85,078,176 | 83,175,105 | 74,676,373 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
2,455,356 | 1,636,644 | 1,119,367 | 968,732 | 937,684 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
45,943,774 | 43,938,216 | 41,660,653 | 37,236,441 | 25,683,853 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
22,163,193 | 24,586,356 | 27,093,673 | 29,510,005 | 32,349,327 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
14,438,701 | 14,613,786 | 14,847,593 | 15,066,347 | 15,302,701 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
252,235 | 278,347 | 283,313 | 320,451 | 329,983 |
 | 11. Long-term unrealized revenue |
|
|
74,537 | 74,024 | 73,577 | 73,130 | 72,825 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
40,623,397 | 47,707,688 | 48,855,016 | 51,967,661 | 50,814,197 |
 | I. ShareHolder's equity |
|
|
40,623,397 | 47,707,688 | 48,855,016 | 51,967,661 | 50,814,197 |
 | 1. Owner's investment capital |
|
|
19,501,045 | 19,501,045 | 19,501,045 | 19,501,045 | 19,501,045 |
 | 2. Share capital surplus |
|
|
5,051,602 | 5,051,602 | 5,051,602 | 5,051,602 | 5,051,602 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,361,576 | 13,324,288 | 13,279,222 | 14,525,217 | 13,687,053 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,494,208 | 13,494,208 | 13,281,119 | 13,281,119 | 13,281,119 |
 | - Profit after tax undistributed this period |
|
|
-4,132,631 | -169,920 | -1,896 | 1,244,098 | 405,934 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
6,709,174 | 9,830,753 | 11,023,146 | 12,889,798 | 12,574,497 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
232,029,059 | 238,180,960 | 234,806,501 | 238,619,029 | 239,574,801 |
There is no report.
|
|