|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
197,806,115 | 198,376,123 | 199,429,638 | 191,577,252 | 189,060,199 |
| I. Cash and cash equivalents |
|
|
5,363,772 | 4,035,619 | 3,434,803 | 3,412,095 | 3,138,664 |
| 1. Cash |
|
|
619,399 | 844,476 | 1,272,476 | 1,713,329 | 810,891 |
| 2. Cash equivalents |
|
|
4,744,373 | 3,191,143 | 2,162,327 | 1,698,765 | 2,327,772 |
| II. Short-term financial investments |
|
|
117,302 | 51,116 | 49,327 | 43,508 | 35,042 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
117,302 | 51,116 | 49,327 | 43,508 | 35,042 |
| III. Short-term receivables |
|
|
53,544,030 | 53,503,523 | 56,499,100 | 47,747,113 | 43,250,561 |
| 1. Short-term receivables of customers |
|
|
2,950,688 | 2,914,499 | 2,880,770 | 2,932,677 | 2,882,527 |
| 2. Prepayments to suppliers |
|
|
7,922,447 | 7,700,526 | 7,795,047 | 7,429,413 | 7,719,062 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
4,470,949 | 4,478,688 | 3,825,497 | 6,777,902 | 4,952,500 |
| 6. Other short-term receivables |
|
|
38,210,396 | 38,420,259 | 42,008,236 | 30,617,756 | 27,722,107 |
| 7. Provision for doubtful short-term receivables |
|
|
-10,450 | -10,450 | -10,450 | -10,636 | -25,636 |
| IV. Inventories |
|
|
136,904,560 | 138,854,035 | 137,594,490 | 138,598,045 | 140,881,593 |
| 1. Inventories |
|
|
136,906,650 | 139,014,980 | 137,755,436 | 138,758,990 | 141,042,538 |
| 2. Provision for decline in value of inventories |
|
|
-2,090 | -160,945 | -160,945 | -160,945 | -160,945 |
| V. Other current assets |
|
|
1,876,451 | 1,931,830 | 1,851,917 | 1,776,492 | 1,754,340 |
| 1. Short-term prepaid expenses |
|
|
295,797 | 352,642 | 364,608 | 317,757 | 295,231 |
| 2. Deductible VAT |
|
|
1,308,125 | 1,298,652 | 1,207,762 | 1,193,447 | 1,196,543 |
| 3. Taxes and the State Receivables |
|
|
272,529 | 280,536 | 279,547 | 265,288 | 262,566 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
58,388,100 | 58,443,807 | 49,891,873 | 49,799,019 | 47,420,014 |
| I. Long-term receivables |
|
|
43,091,514 | 43,316,594 | 34,712,827 | 33,857,698 | 31,920,047 |
| 1. Long-term customer's receivables |
|
|
| | | | 86,080 |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
98,000 | 98,000 | | 700 | 176,200 |
| 5. Other long-term receivables |
|
|
42,993,620 | 43,218,699 | 34,712,933 | 33,857,103 | 31,657,873 |
| 6. Provision for doubtful long-term receivables |
|
|
-105 | -105 | -105 | -105 | -105 |
| II. Fixed assets |
|
|
3,888,110 | 3,860,778 | 3,829,313 | 2,384,751 | 2,369,415 |
| 1. Tangible fixed assets |
|
|
3,809,255 | 3,786,034 | 3,758,624 | 2,314,927 | 2,303,794 |
| - Cost |
|
|
4,153,955 | 4,161,496 | 4,161,359 | 2,666,805 | 2,679,967 |
| - Accumulated depreciation |
|
|
-344,700 | -375,461 | -402,735 | -351,878 | -376,173 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
78,855 | 74,744 | 70,689 | 69,824 | 65,621 |
| - Cost |
|
|
166,362 | 166,362 | 166,362 | 170,305 | 170,305 |
| - Accumulated depreciation |
|
|
-87,507 | -91,618 | -95,673 | -100,481 | -104,685 |
| III. Real Estate Investments |
|
|
3,109,378 | 3,090,199 | 3,094,863 | 5,542,850 | 5,504,322 |
| - Cost |
|
|
3,525,532 | 3,525,532 | 3,543,954 | 6,113,934 | 6,116,053 |
| - Accumulated depreciation |
|
|
-416,154 | -435,333 | -449,092 | -571,084 | -611,731 |
| IV. Long-term assets in progress |
|
|
580,512 | 569,210 | 569,764 | 538,091 | 527,265 |
| 1. Costs of long-term production, business in progress |
|
|
181,998 | 181,998 | 181,998 | 181,998 | 181,998 |
| 2. Costs of construction in progress |
|
|
398,514 | 387,212 | 387,766 | 356,092 | 345,267 |
| IV. Long-term financial investments |
|
|
1,616,762 | 1,619,905 | 1,885,575 | 1,884,208 | 1,729,052 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,582,923 | 1,586,066 | 1,580,661 | 1,579,293 | 1,424,137 |
| 3. Other investments in equity instruments |
|
|
33,840 | 33,840 | 304,915 | 304,915 | 304,915 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
1,769,391 | 1,866,573 | 1,890,868 | 1,894,644 | 1,885,020 |
| 1. Long-term prepaid expenses |
|
|
1,614,605 | 1,709,981 | 1,733,573 | 1,710,784 | 1,706,235 |
| 2. Deferred income tax assets |
|
|
154,786 | 156,592 | 157,295 | 183,860 | 178,785 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
4,332,432 | 4,120,547 | 3,908,662 | 3,696,777 | 3,484,892 |
| TOTAL ASSETS |
|
|
256,194,215 | 256,819,929 | 249,321,511 | 241,376,271 | 236,480,213 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
211,786,752 | 213,096,526 | 205,462,076 | 195,874,495 | 191,778,245 |
| I. Current liabilities |
|
|
78,867,724 | 73,857,727 | 88,100,954 | 90,526,016 | 92,659,037 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
29,889,010 | 24,536,620 | 30,108,174 | 26,932,529 | 35,018,705 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
10,303,591 | 10,372,736 | 10,230,105 | 9,845,762 | 9,713,574 |
| 4. Advances from customers |
|
|
16,617,139 | 17,154,953 | 17,777,976 | 19,194,979 | 19,530,597 |
| 5. Taxes and other payables to the State Budget |
|
|
802,653 | 929,438 | 846,492 | 1,069,264 | 978,415 |
| 6. Payables to employees |
|
|
2,781 | 8,701 | 4,442 | 8,568 | 26,526 |
| 7. Short-term accrued expenses |
|
|
8,531,475 | 9,637,437 | 10,060,731 | 10,451,646 | 11,252,403 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
18,922 | 11,001 | 6,630 | 1,395 | 1,234 |
| 11. Other short-term payables |
|
|
12,667,064 | 11,201,502 | 19,053,542 | 23,001,465 | 16,106,505 |
| 12. Provision for short term payables |
|
|
30,255 | 504 | 8,028 | 15,573 | 26,243 |
| 13. Bonus and welfare fund |
|
|
4,835 | 4,835 | 4,835 | 4,835 | 4,835 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
132,919,029 | 139,238,799 | 117,361,121 | 105,348,478 | 99,119,208 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| 580,356 | 549,869 | 793,257 | 1,523,235 |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
86,957,937 | 88,153,317 | 74,229,780 | 59,775,976 | 60,093,975 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
32,840,144 | 37,052,751 | 28,836,062 | 30,772,271 | 23,214,458 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
12,901,588 | 13,197,087 | 13,422,296 | 13,664,338 | 13,956,026 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
206,467 | 242,316 | 244,951 | 265,011 | 254,113 |
| 11. Long-term unrealized revenue |
|
|
12,892 | 12,973 | 78,162 | 77,626 | 77,401 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
44,407,462 | 43,723,404 | 43,859,435 | 45,501,777 | 44,701,968 |
| I. ShareHolder's equity |
|
|
44,407,462 | 43,723,404 | 43,859,435 | 45,501,777 | 44,701,968 |
| 1. Owner's investment capital |
|
|
19,501,045 | 19,501,045 | 19,501,045 | 19,501,045 | 19,501,045 |
| 2. Share capital surplus |
|
|
5,051,602 | 5,051,602 | 5,051,602 | 5,051,602 | 5,051,602 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
12,519,760 | 11,876,601 | 12,047,139 | 13,693,619 | 12,927,169 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
12,888,776 | 12,888,776 | 12,888,776 | 12,888,776 | 13,494,208 |
| - Profit after tax undistributed this period |
|
|
-369,015 | -1,012,175 | -841,637 | 804,844 | -567,039 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
7,335,054 | 7,294,155 | 7,259,649 | 7,255,510 | 7,222,152 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
256,194,215 | 256,819,929 | 249,321,511 | 241,376,271 | 236,480,213 |
There is no report.
|
|