|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
203,298,544 | 207,242,735 | 207,035,228 | 213,072,914 | 213,930,995 |
 | I. Cash and cash equivalents |
|
|
3,837,771 | 4,395,321 | 4,518,329 | 4,972,107 | 3,751,983 |
 | 1. Cash |
|
|
2,726,087 | 2,905,289 | 2,915,810 | 3,740,692 | 1,592,304 |
 | 2. Cash equivalents |
|
|
1,111,684 | 1,490,032 | 1,602,518 | 1,231,415 | 2,159,678 |
 | II. Short-term financial investments |
|
|
48,524 | 53,843 | 18,827,455 | 19,172,912 | 20,296,269 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
48,524 | 53,843 | 18,827,455 | 19,172,912 | 20,296,269 |
 | III. Short-term receivables |
|
|
45,017,413 | 47,320,440 | 26,932,947 | 28,932,740 | 30,315,191 |
 | 1. Short-term receivables of customers |
|
|
3,403,073 | 3,273,898 | 3,332,296 | 3,509,536 | 3,747,139 |
 | 2. Prepayments to suppliers |
|
|
7,885,974 | 8,157,532 | 8,067,962 | 8,057,190 | 8,163,031 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
8,308,935 | 13,339,562 | | | |
 | 6. Other short-term receivables |
|
|
25,495,049 | 22,625,130 | 15,628,000 | 17,461,216 | 18,502,337 |
 | 7. Provision for doubtful short-term receivables |
|
|
-75,617 | -75,681 | -95,310 | -95,202 | -97,316 |
 | IV. Inventories |
|
|
152,285,411 | 153,391,642 | 154,608,590 | 157,711,912 | 157,246,259 |
 | 1. Inventories |
|
|
152,705,912 | 153,812,143 | 155,029,299 | 158,132,621 | 157,666,968 |
 | 2. Provision for decline in value of inventories |
|
|
-420,501 | -420,501 | -420,709 | -420,709 | -420,709 |
 | V. Other current assets |
|
|
2,109,424 | 2,081,488 | 2,147,907 | 2,283,243 | 2,321,293 |
 | 1. Short-term prepaid expenses |
|
|
578,541 | 612,989 | 644,425 | 695,158 | 691,621 |
 | 2. Deductible VAT |
|
|
1,288,791 | 1,228,889 | 1,060,952 | 1,076,278 | 1,118,733 |
 | 3. Taxes and the State Receivables |
|
|
242,092 | 239,610 | 434,530 | 452,215 | 451,304 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | 8,000 | 59,592 | 59,635 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
36,276,257 | 42,549,577 | 46,109,821 | 45,585,106 | 44,883,774 |
 | I. Long-term receivables |
|
|
21,902,383 | 26,546,144 | 14,924,317 | 16,072,574 | 16,524,933 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
180,900 | 2,879,396 | | | |
 | 5. Other long-term receivables |
|
|
21,737,985 | 23,683,250 | 14,940,819 | 16,089,076 | 16,541,435 |
 | 6. Provision for doubtful long-term receivables |
|
|
-16,502 | -16,502 | -16,502 | -16,502 | -16,502 |
 | II. Fixed assets |
|
|
1,922,763 | 1,900,525 | 1,874,701 | 2,288,465 | 2,260,118 |
 | 1. Tangible fixed assets |
|
|
1,862,035 | 1,839,487 | 1,814,093 | 1,788,269 | 1,760,368 |
 | - Cost |
|
|
2,359,902 | 2,363,723 | 2,364,971 | 2,363,496 | 2,360,887 |
 | - Accumulated depreciation |
|
|
-497,867 | -524,236 | -550,878 | -575,227 | -600,519 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
60,728 | 61,038 | 60,609 | 500,196 | 499,749 |
 | - Cost |
|
|
170,305 | 170,995 | 170,995 | 611,033 | 611,033 |
 | - Accumulated depreciation |
|
|
-109,577 | -109,957 | -110,387 | -110,837 | -111,284 |
 | III. Real Estate Investments |
|
|
5,469,239 | 5,151,244 | 5,096,367 | 5,041,471 | 4,986,562 |
 | - Cost |
|
|
6,387,978 | 6,080,336 | 6,080,336 | 6,080,336 | 6,080,336 |
 | - Accumulated depreciation |
|
|
-918,740 | -929,092 | -983,968 | -1,038,864 | -1,093,773 |
 | IV. Long-term assets in progress |
|
|
418,692 | 424,593 | 844,046 | 419,256 | 422,499 |
 | 1. Costs of long-term production, business in progress |
|
|
67,861 | 67,880 | 56,183 | 56,183 | 56,183 |
 | 2. Costs of construction in progress |
|
|
350,832 | 356,713 | 787,863 | 363,073 | 366,316 |
 | IV. Long-term financial investments |
|
|
3,115,330 | 5,292,774 | 20,321,112 | 18,847,331 | 17,910,667 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,817,294 | 4,996,633 | 5,002,292 | 5,023,268 | 5,026,193 |
 | 3. Other investments in equity instruments |
|
|
302,341 | 301,441 | 11,053,235 | 2,868,782 | 2,475,183 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-4,304 | -5,299 | -5,299 | -6,008 | -6,008 |
 | 5. Investments holding until maturity |
|
|
| | 4,270,884 | 10,961,290 | 10,415,300 |
 | V. Total other long-term assets |
|
|
3,447,849 | 3,234,296 | 3,049,276 | 2,916,009 | 2,778,996 |
 | 1. Long-term prepaid expenses |
|
|
1,436,919 | 1,438,453 | 1,422,671 | 1,422,565 | 1,409,479 |
 | 2. Deferred income tax assets |
|
|
199,828 | 156,543 | 151,767 | 155,578 | 153,872 |
 | 3. Other long-term assets |
|
|
| | | 3,455 | 3,455 |
 | VI. Goodwills |
|
|
1,811,102 | 1,639,300 | 1,474,838 | 1,334,411 | 1,212,190 |
 | TOTAL ASSETS |
|
|
239,574,801 | 249,792,311 | 253,145,049 | 258,658,020 | 258,814,769 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
188,760,604 | 190,942,058 | 193,308,580 | 193,420,101 | 192,485,736 |
 | I. Current liabilities |
|
|
114,084,230 | 95,907,964 | 101,342,633 | 100,270,991 | 99,849,825 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
31,934,401 | 31,518,046 | 32,284,498 | 30,482,394 | 29,749,596 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
7,930,681 | 8,070,138 | 7,491,332 | 7,594,007 | 7,637,938 |
 | 4. Advances from customers |
|
|
18,789,092 | 20,353,029 | 22,043,369 | 24,551,408 | 23,446,375 |
 | 5. Taxes and other payables to the State Budget |
|
|
7,585,546 | 2,138,427 | 2,298,149 | 2,306,946 | 2,884,556 |
 | 6. Payables to employees |
|
|
12,406 | 31,690 | 12,261 | 44,060 | 50,389 |
 | 7. Short-term accrued expenses |
|
|
17,356,474 | 18,071,658 | 19,141,594 | 19,951,528 | 20,883,954 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
330 | 1,697 | 1,592 | 1,592 | 1,592 |
 | 11. Other short-term payables |
|
|
30,459,021 | 15,683,370 | 18,042,476 | 15,302,898 | 15,157,967 |
 | 12. Provision for short term payables |
|
|
11,444 | 35,074 | 22,528 | 31,322 | 32,623 |
 | 13. Bonus and welfare fund |
|
|
4,835 | 4,835 | 4,835 | 4,835 | 4,835 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
74,676,373 | 95,034,093 | 91,965,948 | 93,149,111 | 92,635,910 |
 | 1. Long-term payables to sellers |
|
|
| 606,309 | | | |
 | 2. Long-term accrued expenses |
|
|
937,684 | | 648,603 | 695,047 | 733,470 |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
25,683,853 | 42,367,729 | 37,986,264 | 33,235,792 | 32,295,893 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
32,349,327 | 35,672,724 | 36,686,647 | 42,428,587 | 42,663,233 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
15,302,701 | 15,854,262 | 16,092,959 | 16,267,214 | 16,321,826 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
329,983 | 309,674 | 329,443 | 301,802 | 402,182 |
 | 11. Long-term unrealized revenue |
|
|
72,825 | 223,394 | 222,032 | 220,669 | 219,306 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
50,814,197 | 58,850,254 | 59,836,468 | 65,237,919 | 66,329,034 |
 | I. ShareHolder's equity |
|
|
50,814,197 | 58,850,254 | 59,836,468 | 65,237,919 | 66,329,034 |
 | 1. Owner's investment capital |
|
|
19,501,045 | 22,320,185 | 22,320,185 | 22,344,965 | 24,020,680 |
 | 2. Share capital surplus |
|
|
5,051,602 | 6,043,388 | 6,102,529 | 4,426,793 | 4,426,087 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 24,779 | 1,675,715 | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
13,687,053 | 16,932,105 | 17,876,883 | 20,048,847 | 21,167,579 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
13,281,119 | 13,281,119 | 16,975,588 | 16,975,588 | 16,975,588 |
 | - Profit after tax undistributed this period |
|
|
405,934 | 3,650,987 | 901,295 | 3,073,259 | 4,191,991 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
12,574,497 | 13,554,575 | 13,512,092 | 16,741,599 | 16,714,688 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
239,574,801 | 249,792,311 | 253,145,049 | 258,658,020 | 258,814,769 |
There is no report.
|
|