|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
697,299 | 720,398 | 780,305 | 732,548 | 740,541 |
 | I. Cash and cash equivalents |
|
|
3,044 | 2,943 | 7,458 | 3,841 | 4,185 |
 | 1. Cash |
|
|
3,044 | 2,943 | 7,458 | 3,841 | 4,185 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
57,618 | 100,445 | 177,968 | 119,424 | 137,173 |
 | 1. Short-term receivables of customers |
|
|
52,458 | 94,162 | 172,612 | 113,480 | 107,057 |
 | 2. Prepayments to suppliers |
|
|
7,660 | 8,610 | 7,810 | 8,333 | 8,614 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,510 | 14,806 | 14,465 | 14,530 | 36,502 |
 | 7. Provision for doubtful short-term receivables |
|
|
-18,010 | -17,133 | -16,920 | -16,920 | -15,000 |
 | IV. Inventories |
|
|
621,680 | 603,556 | 582,600 | 597,422 | 588,554 |
 | 1. Inventories |
|
|
621,680 | 603,556 | 582,600 | 597,422 | 588,554 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,958 | 13,453 | 12,279 | 11,862 | 10,629 |
 | 1. Short-term prepaid expenses |
|
|
14,743 | 13,453 | 12,279 | 10,882 | 9,946 |
 | 2. Deductible VAT |
|
|
214 | | | 980 | 683 |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
140,128 | 135,916 | 132,661 | 129,344 | 126,409 |
 | I. Long-term receivables |
|
|
32 | 32 | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
32 | 32 | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
125,311 | 122,203 | 118,950 | 115,323 | 114,561 |
 | 1. Tangible fixed assets |
|
|
124,482 | 121,413 | 118,950 | 115,323 | 114,561 |
 | - Cost |
|
|
338,910 | 339,418 | 341,339 | 341,339 | 344,246 |
 | - Accumulated depreciation |
|
|
-214,427 | -218,005 | -222,388 | -226,016 | -229,685 |
 | 2. Fixed assets of financial leasing |
|
|
828 | 790 | | | |
 | - Cost |
|
|
1,550 | 1,550 | | | |
 | - Accumulated depreciation |
|
|
-722 | -761 | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
836 | 328 | 1,030 | 2,006 | 328 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
836 | 328 | 1,030 | 2,006 | 328 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
13,949 | 13,352 | 12,680 | 12,015 | 11,520 |
 | 1. Long-term prepaid expenses |
|
|
13,949 | 13,352 | 12,680 | 12,015 | 11,520 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
837,427 | 856,313 | 912,965 | 861,892 | 866,950 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
600,019 | 618,524 | 674,851 | 623,139 | 627,449 |
 | I. Current liabilities |
|
|
593,714 | 611,976 | 668,628 | 617,011 | 622,008 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
503,982 | 494,121 | 489,650 | 489,219 | 516,881 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
65,717 | 107,552 | 159,116 | 106,351 | 88,403 |
 | 4. Advances from customers |
|
|
17,137 | 4,058 | 12,347 | 14,157 | 12,142 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,025 | 668 | 1,797 | 910 | 507 |
 | 6. Payables to employees |
|
|
2,143 | 2,245 | 2,132 | 1,808 | 964 |
 | 7. Short-term accrued expenses |
|
|
819 | 670 | 612 | 1,287 | 576 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,240 | 1,013 | 1,329 | 1,635 | 990 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,650 | 1,650 | 1,646 | 1,646 | 1,545 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,305 | 6,548 | 6,222 | 6,128 | 5,441 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,894 | 5,093 | 4,769 | 4,696 | 4,696 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,411 | 1,455 | 1,453 | 1,432 | 746 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
237,409 | 237,789 | 238,114 | 238,753 | 239,501 |
 | I. ShareHolder's equity |
|
|
237,409 | 237,789 | 238,114 | 238,753 | 239,501 |
 | 1. Owner's investment capital |
|
|
206,934 | 206,934 | 206,934 | 206,934 | 206,934 |
 | 2. Share capital surplus |
|
|
980 | 980 | 980 | 980 | 980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,423 | 27,423 | 27,423 | 27,423 | 27,423 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
2,071 | 2,452 | 2,777 | 3,415 | 4,164 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
903 | 903 | 903 | 2,777 | 2,777 |
 | - Profit after tax undistributed this period |
|
|
1,169 | 1,549 | 1,874 | 638 | 1,387 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
837,427 | 856,313 | 912,965 | 861,892 | 866,950 |
There is no report.
|
|