|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
732,548 | 740,541 | 773,683 | 812,042 | 822,394 |
 | I. Cash and cash equivalents |
|
|
3,841 | 4,185 | 4,492 | 2,486 | 9,148 |
 | 1. Cash |
|
|
3,841 | 4,185 | 4,492 | 2,486 | 9,148 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
119,424 | 137,173 | 168,094 | 198,848 | 202,115 |
 | 1. Short-term receivables of customers |
|
|
113,480 | 107,057 | | 176,642 | 179,715 |
 | 2. Prepayments to suppliers |
|
|
8,333 | 8,614 | 138,490 | 1,261 | 1,271 |
 | 3. Short-term intercompany receivables |
|
|
| | 7,819 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,530 | 36,502 | 36,485 | 36,508 | -15,364 |
 | 7. Provision for doubtful short-term receivables |
|
|
-16,920 | -15,000 | -14,700 | -15,561 | 36,493 |
 | IV. Inventories |
|
|
597,422 | 588,554 | 592,034 | 602,435 | 603,822 |
 | 1. Inventories |
|
|
597,422 | 588,554 | 592,034 | 602,435 | 603,822 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
11,862 | 10,629 | 9,063 | 8,273 | 7,309 |
 | 1. Short-term prepaid expenses |
|
|
10,882 | 9,946 | 9,062 | 8,266 | 7,309 |
 | 2. Deductible VAT |
|
|
980 | 683 | | 7 | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
129,344 | 126,409 | 124,564 | 120,136 | 115,773 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
115,323 | 114,561 | 112,990 | 109,473 | 105,733 |
 | 1. Tangible fixed assets |
|
|
115,323 | 114,561 | 112,990 | 109,473 | 105,733 |
 | - Cost |
|
|
341,339 | 344,246 | 346,374 | 346,599 | 346,599 |
 | - Accumulated depreciation |
|
|
-226,016 | -229,685 | -233,383 | -237,126 | -240,865 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
2,006 | 328 | 328 | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
2,006 | 328 | 328 | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
12,015 | 11,520 | 11,245 | 10,664 | 10,040 |
 | 1. Long-term prepaid expenses |
|
|
12,015 | 11,520 | 11,245 | 10,664 | 10,040 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
861,892 | 866,950 | 898,247 | 932,178 | 938,168 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
623,139 | 627,449 | 658,376 | 690,876 | 695,667 |
 | I. Current liabilities |
|
|
617,011 | 622,008 | 652,810 | 685,496 | 690,309 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
489,219 | 516,881 | 516,342 | 507,346 | 508,441 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
106,351 | 88,403 | 115,211 | 160,768 | 164,079 |
 | 4. Advances from customers |
|
|
14,157 | 12,142 | 14,985 | 10,849 | 10,448 |
 | 5. Taxes and other payables to the State Budget |
|
|
910 | 507 | 1,010 | 1,132 | 2,441 |
 | 6. Payables to employees |
|
|
1,808 | 964 | 1,869 | 1,906 | 1,204 |
 | 7. Short-term accrued expenses |
|
|
1,287 | 576 | 561 | 757 | 957 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,635 | 990 | 1,287 | 1,225 | 1,240 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,646 | 1,545 | 1,545 | 1,514 | 1,499 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
6,128 | 5,441 | 5,566 | 5,379 | 5,358 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
4,696 | 4,696 | 4,557 | 4,591 | 4,591 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,432 | 746 | 1,010 | 788 | 767 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
238,753 | 239,501 | 239,871 | 241,303 | 242,501 |
 | I. ShareHolder's equity |
|
|
238,753 | 239,501 | 239,871 | 241,303 | 242,501 |
 | 1. Owner's investment capital |
|
|
206,934 | 206,934 | 206,934 | 206,934 | 206,934 |
 | 2. Share capital surplus |
|
|
980 | 980 | 980 | 980 | 980 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
27,423 | 27,423 | 27,423 | 29,872 | 29,872 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
3,415 | 4,164 | 4,533 | 3,516 | 4,715 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,777 | 2,777 | 2,777 | | 3,487 |
 | - Profit after tax undistributed this period |
|
|
638 | 1,387 | 1,757 | 3,516 | 1,228 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
861,892 | 866,950 | 898,247 | 932,178 | 938,168 |
There is no report.
|
|