|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
669,578 | 662,801 | 690,242 | 754,734 | 730,595 |
| I. Cash and cash equivalents |
|
|
2,029 | 2,224 | 1,794 | 2,868 | 3,772 |
| 1. Cash |
|
|
2,029 | 2,224 | 1,794 | 2,868 | 3,772 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
69,767 | 56,577 | 61,443 | 93,506 | 71,017 |
| 1. Short-term receivables of customers |
|
|
66,397 | 58,651 | 64,106 | 102,794 | 73,742 |
| 2. Prepayments to suppliers |
|
|
6,290 | 1,228 | 621 | 446 | 7,181 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
3,014 | | 3,014 | 3,014 | |
| 6. Other short-term receivables |
|
|
12,846 | 15,477 | 12,482 | 12,591 | 15,504 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,779 | -18,779 | -18,779 | -25,338 | -25,409 |
| IV. Inventories |
|
|
579,676 | 586,126 | 609,419 | 638,540 | 638,199 |
| 1. Inventories |
|
|
579,676 | 586,126 | 609,419 | 638,540 | 638,199 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
18,105 | 17,874 | 17,586 | 19,820 | 17,606 |
| 1. Short-term prepaid expenses |
|
|
18,104 | 17,873 | 17,585 | 16,817 | 15,921 |
| 2. Deductible VAT |
|
|
1 | | | 3,002 | 1,685 |
| 3. Taxes and the State Receivables |
|
|
1 | 1 | 1 | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
151,711 | 150,494 | 149,480 | 147,178 | 143,491 |
| I. Long-term receivables |
|
|
32 | 32 | 32 | 32 | 32 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
32 | 32 | 32 | 32 | 32 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
137,715 | 134,385 | 133,728 | 131,985 | 128,919 |
| 1. Tangible fixed assets |
|
|
136,757 | 133,402 | 132,783 | 131,079 | 128,052 |
| - Cost |
|
|
333,502 | 333,657 | 336,523 | 338,359 | 338,910 |
| - Accumulated depreciation |
|
|
-196,745 | -200,255 | -203,740 | -207,280 | -210,858 |
| 2. Fixed assets of financial leasing |
|
|
958 | 983 | 945 | 906 | 867 |
| - Cost |
|
|
1,550 | 1,550 | 1,550 | 1,550 | 1,550 |
| - Accumulated depreciation |
|
|
-592 | -567 | -606 | -645 | -683 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
328 | 2,318 | 328 | 328 | 328 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
328 | 2,318 | 328 | 328 | 328 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
1,484 | 1,484 | 1,484 | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-1,484 | -1,484 | -1,484 | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
13,635 | 13,758 | 15,391 | 14,833 | 14,211 |
| 1. Long-term prepaid expenses |
|
|
13,635 | 13,758 | 15,391 | 14,833 | 14,211 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
821,288 | 813,295 | 839,721 | 901,912 | 874,086 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
584,810 | 576,839 | 602,830 | 665,614 | 637,499 |
| I. Current liabilities |
|
|
578,155 | 570,060 | 595,592 | 659,270 | 631,221 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
501,185 | 493,072 | 506,196 | 515,090 | 516,503 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
62,626 | 65,061 | 76,523 | 131,042 | 96,857 |
| 4. Advances from customers |
|
|
7,464 | 2,225 | 5,893 | 3,894 | 9,897 |
| 5. Taxes and other payables to the State Budget |
|
|
1,590 | 2,309 | 786 | 2,595 | 1,608 |
| 6. Payables to employees |
|
|
2,692 | 2,411 | 2,460 | 2,359 | 2,137 |
| 7. Short-term accrued expenses |
|
|
| 1,170 | 312 | 1,158 | 1,034 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
1,185 | 1,899 | 1,526 | 1,272 | 1,332 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,413 | 1,913 | 1,896 | 1,860 | 1,855 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
6,655 | 6,779 | 7,238 | 6,344 | 6,278 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
4,182 | 4,645 | 4,675 | 4,652 | 4,641 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
2,473 | 2,134 | 2,564 | 1,692 | 1,637 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
236,478 | 236,456 | 236,891 | 236,298 | 236,586 |
| I. ShareHolder's equity |
|
|
236,478 | 236,456 | 236,891 | 236,298 | 236,586 |
| 1. Owner's investment capital |
|
|
206,934 | 206,934 | 206,934 | 206,934 | 206,934 |
| 2. Share capital surplus |
|
|
980 | 980 | 980 | 980 | 980 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
24,508 | 27,423 | 27,423 | 27,423 | 27,423 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
4,055 | 1,119 | 1,553 | 961 | 1,249 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
3,415 | | | | 903 |
| - Profit after tax undistributed this period |
|
|
641 | 1,119 | 1,553 | 961 | 346 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
821,288 | 813,295 | 839,721 | 901,912 | 874,086 |
There is no report.
|
|