|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,963,680 | 19,246,028 | 17,915,357 | 17,261,032 | 17,589,901 |
 | I. Cash and cash equivalents |
|
|
3,361,202 | 6,814,305 | 5,027,834 | 3,767,719 | 3,835,747 |
 | 1. Cash |
|
|
1,224,565 | 1,708,379 | 1,393,301 | 648,055 | 508,945 |
 | 2. Cash equivalents |
|
|
2,136,637 | 5,105,926 | 3,634,533 | 3,119,663 | 3,326,802 |
 | II. Short-term financial investments |
|
|
510,439 | 1,352,275 | 2,330,691 | 2,432,478 | 2,294,900 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
510,439 | 1,352,275 | 2,330,691 | 2,432,478 | 2,294,900 |
 | III. Short-term receivables |
|
|
2,541,483 | 1,891,019 | 1,835,066 | 1,889,126 | 1,632,318 |
 | 1. Short-term receivables of customers |
|
|
1,208,077 | 1,043,055 | 851,595 | 839,743 | 601,241 |
 | 2. Prepayments to suppliers |
|
|
695,372 | 370,907 | 511,163 | 530,172 | 463,104 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
78,971 | 75,471 | | | |
 | 6. Other short-term receivables |
|
|
641,591 | 523,504 | 531,014 | 578,621 | 627,384 |
 | 7. Provision for doubtful short-term receivables |
|
|
-82,527 | -121,918 | -58,706 | -59,411 | -59,411 |
 | IV. Inventories |
|
|
17,851,636 | 8,677,574 | 8,381,456 | 8,599,315 | 9,138,374 |
 | 1. Inventories |
|
|
17,916,460 | 8,742,397 | 8,443,696 | 8,660,891 | 9,196,408 |
 | 2. Provision for decline in value of inventories |
|
|
-64,823 | -64,823 | -62,239 | -61,576 | -58,033 |
 | V. Other current assets |
|
|
698,920 | 510,855 | 340,309 | 572,394 | 688,562 |
 | 1. Short-term prepaid expenses |
|
|
315,531 | 279,687 | 141,414 | 376,770 | 451,443 |
 | 2. Deductible VAT |
|
|
367,217 | 220,007 | 189,439 | 178,823 | 199,973 |
 | 3. Taxes and the State Receivables |
|
|
16,172 | 11,162 | 9,455 | 5,009 | 6,175 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 11,792 | 30,970 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,423,298 | 7,318,486 | 7,978,740 | 8,214,516 | 8,882,453 |
 | I. Long-term receivables |
|
|
675,503 | 1,184,926 | 733,003 | 741,364 | 746,007 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 435,127 | | | |
 | 5. Other long-term receivables |
|
|
675,503 | 749,799 | 733,003 | 741,364 | 746,007 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
125,279 | 107,731 | 100,821 | 94,167 | 90,669 |
 | 1. Tangible fixed assets |
|
|
71,346 | 59,427 | 58,099 | 56,701 | 58,408 |
 | - Cost |
|
|
177,884 | 167,128 | 167,674 | 168,156 | 171,448 |
 | - Accumulated depreciation |
|
|
-106,538 | -107,701 | -109,575 | -111,456 | -113,040 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
53,933 | 48,303 | 42,723 | 37,467 | 32,260 |
 | - Cost |
|
|
139,153 | 138,862 | 138,862 | 138,862 | 138,862 |
 | - Accumulated depreciation |
|
|
-85,221 | -90,559 | -96,140 | -101,395 | -106,602 |
 | III. Real Estate Investments |
|
|
293,329 | 445,231 | 439,729 | 434,203 | 423,878 |
 | - Cost |
|
|
378,117 | 535,258 | 535,258 | 535,258 | 529,695 |
 | - Accumulated depreciation |
|
|
-84,788 | -90,027 | -95,530 | -101,055 | -105,817 |
 | IV. Long-term assets in progress |
|
|
5,659 | 15,484 | 15,351 | 16,460 | 16,514 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
5,659 | 15,484 | 15,351 | 16,460 | 16,514 |
 | IV. Long-term financial investments |
|
|
1,828,501 | 5,038,361 | 6,041,412 | 6,255,962 | 6,946,164 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
1,826,092 | 5,035,952 | 5,353,514 | 5,350,595 | 6,015,173 |
 | 3. Other investments in equity instruments |
|
|
2,409 | 2,409 | 2,409 | 2,409 | 2,409 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | 685,490 | 902,957 | 928,583 |
 | V. Total other long-term assets |
|
|
495,029 | 526,753 | 648,423 | 672,361 | 659,222 |
 | 1. Long-term prepaid expenses |
|
|
27,859 | 49,311 | 150,959 | 147,450 | 146,782 |
 | 2. Deferred income tax assets |
|
|
467,170 | 477,441 | 481,677 | 524,910 | 512,440 |
 | 3. Other long-term assets |
|
|
| | 15,787 | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
28,386,979 | 26,564,514 | 25,894,097 | 25,475,548 | 26,472,354 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
14,019,914 | 11,740,270 | 10,983,802 | 10,931,257 | 10,977,272 |
 | I. Current liabilities |
|
|
7,004,200 | 6,453,835 | 5,928,131 | 5,848,214 | 6,889,308 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,442,367 | 1,016,904 | 1,211,421 | 914,694 | 1,712,292 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
481,510 | 463,430 | 268,049 | 221,181 | 220,485 |
 | 4. Advances from customers |
|
|
2,446,949 | 2,588,130 | 2,599,824 | 2,936,707 | 3,191,704 |
 | 5. Taxes and other payables to the State Budget |
|
|
233,340 | 228,275 | 140,468 | 134,273 | 145,976 |
 | 6. Payables to employees |
|
|
9,222 | 64,960 | 1,529 | 5,890 | 5,596 |
 | 7. Short-term accrued expenses |
|
|
1,068,198 | 1,037,267 | 942,653 | 869,308 | 861,518 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
25,377 | 16,054 | 16,764 | 18,063 | 14,452 |
 | 11. Other short-term payables |
|
|
1,219,564 | 975,123 | 720,643 | 686,094 | 677,129 |
 | 12. Provision for short term payables |
|
|
23,961 | 23,986 | 18,911 | 18,069 | 17,130 |
 | 13. Bonus and welfare fund |
|
|
53,712 | 39,707 | 7,870 | 43,934 | 43,028 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,015,714 | 5,286,435 | 5,055,670 | 5,083,043 | 4,087,964 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
95,019 | 189,745 | 185,560 | 210,840 | 223,618 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
5,549,806 | 4,504,698 | 4,275,819 | 4,280,978 | 3,339,835 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,056,253 | 172,996 | 178,502 | 188,213 | 196,621 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
40,040 | 87,415 | 87,775 | 76,492 | 75,024 |
 | 11. Long-term unrealized revenue |
|
|
274,596 | 331,581 | 328,013 | 326,521 | 252,866 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
14,367,065 | 14,824,244 | 14,910,295 | 14,544,291 | 15,495,082 |
 | I. ShareHolder's equity |
|
|
14,367,065 | 14,824,244 | 14,910,295 | 14,544,291 | 15,495,082 |
 | 1. Owner's investment capital |
|
|
3,850,753 | 4,850,974 | 4,850,974 | 4,850,974 | 4,850,974 |
 | 2. Share capital surplus |
|
|
2,643,023 | 4,142,390 | 4,141,756 | 4,141,756 | 4,141,756 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | 2,291 | 2,291 | 2,291 |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,709 | 10,709 | 9,052 | 9,052 | 9,052 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,217 | 2,217 | 2,217 | 2,217 | 2,217 |
 | 11. After tax undistributed profit |
|
|
3,309,085 | 3,655,936 | 3,724,321 | 3,491,776 | 3,694,573 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,955,435 | 2,954,564 | 3,656,097 | 3,368,347 | 3,566,345 |
 | - Profit after tax undistributed this period |
|
|
353,649 | 701,372 | 68,224 | 123,430 | 128,228 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,551,278 | 2,162,019 | 2,179,685 | 2,046,225 | 2,794,219 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
28,386,979 | 26,564,514 | 25,894,097 | 25,475,548 | 26,472,354 |
There is no report.
|
|