|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
25,392,096 | 26,712,602 | 26,846,656 | 27,549,221 | 25,981,904 |
 | I. Cash and cash equivalents |
|
|
2,473,299 | 2,073,396 | 1,530,489 | 5,443,294 | 4,395,435 |
 | 1. Cash |
|
|
732,617 | 573,607 | 482,456 | 1,384,367 | 889,818 |
 | 2. Cash equivalents |
|
|
1,740,682 | 1,499,789 | 1,048,033 | 4,058,927 | 3,505,617 |
 | II. Short-term financial investments |
|
|
701,519 | 966,308 | 935,491 | 791,730 | 607,957 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
701,519 | 966,308 | 935,491 | 791,730 | 607,957 |
 | III. Short-term receivables |
|
|
3,353,363 | 3,708,129 | 3,254,716 | 2,628,692 | 2,722,760 |
 | 1. Short-term receivables of customers |
|
|
1,379,717 | 1,894,908 | 1,357,285 | 1,466,566 | 1,188,318 |
 | 2. Prepayments to suppliers |
|
|
984,044 | 911,432 | 883,486 | 492,362 | 500,211 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
106,289 | 44,500 | 106,289 | 94,581 | 90,081 |
 | 6. Other short-term receivables |
|
|
905,169 | 882,523 | 929,514 | 655,711 | 1,024,677 |
 | 7. Provision for doubtful short-term receivables |
|
|
-21,858 | -25,234 | -21,858 | -80,527 | -80,527 |
 | IV. Inventories |
|
|
18,050,852 | 19,160,615 | 20,303,554 | 17,993,417 | 17,542,660 |
 | 1. Inventories |
|
|
18,118,405 | 19,227,863 | 20,370,802 | 18,060,594 | 17,608,872 |
 | 2. Provision for decline in value of inventories |
|
|
-67,552 | -67,248 | -67,248 | -67,178 | -66,211 |
 | V. Other current assets |
|
|
813,062 | 804,154 | 822,406 | 692,089 | 713,091 |
 | 1. Short-term prepaid expenses |
|
|
415,038 | 390,093 | 393,844 | 329,833 | 332,593 |
 | 2. Deductible VAT |
|
|
396,785 | 413,175 | 426,727 | 358,796 | 365,147 |
 | 3. Taxes and the State Receivables |
|
|
1,239 | 885 | 1,835 | 3,459 | 15,351 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,429,458 | 3,013,839 | 2,982,574 | 2,758,769 | 2,781,044 |
 | I. Long-term receivables |
|
|
13,678 | 73,543 | 12,882 | 10,058 | 12,118 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| 61,789 | | | |
 | 5. Other long-term receivables |
|
|
13,678 | 11,754 | 12,882 | 10,058 | 12,118 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
133,126 | 135,771 | 129,763 | 142,915 | 129,475 |
 | 1. Tangible fixed assets |
|
|
56,233 | 57,867 | 56,125 | 72,116 | 64,307 |
 | - Cost |
|
|
156,625 | 160,395 | 160,864 | 175,719 | 168,587 |
 | - Accumulated depreciation |
|
|
-100,391 | -102,527 | -104,739 | -103,602 | -104,280 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
76,893 | 77,904 | 73,638 | 70,799 | 65,167 |
 | - Cost |
|
|
127,850 | 134,504 | 136,204 | 139,153 | 139,153 |
 | - Accumulated depreciation |
|
|
-50,957 | -56,601 | -62,567 | -68,355 | -73,986 |
 | III. Real Estate Investments |
|
|
301,371 | 297,854 | 289,635 | 315,909 | 308,752 |
 | - Cost |
|
|
363,191 | 363,191 | 358,593 | 388,138 | 384,800 |
 | - Accumulated depreciation |
|
|
-61,820 | -65,337 | -68,958 | -72,229 | -76,048 |
 | IV. Long-term assets in progress |
|
|
44,514 | 40,462 | 40,129 | 5,449 | 35,333 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
44,514 | 40,462 | 40,129 | 5,449 | 35,333 |
 | IV. Long-term financial investments |
|
|
2,295,692 | 1,844,894 | 1,780,535 | 1,794,387 | 1,800,569 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
2,293,283 | 1,842,485 | 1,778,126 | 1,791,978 | 1,798,160 |
 | 3. Other investments in equity instruments |
|
|
2,409 | 2,409 | 2,409 | 2,409 | 2,409 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
639,068 | 620,471 | 729,570 | 490,050 | 494,798 |
 | 1. Long-term prepaid expenses |
|
|
184,971 | 145,676 | 218,062 | 98,924 | 68,965 |
 | 2. Deferred income tax assets |
|
|
454,097 | 474,795 | 511,508 | 391,126 | 425,832 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
2,009 | 844 | 60 | | |
 | TOTAL ASSETS |
|
|
28,821,554 | 29,726,441 | 29,829,230 | 30,307,990 | 28,762,948 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
15,440,206 | 16,420,604 | 16,584,765 | 15,741,777 | 14,243,568 |
 | I. Current liabilities |
|
|
10,156,338 | 11,990,580 | 11,459,255 | 10,147,774 | 8,635,976 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
2,402,772 | 3,567,163 | 2,935,445 | 2,887,140 | 2,976,878 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,048,988 | 1,229,749 | 1,281,318 | 1,027,334 | 632,162 |
 | 4. Advances from customers |
|
|
4,203,698 | 4,519,528 | 4,637,703 | 3,023,680 | 2,279,143 |
 | 5. Taxes and other payables to the State Budget |
|
|
115,800 | 103,973 | 113,925 | 399,258 | 132,628 |
 | 6. Payables to employees |
|
|
10,120 | 14,350 | 15,954 | 39,964 | 4,022 |
 | 7. Short-term accrued expenses |
|
|
1,008,516 | 1,062,015 | 1,081,899 | 1,247,173 | 1,226,408 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
4,064 | 4,160 | 5,026 | 25,496 | 32,125 |
 | 11. Other short-term payables |
|
|
1,270,873 | 1,386,164 | 1,298,229 | 1,418,048 | 1,275,850 |
 | 12. Provision for short term payables |
|
|
32,739 | 30,408 | 28,401 | 25,569 | 25,291 |
 | 13. Bonus and welfare fund |
|
|
58,768 | 73,070 | 61,356 | 54,111 | 51,468 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,283,868 | 4,430,024 | 5,125,509 | 5,594,002 | 5,607,592 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
126,003 | 126,798 | 130,161 | 121,844 | 95,007 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,811,660 | 2,965,012 | 3,655,054 | 4,074,040 | 4,124,252 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,056,268 | 1,063,767 | 1,079,198 | 1,053,465 | 1,055,621 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
49,043 | 47,925 | 46,224 | 41,375 | 41,136 |
 | 11. Long-term unrealized revenue |
|
|
240,894 | 226,523 | 214,873 | 303,279 | 291,576 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
13,381,348 | 13,305,837 | 13,244,465 | 14,566,213 | 14,519,380 |
 | I. ShareHolder's equity |
|
|
13,381,348 | 13,305,837 | 13,244,465 | 14,566,213 | 14,519,380 |
 | 1. Owner's investment capital |
|
|
3,847,775 | 3,847,775 | 3,847,775 | 3,850,753 | 3,850,753 |
 | 2. Share capital surplus |
|
|
2,643,023 | 2,643,023 | 2,643,023 | 2,643,023 | 2,643,023 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,709 | 10,709 | 10,709 | 10,709 | 10,709 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,217 | 2,217 | 2,217 | 2,217 | 2,217 |
 | 11. After tax undistributed profit |
|
|
2,802,644 | 2,721,481 | 2,669,107 | 3,165,748 | 3,279,796 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
2,879,492 | 2,653,628 | 2,653,628 | 2,653,544 | 3,171,439 |
 | - Profit after tax undistributed this period |
|
|
-76,847 | 67,854 | 15,480 | 512,203 | 108,357 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
4,074,979 | 4,080,631 | 4,071,634 | 4,893,763 | 4,732,882 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
28,821,554 | 29,726,441 | 29,829,230 | 30,307,990 | 28,762,948 |
There is no report.
|
|