|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
24,432,476 | 25,308,680 | 25,392,096 | 26,712,602 | 26,846,656 |
| I. Cash and cash equivalents |
|
|
2,677,470 | 2,540,151 | 2,473,299 | 2,073,396 | 1,530,489 |
| 1. Cash |
|
|
928,723 | 659,340 | 732,617 | 573,607 | 482,456 |
| 2. Cash equivalents |
|
|
1,748,748 | 1,880,810 | 1,740,682 | 1,499,789 | 1,048,033 |
| II. Short-term financial investments |
|
|
829,587 | 1,049,998 | 701,519 | 966,308 | 935,491 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
829,587 | 1,049,998 | 701,519 | 966,308 | 935,491 |
| III. Short-term receivables |
|
|
3,426,757 | 3,634,090 | 3,353,363 | 3,708,129 | 3,254,716 |
| 1. Short-term receivables of customers |
|
|
1,343,460 | 1,526,408 | 1,379,717 | 1,894,908 | 1,357,285 |
| 2. Prepayments to suppliers |
|
|
918,717 | 963,204 | 984,044 | 911,432 | 883,486 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
106,289 | 106,289 | 106,289 | 44,500 | 106,289 |
| 6. Other short-term receivables |
|
|
1,076,794 | 1,060,046 | 905,169 | 882,523 | 929,514 |
| 7. Provision for doubtful short-term receivables |
|
|
-18,502 | -21,858 | -21,858 | -25,234 | -21,858 |
| IV. Inventories |
|
|
16,800,015 | 17,348,238 | 18,050,852 | 19,160,615 | 20,303,554 |
| 1. Inventories |
|
|
16,867,869 | 17,416,092 | 18,118,405 | 19,227,863 | 20,370,802 |
| 2. Provision for decline in value of inventories |
|
|
-67,854 | -67,854 | -67,552 | -67,248 | -67,248 |
| V. Other current assets |
|
|
698,646 | 736,203 | 813,062 | 804,154 | 822,406 |
| 1. Short-term prepaid expenses |
|
|
268,529 | 347,643 | 415,038 | 390,093 | 393,844 |
| 2. Deductible VAT |
|
|
429,009 | 387,158 | 396,785 | 413,175 | 426,727 |
| 3. Taxes and the State Receivables |
|
|
1,109 | 1,401 | 1,239 | 885 | 1,835 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
3,260,884 | 3,292,923 | 3,429,458 | 3,013,839 | 2,982,574 |
| I. Long-term receivables |
|
|
17,285 | 13,301 | 13,678 | 73,543 | 12,882 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | 61,789 | |
| 5. Other long-term receivables |
|
|
17,285 | 13,301 | 13,678 | 11,754 | 12,882 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
144,378 | 146,197 | 133,126 | 135,771 | 129,763 |
| 1. Tangible fixed assets |
|
|
63,888 | 63,838 | 56,233 | 57,867 | 56,125 |
| - Cost |
|
|
171,661 | 173,635 | 156,625 | 160,395 | 160,864 |
| - Accumulated depreciation |
|
|
-107,773 | -109,797 | -100,391 | -102,527 | -104,739 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
80,491 | 82,359 | 76,893 | 77,904 | 73,638 |
| - Cost |
|
|
119,862 | 127,850 | 127,850 | 134,504 | 136,204 |
| - Accumulated depreciation |
|
|
-39,371 | -45,491 | -50,957 | -56,601 | -62,567 |
| III. Real Estate Investments |
|
|
300,631 | 299,200 | 301,371 | 297,854 | 289,635 |
| - Cost |
|
|
342,437 | 344,535 | 363,191 | 363,191 | 358,593 |
| - Accumulated depreciation |
|
|
-41,806 | -45,335 | -61,820 | -65,337 | -68,958 |
| IV. Long-term assets in progress |
|
|
24,212 | 44,394 | 44,514 | 40,462 | 40,129 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
24,212 | 44,394 | 44,514 | 40,462 | 40,129 |
| IV. Long-term financial investments |
|
|
2,008,358 | 2,219,813 | 2,295,692 | 1,844,894 | 1,780,535 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
2,005,949 | 2,217,404 | 2,293,283 | 1,842,485 | 1,778,126 |
| 3. Other investments in equity instruments |
|
|
2,409 | 2,409 | 2,409 | 2,409 | 2,409 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
761,682 | 566,845 | 639,068 | 620,471 | 729,570 |
| 1. Long-term prepaid expenses |
|
|
318,541 | 123,687 | 184,971 | 145,676 | 218,062 |
| 2. Deferred income tax assets |
|
|
443,141 | 443,157 | 454,097 | 474,795 | 511,508 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
4,337 | 3,173 | 2,009 | 844 | 60 |
| TOTAL ASSETS |
|
|
27,693,359 | 28,601,603 | 28,821,554 | 29,726,441 | 29,829,230 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
14,559,718 | 15,073,597 | 15,440,206 | 16,420,604 | 16,584,765 |
| I. Current liabilities |
|
|
9,726,727 | 9,886,501 | 10,156,338 | 11,990,580 | 11,459,255 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
2,325,410 | 2,402,078 | 2,402,772 | 3,567,163 | 2,935,445 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
1,021,979 | 1,175,387 | 1,048,988 | 1,229,749 | 1,281,318 |
| 4. Advances from customers |
|
|
3,322,780 | 3,814,598 | 4,203,698 | 4,519,528 | 4,637,703 |
| 5. Taxes and other payables to the State Budget |
|
|
189,822 | 248,691 | 115,800 | 103,973 | 113,925 |
| 6. Payables to employees |
|
|
15,497 | 47,948 | 10,120 | 14,350 | 15,954 |
| 7. Short-term accrued expenses |
|
|
875,313 | 945,641 | 1,008,516 | 1,062,015 | 1,081,899 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
925 | 7,590 | 4,064 | 4,160 | 5,026 |
| 11. Other short-term payables |
|
|
1,841,575 | 1,132,322 | 1,270,873 | 1,386,164 | 1,298,229 |
| 12. Provision for short term payables |
|
|
40,895 | 38,254 | 32,739 | 30,408 | 28,401 |
| 13. Bonus and welfare fund |
|
|
92,530 | 73,991 | 58,768 | 73,070 | 61,356 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
4,832,992 | 5,187,096 | 5,283,868 | 4,430,024 | 5,125,509 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
115,944 | 120,648 | 126,003 | 126,798 | 130,161 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
3,336,998 | 3,705,384 | 3,811,660 | 2,965,012 | 3,655,054 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
1,070,175 | 1,049,255 | 1,056,268 | 1,063,767 | 1,079,198 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
19,369 | 52,109 | 49,043 | 47,925 | 46,224 |
| 11. Long-term unrealized revenue |
|
|
290,505 | 259,701 | 240,894 | 226,523 | 214,873 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
13,133,641 | 13,528,005 | 13,381,348 | 13,305,837 | 13,244,465 |
| I. ShareHolder's equity |
|
|
13,133,641 | 13,528,005 | 13,381,348 | 13,305,837 | 13,244,465 |
| 1. Owner's investment capital |
|
|
3,840,803 | 3,847,775 | 3,847,775 | 3,847,775 | 3,847,775 |
| 2. Share capital surplus |
|
|
2,643,023 | 2,642,390 | 2,643,023 | 2,643,023 | 2,643,023 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| 633 | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
10,709 | 10,709 | 10,709 | 10,709 | 10,709 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,217 | 2,217 | 2,217 | 2,217 | 2,217 |
| 11. After tax undistributed profit |
|
|
2,589,661 | 2,879,492 | 2,802,644 | 2,721,481 | 2,669,107 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
2,395,733 | 2,395,755 | 2,879,492 | 2,653,628 | 2,653,628 |
| - Profit after tax undistributed this period |
|
|
193,929 | 483,736 | -76,847 | 67,854 | 15,480 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
4,047,227 | 4,144,789 | 4,074,979 | 4,080,631 | 4,071,634 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
27,693,359 | 28,601,603 | 28,821,554 | 29,726,441 | 29,829,230 |
There is no report.
|
|