|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
151,647 | 152,304 | 146,569 | 158,082 | 165,939 |
 | I. Cash and cash equivalents |
|
|
1,509 | 15,741 | 4,636 | 1,407 | 1,714 |
 | 1. Cash |
|
|
1,509 | 15,741 | 4,636 | 1,170 | 1,476 |
 | 2. Cash equivalents |
|
|
| | | 237 | 238 |
 | II. Short-term financial investments |
|
|
2 | 2 | 2 | 2 | 1 |
 | 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
121,891 | 117,617 | 114,157 | 117,533 | 122,037 |
 | 1. Short-term receivables of customers |
|
|
54,497 | 48,829 | 39,768 | 41,929 | 46,411 |
 | 2. Prepayments to suppliers |
|
|
40 | 10 | 157 | 150 | 45 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
69,512 | 70,940 | 76,541 | 77,731 | 77,856 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,158 | -2,162 | -2,308 | -2,278 | -2,275 |
 | IV. Inventories |
|
|
22,889 | 14,748 | 23,180 | 34,525 | 38,219 |
 | 1. Inventories |
|
|
22,889 | 14,748 | 23,180 | 34,525 | 38,219 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,356 | 4,196 | 4,594 | 4,615 | 3,967 |
 | 1. Short-term prepaid expenses |
|
|
644 | 608 | 523 | 678 | 816 |
 | 2. Deductible VAT |
|
|
4,713 | 3,576 | 4,047 | 3,938 | 3,152 |
 | 3. Taxes and the State Receivables |
|
|
| 11 | 23 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
53,419 | 51,874 | 57,473 | 58,963 | 57,614 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
42,293 | 41,007 | 40,104 | 39,234 | 38,449 |
 | 1. Tangible fixed assets |
|
|
37,374 | 36,129 | 35,268 | 34,439 | 33,696 |
 | - Cost |
|
|
102,460 | 102,460 | 102,492 | 102,492 | 102,492 |
 | - Accumulated depreciation |
|
|
-65,087 | -66,331 | -67,225 | -68,053 | -68,797 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,920 | 4,878 | 4,837 | 4,795 | 4,754 |
 | - Cost |
|
|
5,355 | 5,355 | 5,355 | 5,355 | 5,355 |
 | - Accumulated depreciation |
|
|
-436 | -477 | -519 | -560 | -602 |
 | III. Real Estate Investments |
|
|
1,118 | 1,108 | 1,099 | 1,089 | 1,080 |
 | - Cost |
|
|
1,283 | 1,283 | 1,283 | 1,283 | 1,283 |
 | - Accumulated depreciation |
|
|
-165 | -175 | -185 | -194 | -203 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
9,410 | 9,126 | 15,593 | 17,735 | 17,179 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,410 | 9,121 | 16,155 | 17,735 | 17,179 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| 4 | -563 | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
597 | 633 | 677 | 904 | 906 |
 | 1. Long-term prepaid expenses |
|
|
597 | 633 | 677 | 904 | 906 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
205,066 | 204,178 | 204,042 | 217,045 | 223,554 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
81,232 | 78,655 | 79,652 | 93,622 | 95,377 |
 | I. Current liabilities |
|
|
77,065 | 75,226 | 77,150 | 92,036 | 93,677 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
35,590 | 39,872 | 41,497 | 41,749 | 41,728 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,942 | 11,531 | 12,099 | 15,323 | 16,198 |
 | 4. Advances from customers |
|
|
1,930 | 37 | 5,560 | 6,521 | 3,166 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,147 | 1,585 | 2 | 1,167 | 2,610 |
 | 6. Payables to employees |
|
|
512 | 831 | 506 | 1,014 | 732 |
 | 7. Short-term accrued expenses |
|
|
110 | 175 | 152 | 215 | 250 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
31 | 32 | 32 | 34 | 34 |
 | 11. Other short-term payables |
|
|
24,382 | 20,750 | 16,894 | 25,460 | 28,408 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
421 | 414 | 409 | 553 | 552 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,167 | 3,430 | 2,502 | 1,586 | 1,700 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
171 | 171 | 171 | 171 | 171 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,793 | 1,993 | 893 | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,203 | 1,266 | 1,438 | 1,415 | 1,529 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
123,833 | 125,523 | 124,389 | 123,423 | 128,176 |
 | I. ShareHolder's equity |
|
|
123,833 | 125,523 | 124,389 | 123,423 | 128,176 |
 | 1. Owner's investment capital |
|
|
99,876 | 99,876 | 99,876 | 99,876 | 99,876 |
 | 2. Share capital surplus |
|
|
250 | 250 | 250 | 250 | 250 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,427 | -7,427 | -7,427 | -7,427 | -7,427 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,272 | 1,272 | 1,272 | 1,272 | 1,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,615 | 22,326 | 21,154 | 20,154 | 24,915 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,483 | 16,507 | 21,893 | 16,527 | 16,527 |
 | - Profit after tax undistributed this period |
|
|
4,133 | 5,819 | -740 | 3,627 | 8,388 |
 | 12. Investment capital resource for basic construction |
|
|
| 9,226 | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,247 | | 9,265 | 9,298 | 9,290 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
205,066 | 204,178 | 204,042 | 217,045 | 223,554 |
There is no report.
|
|