|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
146,573 | 151,647 | 152,304 | 146,569 | 158,082 |
 | I. Cash and cash equivalents |
|
|
1,246 | 1,509 | 15,741 | 4,636 | 1,407 |
 | 1. Cash |
|
|
1,246 | 1,509 | 15,741 | 4,636 | 1,170 |
 | 2. Cash equivalents |
|
|
| | | | 237 |
 | II. Short-term financial investments |
|
|
1 | 2 | 2 | 2 | 2 |
 | 1. Trading securities |
|
|
2 | 2 | 2 | 2 | 2 |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
124,249 | 121,891 | 117,617 | 114,157 | 117,533 |
 | 1. Short-term receivables of customers |
|
|
59,340 | 54,497 | 48,829 | 39,768 | 41,929 |
 | 2. Prepayments to suppliers |
|
|
40 | 40 | 10 | 157 | 150 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
67,029 | 69,512 | 70,940 | 76,541 | 77,731 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,159 | -2,158 | -2,162 | -2,308 | -2,278 |
 | IV. Inventories |
|
|
15,996 | 22,889 | 14,748 | 23,180 | 34,525 |
 | 1. Inventories |
|
|
15,996 | 22,889 | 14,748 | 23,180 | 34,525 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
5,080 | 5,356 | 4,196 | 4,594 | 4,615 |
 | 1. Short-term prepaid expenses |
|
|
682 | 644 | 608 | 523 | 678 |
 | 2. Deductible VAT |
|
|
4,398 | 4,713 | 3,576 | 4,047 | 3,938 |
 | 3. Taxes and the State Receivables |
|
|
| | 11 | 23 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
54,620 | 53,419 | 51,874 | 57,473 | 58,963 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
43,464 | 42,293 | 41,007 | 40,104 | 39,234 |
 | 1. Tangible fixed assets |
|
|
38,503 | 37,374 | 36,129 | 35,268 | 34,439 |
 | - Cost |
|
|
102,368 | 102,460 | 102,460 | 102,492 | 102,492 |
 | - Accumulated depreciation |
|
|
-63,865 | -65,087 | -66,331 | -67,225 | -68,053 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,961 | 4,920 | 4,878 | 4,837 | 4,795 |
 | - Cost |
|
|
5,355 | 5,355 | 5,355 | 5,355 | 5,355 |
 | - Accumulated depreciation |
|
|
-394 | -436 | -477 | -519 | -560 |
 | III. Real Estate Investments |
|
|
1,128 | 1,118 | 1,108 | 1,099 | 1,089 |
 | - Cost |
|
|
1,283 | 1,283 | 1,283 | 1,283 | 1,283 |
 | - Accumulated depreciation |
|
|
-155 | -165 | -175 | -185 | -194 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
9,413 | 9,410 | 9,126 | 15,593 | 17,735 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
9,413 | 9,410 | 9,121 | 16,155 | 17,735 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | 4 | -563 | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
615 | 597 | 633 | 677 | 904 |
 | 1. Long-term prepaid expenses |
|
|
615 | 597 | 633 | 677 | 904 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
201,193 | 205,066 | 204,178 | 204,042 | 217,045 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
79,266 | 81,232 | 78,655 | 79,652 | 93,622 |
 | I. Current liabilities |
|
|
74,313 | 77,065 | 75,226 | 77,150 | 92,036 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
32,826 | 35,590 | 39,872 | 41,497 | 41,749 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
8,684 | 12,942 | 11,531 | 12,099 | 15,323 |
 | 4. Advances from customers |
|
|
1,712 | 1,930 | 37 | 5,560 | 6,521 |
 | 5. Taxes and other payables to the State Budget |
|
|
755 | 1,147 | 1,585 | 2 | 1,167 |
 | 6. Payables to employees |
|
|
574 | 512 | 831 | 506 | 1,014 |
 | 7. Short-term accrued expenses |
|
|
124 | 110 | 175 | 152 | 215 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
31 | 31 | 32 | 32 | 34 |
 | 11. Other short-term payables |
|
|
29,186 | 24,382 | 20,750 | 16,894 | 25,460 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
421 | 421 | 414 | 409 | 553 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
4,954 | 4,167 | 3,430 | 2,502 | 1,586 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
171 | 171 | 171 | 171 | 171 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
3,593 | 2,793 | 1,993 | 893 | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
1,190 | 1,203 | 1,266 | 1,438 | 1,415 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
121,926 | 123,833 | 125,523 | 124,389 | 123,423 |
 | I. ShareHolder's equity |
|
|
121,926 | 123,833 | 125,523 | 124,389 | 123,423 |
 | 1. Owner's investment capital |
|
|
99,876 | 99,876 | 99,876 | 99,876 | 99,876 |
 | 2. Share capital surplus |
|
|
250 | 250 | 250 | 250 | 250 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-7,427 | -7,427 | -7,427 | -7,427 | -7,427 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,272 | 1,272 | 1,272 | 1,272 | 1,272 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
18,703 | 20,615 | 22,326 | 21,154 | 20,154 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
16,483 | 16,483 | 16,507 | 21,893 | 16,527 |
 | - Profit after tax undistributed this period |
|
|
2,220 | 4,133 | 5,819 | -740 | 3,627 |
 | 12. Investment capital resource for basic construction |
|
|
| | 9,226 | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
9,253 | 9,247 | | 9,265 | 9,298 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
201,193 | 205,066 | 204,178 | 204,042 | 217,045 |
There is no report.
|
|