|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
164,155 | 170,757 | 153,260 | 169,069 | 156,663 |
| I. Cash and cash equivalents |
|
|
5,554 | 1,695 | 2,863 | 10,865 | 1,185 |
| 1. Cash |
|
|
5,254 | 1,695 | 2,863 | 10,865 | 1,185 |
| 2. Cash equivalents |
|
|
300 | | | | |
| II. Short-term financial investments |
|
|
1 | 301 | 602 | 602 | 2 |
| 1. Trading securities |
|
|
3 | 3 | 3 | 3 | 3 |
| 2. Provision for diminution in value of trading securities |
|
|
-1 | -1 | -1 | -1 | -1 |
| 3. Investments holding until maturity |
|
|
| 300 | 600 | 600 | |
| III. Short-term receivables |
|
|
143,298 | 157,325 | 139,515 | 146,718 | 145,943 |
| 1. Short-term receivables of customers |
|
|
70,030 | 68,372 | 95,447 | 83,493 | 86,323 |
| 2. Prepayments to suppliers |
|
|
| | | 1 | 1 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
76,298 | 91,974 | 47,065 | 66,226 | 62,459 |
| 7. Provision for doubtful short-term receivables |
|
|
-3,030 | -3,021 | -2,997 | -3,001 | -2,840 |
| IV. Inventories |
|
|
10,678 | 7,088 | 6,117 | 6,231 | 5,687 |
| 1. Inventories |
|
|
10,678 | 8,226 | 7,256 | 7,370 | 6,825 |
| 2. Provision for decline in value of inventories |
|
|
| -1,138 | -1,138 | -1,138 | -1,138 |
| V. Other current assets |
|
|
4,624 | 4,348 | 4,164 | 4,653 | 3,847 |
| 1. Short-term prepaid expenses |
|
|
932 | 697 | 671 | 532 | 413 |
| 2. Deductible VAT |
|
|
3,619 | 3,569 | 3,456 | 4,091 | 3,415 |
| 3. Taxes and the State Receivables |
|
|
73 | 82 | 36 | 30 | 19 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
83,451 | 82,253 | 81,009 | 79,742 | 78,495 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
55,168 | 53,969 | 52,770 | 51,570 | 50,371 |
| 1. Tangible fixed assets |
|
|
49,889 | 48,689 | 47,490 | 46,291 | 45,092 |
| - Cost |
|
|
101,769 | 101,769 | 101,769 | 101,769 | 101,769 |
| - Accumulated depreciation |
|
|
-51,880 | -53,079 | -54,278 | -55,478 | -56,677 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
5,280 | 5,280 | 5,280 | 5,280 | 5,280 |
| - Cost |
|
|
5,355 | 5,355 | 5,355 | 5,355 | 5,355 |
| - Accumulated depreciation |
|
|
-76 | -76 | -76 | -76 | -76 |
| III. Real Estate Investments |
|
|
27,560 | 27,559 | 27,559 | 27,558 | 27,558 |
| - Cost |
|
|
27,639 | 27,639 | 27,639 | 27,639 | 27,639 |
| - Accumulated depreciation |
|
|
-79 | -79 | -80 | -80 | -80 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
723 | 724 | 680 | 613 | 566 |
| 1. Long-term prepaid expenses |
|
|
723 | 724 | 680 | 613 | 566 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
247,606 | 253,010 | 234,269 | 248,811 | 235,159 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
117,606 | 122,208 | 101,538 | 116,436 | 111,524 |
| I. Current liabilities |
|
|
105,057 | 110,419 | 90,444 | 102,896 | 98,766 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
25,150 | 26,931 | 27,551 | 48,097 | 48,909 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
14,679 | 12,619 | 14,533 | 11,000 | 9,979 |
| 4. Advances from customers |
|
|
3,171 | 2,222 | 842 | 92 | 33 |
| 5. Taxes and other payables to the State Budget |
|
|
2,029 | 277 | 3,474 | 3,480 | 1,165 |
| 6. Payables to employees |
|
|
629 | 579 | 618 | 323 | 579 |
| 7. Short-term accrued expenses |
|
|
24 | 213 | 709 | 790 | 18 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
83 | | | | |
| 11. Other short-term payables |
|
|
57,695 | 66,496 | 41,329 | 37,831 | 36,810 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
1,597 | 1,082 | 1,389 | 1,283 | 1,273 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
12,549 | 11,789 | 11,094 | 13,540 | 12,758 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
8 | | 26 | 26 | 26 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
11,593 | 10,793 | 9,993 | 12,393 | 11,593 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
948 | 996 | 1,075 | 1,121 | 1,139 |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
129,999 | 130,802 | 132,731 | 132,375 | 123,635 |
| I. ShareHolder's equity |
|
|
129,999 | 130,802 | 132,731 | 132,375 | 123,635 |
| 1. Owner's investment capital |
|
|
99,876 | 99,876 | 99,876 | 99,876 | 99,876 |
| 2. Share capital surplus |
|
|
250 | 250 | 250 | 250 | 250 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-7,427 | -7,427 | -7,427 | -7,427 | -7,427 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
1,272 | 1,272 | 1,272 | 1,272 | 1,272 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
26,172 | 27,058 | 29,079 | 28,807 | 20,128 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
16,174 | 25,084 | 24,591 | 24,591 | 15,962 |
| - Profit after tax undistributed this period |
|
|
9,999 | 1,974 | 4,488 | 4,216 | 4,166 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
9,856 | 9,773 | 9,681 | 9,597 | 9,535 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
247,606 | 253,010 | 234,269 | 248,811 | 235,159 |
There is no report.
|
|