|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
162,152 | 249,017 | 205,004 | 97,515 | 201,729 |
 | I. Cash and cash equivalents |
|
|
21,892 | 100,815 | 106,540 | 5,968 | 26,117 |
 | 1. Cash |
|
|
21,892 | 2,815 | 2,040 | 5,968 | 13,066 |
 | 2. Cash equivalents |
|
|
| 98,000 | 104,500 | | 13,051 |
 | II. Short-term financial investments |
|
|
| | | 36,000 | 49,370 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | 36,000 | 49,370 |
 | III. Short-term receivables |
|
|
118,039 | 125,333 | 74,456 | 32,091 | 102,794 |
 | 1. Short-term receivables of customers |
|
|
98,580 | 98,586 | 60,902 | 25,626 | 86,032 |
 | 2. Prepayments to suppliers |
|
|
858 | 4,363 | 2,114 | 1,615 | 3,127 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
19,832 | 23,614 | 12,670 | 6,079 | 14,865 |
 | 7. Provision for doubtful short-term receivables |
|
|
-1,230 | -1,230 | -1,230 | -1,230 | -1,230 |
 | IV. Inventories |
|
|
22,004 | 22,162 | 23,510 | 23,065 | 23,039 |
 | 1. Inventories |
|
|
26,305 | 26,462 | 27,810 | 27,365 | 27,339 |
 | 2. Provision for decline in value of inventories |
|
|
-4,300 | -4,300 | -4,300 | -4,300 | -4,300 |
 | V. Other current assets |
|
|
216 | 706 | 498 | 392 | 410 |
 | 1. Short-term prepaid expenses |
|
|
127 | 55 | 399 | 249 | 100 |
 | 2. Deductible VAT |
|
|
| | 99 | | |
 | 3. Taxes and the State Receivables |
|
|
89 | 651 | | 143 | 310 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,325,018 | 1,300,412 | 1,281,473 | 1,258,199 | 1,235,177 |
 | I. Long-term receivables |
|
|
| | | 5 | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | 5 | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,280,265 | 1,257,221 | 1,234,108 | 1,212,313 | 1,188,347 |
 | 1. Tangible fixed assets |
|
|
1,280,265 | 1,257,221 | 1,234,108 | 1,212,313 | 1,188,347 |
 | - Cost |
|
|
2,144,430 | 2,144,430 | 2,142,307 | 2,143,602 | 2,142,061 |
 | - Accumulated depreciation |
|
|
-864,165 | -887,210 | -908,199 | -931,289 | -953,714 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
44,753 | 43,191 | 47,364 | 45,881 | 46,830 |
 | 1. Long-term prepaid expenses |
|
|
44,753 | 43,191 | 47,364 | 45,881 | 46,830 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,487,170 | 1,549,429 | 1,486,476 | 1,355,715 | 1,436,905 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
714,600 | 674,428 | 558,109 | 427,329 | 641,947 |
 | I. Current liabilities |
|
|
368,448 | 330,276 | 199,893 | 11,613 | 385,341 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
207,760 | 174,588 | 176,032 | 10 | 187,505 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
14,178 | 2,439 | 3,178 | 2,607 | 2,551 |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
11,490 | 16,506 | 7,350 | 1,443 | 11,272 |
 | 6. Payables to employees |
|
|
1,233 | 1,274 | 4,109 | 1,248 | 1,071 |
 | 7. Short-term accrued expenses |
|
|
412 | 501 | 615 | 596 | 433 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
133,374 | 134,969 | 8,610 | 5,708 | 182,508 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
346,152 | 344,152 | 358,216 | 415,716 | 256,606 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
346,152 | 344,152 | 358,216 | 415,716 | 256,606 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
772,570 | 875,001 | 928,367 | 928,386 | 794,959 |
 | I. ShareHolder's equity |
|
|
772,570 | 875,001 | 928,367 | 928,386 | 794,959 |
 | 1. Owner's investment capital |
|
|
499,940 | 499,940 | 499,940 | 499,940 | 499,940 |
 | 2. Share capital surplus |
|
|
14,388 | 14,388 | 14,388 | 14,388 | 14,388 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
258,242 | 360,673 | 414,039 | 414,058 | 280,631 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
199,813 | 199,813 | 199,813 | 414,456 | 239,477 |
 | - Profit after tax undistributed this period |
|
|
58,429 | 160,860 | 214,226 | -398 | 41,153 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,487,170 | 1,549,429 | 1,486,476 | 1,355,715 | 1,436,905 |
There is no report.
|
|