|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
215,977 | 108,888 | 61,424 | 129,945 | 202,508 |
| I. Cash and cash equivalents |
|
|
119,556 | 32,741 | 2,753 | 5,227 | 52,748 |
| 1. Cash |
|
|
115,556 | 28,741 | 1,753 | 5,227 | 3,748 |
| 2. Cash equivalents |
|
|
4,000 | 4,000 | 1,000 | | 49,000 |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
70,413 | 51,363 | 34,541 | 100,599 | 125,443 |
| 1. Short-term receivables of customers |
|
|
47,175 | 42,437 | 24,703 | 82,713 | 99,960 |
| 2. Prepayments to suppliers |
|
|
4,732 | 776 | 998 | 1,267 | 1,433 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
19,152 | 8,795 | 9,486 | 17,265 | 24,696 |
| 7. Provision for doubtful short-term receivables |
|
|
-646 | -646 | -646 | -646 | -646 |
| IV. Inventories |
|
|
25,392 | 24,265 | 23,550 | 23,278 | 23,487 |
| 1. Inventories |
|
|
29,933 | 28,806 | 28,091 | 27,819 | 28,028 |
| 2. Provision for decline in value of inventories |
|
|
-4,541 | -4,541 | -4,541 | -4,541 | -4,541 |
| V. Other current assets |
|
|
615 | 520 | 581 | 841 | 829 |
| 1. Short-term prepaid expenses |
|
|
426 | 155 | 581 | 841 | 829 |
| 2. Deductible VAT |
|
|
| 365 | | | |
| 3. Taxes and the State Receivables |
|
|
189 | | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,461,173 | 1,446,982 | 1,423,510 | 1,400,058 | 1,376,729 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,429,063 | 1,406,282 | 1,383,335 | 1,360,592 | 1,337,856 |
| 1. Tangible fixed assets |
|
|
1,429,063 | 1,406,282 | 1,383,335 | 1,360,592 | 1,337,856 |
| - Cost |
|
|
2,134,558 | 2,134,558 | 2,132,506 | 2,132,506 | 2,132,506 |
| - Accumulated depreciation |
|
|
-705,495 | -728,276 | -749,171 | -771,914 | -794,650 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| 7,235 | 7,471 | 7,471 | 7,471 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| 7,235 | 7,471 | 7,471 | 7,471 |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
32,110 | 33,465 | 32,703 | 31,995 | 31,403 |
| 1. Long-term prepaid expenses |
|
|
32,110 | 33,465 | 32,703 | 31,995 | 31,403 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,677,150 | 1,555,870 | 1,484,934 | 1,530,003 | 1,579,237 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
913,245 | 779,146 | 708,052 | 816,584 | 763,829 |
| I. Current liabilities |
|
|
294,593 | 197,994 | 129,400 | 323,432 | 310,177 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
165,556 | 179,268 | 117,246 | 200,275 | 179,652 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
2,664 | 4,006 | 2,279 | 3,373 | 2,453 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
15,004 | 2,725 | 2,295 | 10,568 | 16,451 |
| 6. Payables to employees |
|
|
1,252 | 3,866 | 1,314 | 1,269 | 1,501 |
| 7. Short-term accrued expenses |
|
|
724 | 811 | 766 | 716 | 514 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
109,393 | 7,318 | 5,500 | 107,231 | 109,606 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
618,652 | 581,152 | 578,652 | 493,152 | 453,652 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
618,652 | 581,152 | 578,652 | 493,152 | 453,652 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
763,905 | 776,724 | 776,882 | 713,419 | 815,408 |
| I. ShareHolder's equity |
|
|
763,905 | 776,724 | 776,882 | 713,419 | 815,408 |
| 1. Owner's investment capital |
|
|
499,940 | 499,940 | 499,940 | 499,940 | 499,940 |
| 2. Share capital surplus |
|
|
14,388 | 14,388 | 14,388 | 14,388 | 14,388 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
249,577 | 262,396 | 262,554 | 199,091 | 301,080 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
159,225 | 159,225 | 262,980 | 162,992 | 162,992 |
| - Profit after tax undistributed this period |
|
|
90,352 | 103,171 | -426 | 36,099 | 138,088 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,677,150 | 1,555,870 | 1,484,934 | 1,530,003 | 1,579,237 |
There is no report.
|
|