|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
108,888 | 61,424 | 129,945 | 202,508 | 123,675 |
| I. Cash and cash equivalents |
|
|
32,741 | 2,753 | 5,227 | 52,748 | 47,927 |
| 1. Cash |
|
|
28,741 | 1,753 | 5,227 | 3,748 | 47,927 |
| 2. Cash equivalents |
|
|
4,000 | 1,000 | | 49,000 | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
51,363 | 34,541 | 100,599 | 125,443 | 51,855 |
| 1. Short-term receivables of customers |
|
|
42,437 | 24,703 | 82,713 | 99,960 | 38,443 |
| 2. Prepayments to suppliers |
|
|
776 | 998 | 1,267 | 1,433 | 3,893 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
8,795 | 9,486 | 17,265 | 24,696 | 10,749 |
| 7. Provision for doubtful short-term receivables |
|
|
-646 | -646 | -646 | -646 | -1,230 |
| IV. Inventories |
|
|
24,265 | 23,550 | 23,278 | 23,487 | 23,199 |
| 1. Inventories |
|
|
28,806 | 28,091 | 27,819 | 28,028 | 27,499 |
| 2. Provision for decline in value of inventories |
|
|
-4,541 | -4,541 | -4,541 | -4,541 | -4,300 |
| V. Other current assets |
|
|
520 | 581 | 841 | 829 | 694 |
| 1. Short-term prepaid expenses |
|
|
155 | 581 | 841 | 829 | 694 |
| 2. Deductible VAT |
|
|
365 | | | | |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,446,982 | 1,423,510 | 1,400,058 | 1,376,729 | 1,358,598 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
1,406,282 | 1,383,335 | 1,360,592 | 1,337,856 | 1,326,605 |
| 1. Tangible fixed assets |
|
|
1,406,282 | 1,383,335 | 1,360,592 | 1,337,856 | 1,326,605 |
| - Cost |
|
|
2,134,558 | 2,132,506 | 2,132,506 | 2,132,506 | 2,144,430 |
| - Accumulated depreciation |
|
|
-728,276 | -749,171 | -771,914 | -794,650 | -817,825 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
7,235 | 7,471 | 7,471 | 7,471 | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
7,235 | 7,471 | 7,471 | 7,471 | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
33,465 | 32,703 | 31,995 | 31,403 | 31,993 |
| 1. Long-term prepaid expenses |
|
|
33,465 | 32,703 | 31,995 | 31,403 | 31,993 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,555,870 | 1,484,934 | 1,530,003 | 1,579,237 | 1,482,273 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
779,146 | 708,052 | 816,584 | 763,829 | 642,697 |
| I. Current liabilities |
|
|
197,994 | 129,400 | 323,432 | 310,177 | 231,545 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
179,268 | 117,246 | 200,275 | 179,652 | 211,390 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
4,006 | 2,279 | 3,373 | 2,453 | 3,740 |
| 4. Advances from customers |
|
|
| | | | |
| 5. Taxes and other payables to the State Budget |
|
|
2,725 | 2,295 | 10,568 | 16,451 | 4,709 |
| 6. Payables to employees |
|
|
3,866 | 1,314 | 1,269 | 1,501 | 3,587 |
| 7. Short-term accrued expenses |
|
|
811 | 766 | 716 | 514 | 859 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
7,318 | 5,500 | 107,231 | 109,606 | 7,260 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
581,152 | 578,652 | 493,152 | 453,652 | 411,152 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
581,152 | 578,652 | 493,152 | 453,652 | 411,152 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
776,724 | 776,882 | 713,419 | 815,408 | 839,576 |
| I. ShareHolder's equity |
|
|
776,724 | 776,882 | 713,419 | 815,408 | 839,576 |
| 1. Owner's investment capital |
|
|
499,940 | 499,940 | 499,940 | 499,940 | 499,940 |
| 2. Share capital surplus |
|
|
14,388 | 14,388 | 14,388 | 14,388 | 14,388 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
262,396 | 262,554 | 199,091 | 301,080 | 325,248 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
159,225 | 262,980 | 162,992 | 162,992 | 162,992 |
| - Profit after tax undistributed this period |
|
|
103,171 | -426 | 36,099 | 138,088 | 162,256 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,555,870 | 1,484,934 | 1,530,003 | 1,579,237 | 1,482,273 |
There is no report.
|
|