|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
87,051 | 84,329 | 92,209 | 98,300 | 93,739 |
 | I. Cash and cash equivalents |
|
|
8,027 | 3,943 | 1,055 | 1,479 | 4,633 |
 | 1. Cash |
|
|
1,527 | 1,439 | 1,055 | 1,479 | 4,633 |
 | 2. Cash equivalents |
|
|
6,500 | 2,504 | | | |
 | II. Short-term financial investments |
|
|
30,000 | 45,500 | 47,700 | 68,083 | 62,455 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
30,000 | 45,500 | 47,700 | 68,083 | 62,455 |
 | III. Short-term receivables |
|
|
37,140 | 25,616 | 30,804 | 20,997 | 18,206 |
 | 1. Short-term receivables of customers |
|
|
36,819 | 24,161 | 29,982 | 12,279 | 18,136 |
 | 2. Prepayments to suppliers |
|
|
5 | 596 | 112 | 5 | 5 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
316 | 859 | 710 | 8,713 | 65 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
10,207 | 9,185 | 8,169 | 7,579 | 7,150 |
 | 1. Inventories |
|
|
16,004 | 14,958 | 13,921 | 13,166 | 12,729 |
 | 2. Provision for decline in value of inventories |
|
|
-5,797 | -5,773 | -5,752 | -5,586 | -5,578 |
 | V. Other current assets |
|
|
1,677 | 85 | 4,481 | 161 | 1,295 |
 | 1. Short-term prepaid expenses |
|
|
1,677 | 85 | 4,481 | 161 | 1,295 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
24,709 | 23,694 | 24,082 | 22,282 | 21,296 |
 | I. Long-term receivables |
|
|
375 | 350 | 375 | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
375 | 350 | 375 | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
10,377 | 9,694 | 10,364 | 8,907 | 8,177 |
 | 1. Tangible fixed assets |
|
|
10,377 | 9,694 | 10,364 | 8,907 | 8,177 |
 | - Cost |
|
|
31,961 | 31,961 | 33,326 | 32,511 | 31,824 |
 | - Accumulated depreciation |
|
|
-21,584 | -22,267 | -22,962 | -23,604 | -23,647 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
155 | 155 | 155 | 155 | 155 |
 | - Accumulated depreciation |
|
|
-155 | -155 | -155 | -155 | -155 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
11,498 | 11,498 | 11,498 | 11,798 | 11,773 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
11,498 | 11,498 | 11,498 | 11,498 | 11,498 |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | 300 | 275 |
 | V. Total other long-term assets |
|
|
2,459 | 2,152 | 1,844 | 1,577 | 1,346 |
 | 1. Long-term prepaid expenses |
|
|
2,459 | 2,152 | 1,844 | 1,577 | 1,346 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
111,760 | 108,023 | 116,290 | 120,582 | 115,035 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,035 | 5,167 | 11,758 | 11,945 | 10,697 |
 | I. Current liabilities |
|
|
6,987 | 2,594 | 7,306 | 10,517 | 8,682 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,242 | | 65 | 2,389 | |
 | 4. Advances from customers |
|
|
| | | | |
 | 5. Taxes and other payables to the State Budget |
|
|
3,691 | 521 | 6,829 | 698 | 5,900 |
 | 6. Payables to employees |
|
|
86 | 509 | | 739 | 157 |
 | 7. Short-term accrued expenses |
|
|
394 | 79 | 166 | 3,369 | 515 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
1,525 | 1,388 | 172 | 2,903 | 2,004 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
49 | 97 | 74 | 420 | 106 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,047 | 2,573 | 4,453 | 1,427 | 2,016 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,573 | | 3,957 | 1,427 | 1,520 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| 2,573 | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
474 | | 496 | | 496 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
101,726 | 102,855 | 104,532 | 108,637 | 104,337 |
 | I. ShareHolder's equity |
|
|
101,726 | 102,855 | 104,532 | 108,637 | 104,337 |
 | 1. Owner's investment capital |
|
|
80,000 | 80,000 | 80,000 | 80,000 | 80,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
12,243 | 12,243 | 12,243 | 12,243 | 12,243 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
9,483 | 10,612 | 12,289 | 16,394 | 12,094 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
3,270 | 3,270 | 3,270 | 5,012 | 5,012 |
 | - Profit after tax undistributed this period |
|
|
6,213 | 7,342 | 9,019 | 11,382 | 7,082 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
111,760 | 108,023 | 116,290 | 120,582 | 115,035 |
There is no report.
|
|