|
|
|
Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
632,739 | 634,039 | 689,868 | 583,614 | 1,033,435 |
 | I. Cash and cash equivalents |
|
|
71,543 | 36,376 | 21,224 | 27,421 | 22,615 |
 | 1. Cash |
|
|
71,543 | 36,376 | 21,224 | 27,421 | 22,615 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
439,390 | 467,171 | 504,989 | 440,662 | 870,513 |
 | 1. Short-term receivables of customers |
|
|
438,436 | 466,306 | 487,032 | 421,097 | 715,794 |
 | 2. Prepayments to suppliers |
|
|
198 | 79 | 16,972 | 18,691 | 23,772 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
756 | 786 | 984 | 873 | 130,946 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
116,856 | 124,267 | 156,274 | 111,332 | 135,453 |
 | 1. Inventories |
|
|
116,856 | 124,267 | 156,274 | 111,332 | 190,200 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | -54,747 |
 | V. Other current assets |
|
|
4,950 | 6,225 | 7,381 | 4,200 | 4,854 |
 | 1. Short-term prepaid expenses |
|
|
4,040 | 5,506 | 7,067 | 2,098 | 2,311 |
 | 2. Deductible VAT |
|
|
104 | | | | |
 | 3. Taxes and the State Receivables |
|
|
806 | 719 | 314 | 2,102 | 2,542 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
74,898 | 69,448 | 70,223 | 65,078 | 59,404 |
 | I. Long-term receivables |
|
|
245 | 195 | 195 | 45 | 45 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
245 | 195 | 195 | 45 | 45 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
66,001 | 61,111 | 60,725 | 55,678 | 51,342 |
 | 1. Tangible fixed assets |
|
|
66,001 | 60,666 | 60,317 | 55,305 | 51,007 |
 | - Cost |
|
|
556,680 | 556,816 | 515,429 | 516,944 | 515,539 |
 | - Accumulated depreciation |
|
|
-490,679 | -496,150 | -455,112 | -461,639 | -464,532 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| 446 | 407 | 373 | 335 |
 | - Cost |
|
|
| 458 | 458 | 462 | 462 |
 | - Accumulated depreciation |
|
|
| -13 | -51 | -89 | -128 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
502 | 849 | 1,036 | 1,141 | 1,378 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
502 | 849 | 1,036 | 1,141 | 1,378 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,150 | 7,293 | 8,268 | 8,213 | 6,639 |
 | 1. Long-term prepaid expenses |
|
|
8,150 | 7,293 | 8,268 | 6,273 | 5,378 |
 | 2. Deferred income tax assets |
|
|
| | | 1,940 | 1,261 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
707,637 | 703,487 | 760,091 | 648,691 | 1,092,838 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
526,841 | 533,065 | 583,934 | 466,276 | 901,707 |
 | I. Current liabilities |
|
|
519,767 | 526,751 | 565,340 | 443,988 | 880,720 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
153,528 | 121,879 | 195,170 | 153,559 | 237,342 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
321,084 | 324,214 | 282,901 | 229,030 | 578,051 |
 | 4. Advances from customers |
|
|
172 | 166 | 192 | 266 | 6,179 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,042 | 6,356 | 4,335 | 5,787 | 6,409 |
 | 6. Payables to employees |
|
|
26,376 | 35,280 | 36,376 | 42,397 | 29,955 |
 | 7. Short-term accrued expenses |
|
|
1,536 | 2,345 | 5,921 | 3,383 | 5,554 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
2,060 | 2,655 | 4,105 | 1,553 | 1,998 |
 | 12. Provision for short term payables |
|
|
7,500 | 24,700 | 29,600 | 3,002 | 11,997 |
 | 13. Bonus and welfare fund |
|
|
5,468 | 9,156 | 6,739 | 5,011 | 3,236 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,074 | 6,314 | 18,594 | 22,288 | 20,988 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
7,074 | 6,314 | 18,594 | 22,288 | 20,988 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
180,797 | 170,422 | 176,157 | 182,415 | 191,131 |
 | I. ShareHolder's equity |
|
|
180,797 | 170,422 | 176,157 | 182,415 | 191,131 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,670 | 10,670 | 10,670 | 10,670 | 10,670 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
20,126 | 9,751 | 15,486 | 21,745 | 30,460 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
15,671 | | | | 21,745 |
 | - Profit after tax undistributed this period |
|
|
4,455 | 9,751 | 15,486 | 21,745 | 8,716 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
707,637 | 703,487 | 760,091 | 648,691 | 1,092,838 |
There is no report.
|
|