|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
689,868 | 583,614 | 1,033,435 | 786,179 | 777,846 |
 | I. Cash and cash equivalents |
|
|
21,224 | 27,421 | 22,615 | 39,902 | 46,755 |
 | 1. Cash |
|
|
21,224 | 27,421 | 22,615 | 39,902 | 46,755 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
504,989 | 440,662 | 870,513 | 561,519 | 604,183 |
 | 1. Short-term receivables of customers |
|
|
487,032 | 421,097 | 715,794 | 540,314 | 596,897 |
 | 2. Prepayments to suppliers |
|
|
16,972 | 18,691 | 23,772 | 18,595 | 4,262 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
984 | 873 | 130,946 | 2,610 | 3,025 |
 | 7. Provision for doubtful short-term receivables |
|
|
| | | | |
 | IV. Inventories |
|
|
156,274 | 111,332 | 135,453 | 180,303 | 121,925 |
 | 1. Inventories |
|
|
156,274 | 111,332 | 190,200 | 197,543 | 147,537 |
 | 2. Provision for decline in value of inventories |
|
|
| | -54,747 | -17,240 | -25,612 |
 | V. Other current assets |
|
|
7,381 | 4,200 | 4,854 | 4,454 | 4,983 |
 | 1. Short-term prepaid expenses |
|
|
7,067 | 2,098 | 2,311 | 2,608 | 4,128 |
 | 2. Deductible VAT |
|
|
| | | 842 | |
 | 3. Taxes and the State Receivables |
|
|
314 | 2,102 | 2,542 | 1,003 | 855 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
70,223 | 65,078 | 59,404 | 56,146 | 87,098 |
 | I. Long-term receivables |
|
|
195 | 45 | 45 | 45 | 762 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
195 | 45 | 45 | 45 | 762 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
60,725 | 55,678 | 51,342 | 47,042 | 73,410 |
 | 1. Tangible fixed assets |
|
|
60,317 | 55,305 | 51,007 | 46,746 | 73,153 |
 | - Cost |
|
|
515,429 | 516,944 | 515,539 | 515,539 | 546,358 |
 | - Accumulated depreciation |
|
|
-455,112 | -461,639 | -464,532 | -468,793 | -473,205 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
407 | 373 | 335 | 296 | 257 |
 | - Cost |
|
|
458 | 462 | 462 | 462 | 462 |
 | - Accumulated depreciation |
|
|
-51 | -89 | -128 | -166 | -205 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
1,036 | 1,141 | 1,378 | 1,636 | 180 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
1,036 | 1,141 | 1,378 | 1,636 | 180 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
8,268 | 8,213 | 6,639 | 7,422 | 12,747 |
 | 1. Long-term prepaid expenses |
|
|
8,268 | 6,273 | 5,378 | 6,787 | 12,599 |
 | 2. Deferred income tax assets |
|
|
| 1,940 | 1,261 | 635 | 147 |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
760,091 | 648,691 | 1,092,838 | 842,324 | 864,944 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
583,934 | 466,276 | 901,707 | 664,405 | 684,062 |
 | I. Current liabilities |
|
|
565,340 | 443,988 | 880,720 | 645,280 | 658,804 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
195,170 | 153,559 | 237,342 | 121,096 | 86,797 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
282,901 | 229,030 | 578,051 | 415,999 | 469,708 |
 | 4. Advances from customers |
|
|
192 | 266 | 6,179 | 6,267 | 423 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,335 | 5,787 | 6,409 | 1,626 | 4,751 |
 | 6. Payables to employees |
|
|
36,376 | 42,397 | 29,955 | 37,685 | 56,982 |
 | 7. Short-term accrued expenses |
|
|
5,921 | 3,383 | 5,554 | 7,521 | 5,467 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
4,105 | 1,553 | 1,998 | 1,465 | 2,193 |
 | 12. Provision for short term payables |
|
|
29,600 | 3,002 | 11,997 | 43,175 | 23,842 |
 | 13. Bonus and welfare fund |
|
|
6,739 | 5,011 | 3,236 | 10,445 | 8,642 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
18,594 | 22,288 | 20,988 | 19,126 | 25,258 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
18,594 | 22,288 | 20,988 | 19,126 | 25,258 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
176,157 | 182,415 | 191,131 | 177,919 | 180,882 |
 | I. ShareHolder's equity |
|
|
176,157 | 182,415 | 191,131 | 177,919 | 180,882 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
10,670 | 10,670 | 10,670 | 10,670 | 10,670 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
15,486 | 21,745 | 30,460 | 17,249 | 20,211 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 21,745 | | |
 | - Profit after tax undistributed this period |
|
|
15,486 | 21,745 | 8,716 | 17,249 | 20,211 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
760,091 | 648,691 | 1,092,838 | 842,324 | 864,944 |
There is no report.
|
|