|
|
Q4 2020 | Q4 2021 | Q4 2022 | Q4 2023 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
7,125 | 3,268 | 5,864 | 4,926 | 4,531 |
 | I. Cash and cash equivalents |
|
|
1,741 | 457 | 1,285 | 526 | 2,178 |
 | 1. Cash |
|
|
1,741 | 457 | 1,285 | 526 | 60 |
 | 2. Cash equivalents |
|
|
| | | | 2,118 |
 | II. Short-term financial investments |
|
|
3,519 | 2,000 | 3,200 | 3,201 | 1,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
3,519 | 2,000 | 3,200 | 3,201 | 1,000 |
 | III. Short-term receivables |
|
|
1,690 | 749 | 1,177 | 1,067 | 1,200 |
 | 1. Short-term receivables of customers |
|
|
2,193 | 1,356 | 1,227 | 1,505 | 1,546 |
 | 2. Prepayments to suppliers |
|
|
1 | 1 | 1 | 1 | 19 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
428 | 409 | 630 | 443 | 542 |
 | 7. Provision for doubtful short-term receivables |
|
|
-932 | -1,017 | -680 | -882 | -908 |
 | IV. Inventories |
|
|
89 | 57 | 148 | 100 | 113 |
 | 1. Inventories |
|
|
89 | 57 | 148 | 100 | 113 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
87 | 5 | 55 | 31 | 40 |
 | 1. Short-term prepaid expenses |
|
|
10 | 1 | 51 | 27 | 37 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
76 | 4 | 4 | 4 | 4 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
49,880 | 14,774 | 13,616 | 12,309 | 11,152 |
 | I. Long-term receivables |
|
|
15 | 35 | 35 | 50 | 130 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
15 | 35 | 35 | 50 | 130 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
49,300 | 14,371 | 13,122 | 11,903 | 10,726 |
 | 1. Tangible fixed assets |
|
|
15,630 | 14,371 | 13,122 | 11,903 | 10,726 |
 | - Cost |
|
|
26,487 | 26,487 | 26,487 | 26,487 | 26,487 |
 | - Accumulated depreciation |
|
|
-10,857 | -12,116 | -13,365 | -14,584 | -15,760 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
33,670 | | | | |
 | - Cost |
|
|
33,710 | 40 | 40 | 40 | 40 |
 | - Accumulated depreciation |
|
|
-40 | -40 | -40 | -40 | -40 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
565 | 368 | 459 | 356 | 296 |
 | 1. Long-term prepaid expenses |
|
|
565 | 368 | 459 | 356 | 296 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
57,005 | 18,042 | 19,481 | 17,235 | 15,682 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
2,893 | 928 | 2,198 | 2,412 | 1,095 |
 | I. Current liabilities |
|
|
2,893 | 928 | 2,198 | 2,412 | 1,095 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,986 | 136 | 144 | 1,291 | 119 |
 | 4. Advances from customers |
|
|
130 | 294 | 286 | 170 | 91 |
 | 5. Taxes and other payables to the State Budget |
|
|
2 | 28 | 182 | 70 | 14 |
 | 6. Payables to employees |
|
|
342 | | 824 | 380 | 362 |
 | 7. Short-term accrued expenses |
|
|
| | 327 | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
429 | 470 | 435 | 502 | 509 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
3 | | | | 1 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
54,112 | 17,114 | 17,283 | 14,823 | 14,587 |
 | I. ShareHolder's equity |
|
|
54,112 | 17,114 | 17,283 | 14,823 | 14,587 |
 | 1. Owner's investment capital |
|
|
52,000 | 18,330 | 18,330 | 18,330 | 18,330 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
234 | 234 | 234 | 234 | 234 |
 | 5. Treasury shares |
|
|
-360 | -360 | -360 | -360 | -360 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
1,866 | 1,866 | 1,866 | 1,866 | 1,866 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
373 | -2,955 | -2,786 | -5,247 | -5,482 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
1,790 | 373 | -2,955 | -2,786 | -5,247 |
 | - Profit after tax undistributed this period |
|
|
-1,418 | -3,328 | 169 | -2,460 | -235 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
57,005 | 18,042 | 19,481 | 17,235 | 15,682 |
There is no report.
|
|