|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
696,104 | 686,056 | 788,241 | 813,924 | 805,061 |
 | I. Cash and cash equivalents |
|
|
65,107 | 63,450 | 28,480 | 30,818 | 26,441 |
 | 1. Cash |
|
|
55,807 | 32,756 | 23,430 | 30,818 | 26,441 |
 | 2. Cash equivalents |
|
|
9,300 | 30,694 | 5,050 | | |
 | II. Short-term financial investments |
|
|
185,357 | 167,220 | 352,112 | 357,329 | 372,197 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
185,357 | 167,220 | 352,112 | 357,329 | 372,197 |
 | III. Short-term receivables |
|
|
139,693 | 137,129 | 98,623 | 89,314 | 95,118 |
 | 1. Short-term receivables of customers |
|
|
152,319 | 139,445 | 119,140 | 108,428 | 107,722 |
 | 2. Prepayments to suppliers |
|
|
18,384 | 24,833 | 16,546 | 15,970 | 19,309 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
15,360 | 19,221 | 9,891 | 11,876 | 12,765 |
 | 7. Provision for doubtful short-term receivables |
|
|
-46,370 | -46,370 | -46,954 | -46,959 | -44,677 |
 | IV. Inventories |
|
|
259,117 | 274,937 | 272,026 | 215,094 | 185,250 |
 | 1. Inventories |
|
|
259,162 | 280,014 | 272,026 | 215,094 | 185,250 |
 | 2. Provision for decline in value of inventories |
|
|
-46 | -5,077 | | | |
 | V. Other current assets |
|
|
46,830 | 43,321 | 37,000 | 121,369 | 126,056 |
 | 1. Short-term prepaid expenses |
|
|
26,407 | 24,802 | 35,284 | 45,832 | 46,153 |
 | 2. Deductible VAT |
|
|
18,441 | 16,529 | 40 | 497 | 10 |
 | 3. Taxes and the State Receivables |
|
|
1,982 | 1,989 | 1,676 | 1,912 | 1,711 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | 73,128 | 78,182 |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
1,481,343 | 1,466,476 | 1,014,478 | 1,026,538 | 1,033,815 |
 | I. Long-term receivables |
|
|
5,954 | 205 | 188 | 188 | 188 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,954 | 205 | 188 | 188 | 188 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
1,072,610 | 1,056,736 | 221,326 | 213,034 | 209,575 |
 | 1. Tangible fixed assets |
|
|
1,060,533 | 1,045,032 | 209,152 | 201,275 | 198,233 |
 | - Cost |
|
|
2,055,935 | 2,058,477 | 754,797 | 752,751 | 757,377 |
 | - Accumulated depreciation |
|
|
-995,401 | -1,013,446 | -545,645 | -551,476 | -559,144 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
12,077 | 11,704 | 12,174 | 11,759 | 11,343 |
 | - Cost |
|
|
29,267 | 29,267 | 30,124 | 30,124 | 30,124 |
 | - Accumulated depreciation |
|
|
-17,190 | -17,563 | -17,950 | -18,366 | -18,781 |
 | III. Real Estate Investments |
|
|
68,404 | 67,870 | 67,336 | 66,801 | 66,267 |
 | - Cost |
|
|
85,494 | 85,494 | 85,494 | 85,494 | 85,494 |
 | - Accumulated depreciation |
|
|
-17,090 | -17,624 | -18,159 | -18,693 | -19,227 |
 | IV. Long-term assets in progress |
|
|
9,866 | 10,068 | 8,110 | 10,471 | 7,816 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
9,866 | 10,068 | 8,110 | 10,471 | 7,816 |
 | IV. Long-term financial investments |
|
|
253,665 | 253,665 | 648,901 | 652,227 | 656,872 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
8,955 | 8,955 | 404,474 | 407,576 | 412,318 |
 | 3. Other investments in equity instruments |
|
|
247,439 | 247,439 | 247,439 | 247,439 | 247,439 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-2,729 | -2,729 | -3,012 | -2,788 | -2,886 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
70,842 | 77,933 | 68,618 | 83,817 | 93,098 |
 | 1. Long-term prepaid expenses |
|
|
70,842 | 77,933 | 68,618 | 53,337 | 58,687 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | 30,480 | 34,411 |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
2,177,446 | 2,152,532 | 1,802,719 | 1,840,462 | 1,838,876 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
896,101 | 859,990 | 391,782 | 425,720 | 429,988 |
 | I. Current liabilities |
|
|
564,983 | 489,968 | 350,474 | 389,261 | 388,412 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
88,586 | 80,161 | 95,853 | 118,358 | 104,244 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
222,601 | 197,686 | 130,368 | 149,471 | 137,372 |
 | 4. Advances from customers |
|
|
2,142 | -4,529 | 13,256 | 13,951 | 15,971 |
 | 5. Taxes and other payables to the State Budget |
|
|
11,143 | 11,307 | 9,593 | 8,727 | 9,414 |
 | 6. Payables to employees |
|
|
26,548 | 27,632 | 26,262 | 10,131 | 20,359 |
 | 7. Short-term accrued expenses |
|
|
29,087 | 42,624 | 27,006 | 26,877 | 27,325 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,414 | 837 | | 175 | |
 | 11. Other short-term payables |
|
|
122,765 | 117,929 | 38,092 | 56,856 | 60,831 |
 | 12. Provision for short term payables |
|
|
43,673 | 2,995 | | | |
 | 13. Bonus and welfare fund |
|
|
17,023 | 13,325 | 10,044 | 4,714 | 12,897 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
331,118 | 370,023 | 41,307 | 36,458 | 41,576 |
 | 1. Long-term payables to sellers |
|
|
79 | 79 | 79 | 79 | 79 |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
890 | 890 | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
295,177 | 334,082 | 13,482 | 8,682 | 10,164 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
29,633 | 29,633 | 27,747 | 27,698 | 31,333 |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
5,339 | 5,339 | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
1,281,346 | 1,292,542 | 1,410,937 | 1,414,742 | 1,408,888 |
 | I. ShareHolder's equity |
|
|
1,267,979 | 1,279,175 | 1,397,570 | 1,414,742 | 1,408,888 |
 | 1. Owner's investment capital |
|
|
1,101,136 | 1,101,136 | 1,101,136 | 1,101,136 | 1,101,136 |
 | 2. Share capital surplus |
|
|
4,042 | 4,042 | 4,042 | 4,042 | 4,042 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-41 | -41 | -41 | -41 | -41 |
 | 6. Differences upon asset revaluation |
|
|
-1,053 | -1,053 | 5,687 | 5,687 | 5,687 |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
43,480 | 43,480 | 40,610 | 40,610 | 43,713 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-55,565 | -48,862 | 200,682 | 211,132 | 199,381 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-81,596 | -81,596 | -83,821 | 200,997 | 180,932 |
 | - Profit after tax undistributed this period |
|
|
26,031 | 32,734 | 284,503 | 10,135 | 18,449 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
175,980 | 180,473 | 45,453 | 52,175 | 54,970 |
 | II. Funding resources and other funds |
|
|
13,367 | 13,367 | 13,367 | | |
 | 1. Funding resources |
|
|
13,367 | 13,367 | 13,367 | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
2,177,446 | 2,152,532 | 1,802,719 | 1,840,462 | 1,838,876 |
There is no report.
|
|