|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
72,062 | 72,730 | 65,520 | 66,197 | 65,915 |
| I. Cash and cash equivalents |
|
|
3,125 | 6,606 | 4,379 | 4,263 | 3,979 |
| 1. Cash |
|
|
3,125 | 6,606 | 4,379 | 4,263 | 3,979 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
58,124 | 55,281 | 50,312 | 51,327 | 51,381 |
| 1. Short-term receivables of customers |
|
|
7,969 | 6,528 | 6,369 | 7,522 | 7,235 |
| 2. Prepayments to suppliers |
|
|
39,479 | 38,244 | 38,092 | 36,805 | 37,473 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
15,691 | 15,523 | 13,453 | 14,103 | 13,776 |
| 7. Provision for doubtful short-term receivables |
|
|
-5,015 | -5,015 | -7,602 | -7,102 | -7,102 |
| IV. Inventories |
|
|
8,631 | 8,631 | 8,631 | 8,631 | 8,631 |
| 1. Inventories |
|
|
8,631 | 8,631 | 8,631 | 8,631 | 8,631 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,181 | 2,211 | 2,198 | 1,975 | 1,923 |
| 1. Short-term prepaid expenses |
|
|
63 | 104 | 94 | | |
| 2. Deductible VAT |
|
|
2,004 | 1,993 | 1,990 | 1,862 | 1,809 |
| 3. Taxes and the State Receivables |
|
|
114 | 114 | 113 | 113 | 113 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
137,038 | 134,218 | 131,164 | 125,364 | 123,297 |
| I. Long-term receivables |
|
|
5,780 | 5,780 | 5,880 | 5,210 | 5,210 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5,780 | 5,780 | 5,880 | 5,710 | 5,710 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | -500 | -500 |
| II. Fixed assets |
|
|
948 | 306 | 252 | 38 | 799 |
| 1. Tangible fixed assets |
|
|
948 | 306 | 252 | 38 | 799 |
| - Cost |
|
|
2,438 | 1,293 | 1,293 | 408 | 1,208 |
| - Accumulated depreciation |
|
|
-1,490 | -987 | -1,041 | -369 | -409 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
50,195 | 50,844 | 50,571 | 48,483 | 48,483 |
| 1. Costs of long-term production, business in progress |
|
|
50,195 | 50,844 | 50,571 | 48,483 | 48,483 |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
80,115 | 77,288 | 74,460 | 71,633 | 68,805 |
| TOTAL ASSETS |
|
|
209,100 | 206,948 | 196,684 | 191,560 | 189,211 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
18,652 | 20,204 | 16,929 | 18,125 | 19,374 |
| I. Current liabilities |
|
|
11,025 | 12,764 | 9,489 | 10,685 | 11,934 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
160 | | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
3,759 | 5,317 | 2,639 | 2,683 | 3,430 |
| 4. Advances from customers |
|
|
2,430 | 2,430 | 2,430 | 2,430 | 2,430 |
| 5. Taxes and other payables to the State Budget |
|
|
95 | 38 | 17 | 16 | 19 |
| 6. Payables to employees |
|
|
997 | 949 | 856 | 850 | 794 |
| 7. Short-term accrued expenses |
|
|
144 | 240 | | 1,248 | 1,821 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
3,440 | 3,790 | 3,546 | 3,458 | 3,440 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
7,627 | 7,440 | 7,440 | 7,440 | 7,440 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
7,440 | 7,440 | 7,440 | 7,440 | 7,440 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
187 | | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
190,448 | 186,744 | 179,754 | 173,435 | 169,837 |
| I. ShareHolder's equity |
|
|
190,448 | 186,744 | 179,754 | 173,435 | 169,837 |
| 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
-31,958 | -35,593 | -42,328 | -48,503 | -52,014 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-22,118 | -22,118 | -38,750 | -38,750 | -38,750 |
| - Profit after tax undistributed this period |
|
|
-9,840 | -13,475 | -3,578 | -9,753 | -13,264 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
22,406 | 22,337 | 22,082 | 21,938 | 21,851 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
209,100 | 206,948 | 196,684 | 191,560 | 189,211 |
There is no report.
|
|