|
|
Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
66,197 | 65,915 | 64,053 | 62,872 | 44,589 |
 | I. Cash and cash equivalents |
|
|
4,263 | 3,979 | 2,875 | 2,103 | 3,951 |
 | 1. Cash |
|
|
4,263 | 3,979 | 2,875 | 2,103 | 3,951 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
51,327 | 51,381 | 46,935 | 46,403 | 37,798 |
 | 1. Short-term receivables of customers |
|
|
7,522 | 7,235 | 5,909 | 5,909 | 4,599 |
 | 2. Prepayments to suppliers |
|
|
36,805 | 37,473 | 34,482 | 34,490 | 34,493 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
14,103 | 13,776 | 13,647 | 13,985 | 3,577 |
 | 7. Provision for doubtful short-term receivables |
|
|
-7,102 | -7,102 | -7,102 | -7,981 | -4,870 |
 | IV. Inventories |
|
|
8,631 | 8,631 | 11,735 | 11,797 | 631 |
 | 1. Inventories |
|
|
8,631 | 8,631 | 11,735 | 11,797 | 631 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,975 | 1,923 | 2,507 | 2,569 | 2,208 |
 | 1. Short-term prepaid expenses |
|
|
| | 2 | 58 | 49 |
 | 2. Deductible VAT |
|
|
1,862 | 1,809 | 2,388 | 2,398 | 2,045 |
 | 3. Taxes and the State Receivables |
|
|
113 | 113 | 118 | 113 | 113 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
125,364 | 123,297 | 120,560 | 117,134 | 120,602 |
 | I. Long-term receivables |
|
|
5,210 | 5,210 | 4,210 | 3,649 | 3,690 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5,710 | 5,710 | 4,710 | 4,710 | 4,690 |
 | 6. Provision for doubtful long-term receivables |
|
|
-500 | -500 | -500 | -1,061 | -1,000 |
 | II. Fixed assets |
|
|
38 | 799 | 749 | 711 | 723 |
 | 1. Tangible fixed assets |
|
|
38 | 799 | 749 | 711 | 723 |
 | - Cost |
|
|
408 | 1,208 | 1,208 | 1,208 | 727 |
 | - Accumulated depreciation |
|
|
-369 | -409 | -459 | -497 | -4 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
48,483 | 48,483 | 49,623 | 49,623 | 55,799 |
 | 1. Costs of long-term production, business in progress |
|
|
48,483 | 48,483 | 49,623 | 49,623 | 55,799 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
| | | | 68 |
 | 1. Long-term prepaid expenses |
|
|
| | | | 68 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
71,633 | 68,805 | 65,977 | 63,150 | 60,322 |
 | TOTAL ASSETS |
|
|
191,560 | 189,211 | 184,613 | 180,006 | 165,191 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
18,125 | 19,374 | 17,377 | 15,893 | 15,139 |
 | I. Current liabilities |
|
|
10,685 | 11,934 | 9,937 | 8,453 | 7,699 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
2,683 | 3,430 | 3,125 | 1,566 | 1,764 |
 | 4. Advances from customers |
|
|
2,430 | 2,430 | 2,430 | 2,430 | 2,352 |
 | 5. Taxes and other payables to the State Budget |
|
|
16 | 19 | 13 | 13 | 24 |
 | 6. Payables to employees |
|
|
850 | 794 | 794 | 781 | |
 | 7. Short-term accrued expenses |
|
|
1,248 | 1,821 | | | |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
3,458 | 3,440 | 3,574 | 3,662 | 3,560 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,440 | 7,440 | 7,440 | 7,440 | 7,440 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,440 | 7,440 | 7,440 | 7,440 | 7,440 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
173,435 | 169,837 | 167,236 | 164,113 | 150,052 |
 | I. ShareHolder's equity |
|
|
173,435 | 169,837 | 167,236 | 164,113 | 150,052 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-48,503 | -52,014 | -54,528 | -57,395 | -67,374 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-38,750 | -38,750 | -38,750 | -55,798 | -55,798 |
 | - Profit after tax undistributed this period |
|
|
-9,753 | -13,264 | -15,778 | -1,597 | -11,576 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
21,938 | 21,851 | 21,764 | 21,508 | 17,425 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
191,560 | 189,211 | 184,613 | 180,006 | 165,191 |
There is no report.
|
|