|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
42,088 | 42,559 | 43,692 | 39,776 | 40,683 |
 | I. Cash and cash equivalents |
|
|
1,937 | 1,695 | 3,123 | 1,015 | 1,671 |
 | 1. Cash |
|
|
1,937 | 1,695 | 3,123 | 1,015 | 1,671 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
37,556 | 38,287 | 37,930 | 36,178 | 36,431 |
 | 1. Short-term receivables of customers |
|
|
4,718 | 4,741 | 5,363 | 5,251 | 5,250 |
 | 2. Prepayments to suppliers |
|
|
34,509 | 35,403 | 33,645 | 31,942 | 31,989 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,199 | 3,104 | 3,883 | 3,946 | 4,153 |
 | 7. Provision for doubtful short-term receivables |
|
|
-4,870 | -4,961 | -4,961 | -4,961 | -4,961 |
 | IV. Inventories |
|
|
631 | 631 | 631 | 631 | 631 |
 | 1. Inventories |
|
|
631 | 631 | 631 | 631 | 631 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,963 | 1,946 | 2,008 | 1,952 | 1,950 |
 | 1. Short-term prepaid expenses |
|
|
39 | 22 | 10 | 14 | 12 |
 | 2. Deductible VAT |
|
|
1,811 | 1,811 | 1,885 | 1,825 | 1,825 |
 | 3. Taxes and the State Receivables |
|
|
113 | | 113 | 113 | 113 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| 113 | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
117,764 | 115,842 | 112,413 | 109,520 | 123,655 |
 | I. Long-term receivables |
|
|
3,690 | 3,700 | 3,000 | 3,000 | 2,500 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
4,690 | 4,700 | 4,000 | 4,000 | 3,500 |
 | 6. Provision for doubtful long-term receivables |
|
|
-1,000 | -1,000 | -1,000 | -1,000 | -1,000 |
 | II. Fixed assets |
|
|
700 | 663 | 626 | 589 | 552 |
 | 1. Tangible fixed assets |
|
|
700 | 663 | 626 | 589 | 552 |
 | - Cost |
|
|
742 | 742 | 742 | 742 | 742 |
 | - Accumulated depreciation |
|
|
-42 | -79 | -116 | -153 | -190 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
55,821 | 56,762 | 56,908 | 56,908 | 56,908 |
 | 1. Costs of long-term production, business in progress |
|
|
55,821 | 56,762 | 56,908 | 56,908 | 56,908 |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | 5,011 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | -1,265 |
 | 5. Investments holding until maturity |
|
|
| | | | 6,276 |
 | V. Total other long-term assets |
|
|
57,553 | 54,716 | 51,879 | 49,023 | 58,685 |
 | 1. Long-term prepaid expenses |
|
|
59 | 49 | 40 | 11 | 10 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
57,495 | 54,667 | 51,839 | 49,012 | 58,674 |
 | TOTAL ASSETS |
|
|
159,852 | 158,401 | 156,105 | 149,296 | 164,338 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
10,981 | 12,741 | 13,637 | 9,931 | 16,488 |
 | I. Current liabilities |
|
|
3,541 | 5,301 | 6,197 | 2,491 | 2,772 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
1,401 | 2,200 | 4,302 | 1,154 | 1,844 |
 | 4. Advances from customers |
|
|
341 | 396 | 396 | 166 | 166 |
 | 5. Taxes and other payables to the State Budget |
|
|
54 | 114 | | 33 | |
 | 6. Payables to employees |
|
|
| | | | |
 | 7. Short-term accrued expenses |
|
|
1,745 | 150 | | | 413 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
| 2,442 | 1,500 | 1,138 | 350 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
7,440 | 7,440 | 7,440 | 7,440 | 13,716 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | 7,440 | | 7,440 |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
7,440 | 7,440 | | 7,440 | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | 6,276 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
148,871 | 145,659 | 142,468 | 139,365 | 147,850 |
 | I. ShareHolder's equity |
|
|
148,871 | 145,659 | 142,468 | 139,365 | 147,850 |
 | 1. Owner's investment capital |
|
|
200,000 | 200,000 | 200,000 | 200,000 | 200,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-68,897 | -71,223 | -75,249 | -77,460 | -71,967 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-55,694 | -55,798 | -72,087 | -71,223 | -71,223 |
 | - Profit after tax undistributed this period |
|
|
-13,203 | -15,425 | -3,162 | -6,237 | -744 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
17,769 | 16,883 | 17,716 | 16,826 | 19,818 |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
159,852 | 158,401 | 156,105 | 149,296 | 164,338 |
There is no report.
|
|