|
|
|
Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
656,321 | 689,529 | 680,589 | 610,533 | 657,834 |
 | I. Cash and cash equivalents |
|
|
17,221 | 11,301 | 44,490 | 3,918 | 15,673 |
 | 1. Cash |
|
|
17,221 | 11,301 | 44,490 | 3,918 | 15,673 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
101,608 | 101,642 | 70,832 | 83,695 | 90,659 |
 | 1. Short-term receivables of customers |
|
|
102,121 | 101,961 | 72,403 | 54,405 | 91,578 |
 | 2. Prepayments to suppliers |
|
|
1,209 | 190 | 979 | 29,657 | 305 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
4,538 | 5,731 | 3,689 | 5,871 | 5,016 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,259 | -6,239 | -6,239 | -6,239 | -6,239 |
 | IV. Inventories |
|
|
533,422 | 571,410 | 563,439 | 522,445 | 548,222 |
 | 1. Inventories |
|
|
533,422 | 571,410 | 563,439 | 522,445 | 548,222 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
4,070 | 5,176 | 1,828 | 475 | 3,280 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
2,297 | 4,793 | 1,445 | 475 | 2,079 |
 | 3. Taxes and the State Receivables |
|
|
1,773 | 383 | 383 | | 1,201 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
72,831 | 69,813 | 62,759 | 61,007 | 59,724 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
62,202 | 63,826 | 57,044 | 55,565 | 54,085 |
 | 1. Tangible fixed assets |
|
|
57,312 | 58,936 | 53,165 | 51,685 | 50,206 |
 | - Cost |
|
|
157,012 | 160,150 | 154,382 | 153,632 | 153,632 |
 | - Accumulated depreciation |
|
|
-99,700 | -101,214 | -101,217 | -101,946 | -103,426 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
4,890 | 4,890 | 3,879 | 3,879 | 3,879 |
 | - Cost |
|
|
6,766 | 6,766 | 5,756 | 5,756 | 5,756 |
 | - Accumulated depreciation |
|
|
-1,876 | -1,876 | -1,876 | -1,876 | -1,876 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
10,629 | 5,987 | 5,715 | 5,442 | 5,639 |
 | 1. Long-term prepaid expenses |
|
|
10,629 | 5,987 | 5,715 | 5,442 | 5,639 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
729,152 | 759,342 | 743,348 | 671,540 | 717,559 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
469,854 | 498,940 | 476,460 | 404,353 | 448,644 |
 | I. Current liabilities |
|
|
467,190 | 496,073 | 473,391 | 401,359 | 445,605 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
395,386 | 394,545 | 398,675 | 370,078 | 404,332 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
67,775 | 96,823 | 66,909 | 22,735 | 37,578 |
 | 4. Advances from customers |
|
|
1,321 | 3,509 | 3,584 | 2,885 | 1,090 |
 | 5. Taxes and other payables to the State Budget |
|
|
159 | 216 | 1,818 | 3,748 | 306 |
 | 6. Payables to employees |
|
|
540 | 550 | 522 | 492 | |
 | 7. Short-term accrued expenses |
|
|
318 | | 227 | | 209 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,692 | 431 | 1,656 | 1,421 | 2,089 |
 | 11. Other short-term payables |
|
|
| | | | |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
2,663 | 2,867 | 3,069 | 2,994 | 3,039 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
2,663 | 2,867 | 3,069 | 2,994 | 3,039 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
259,298 | 260,402 | 266,888 | 267,187 | 268,915 |
 | I. ShareHolder's equity |
|
|
259,298 | 260,402 | 266,888 | 267,187 | 268,915 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
109,298 | 110,402 | 116,888 | 117,187 | 118,915 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
101,195 | 109,300 | 109,300 | 109,300 | 109,300 |
 | - Profit after tax undistributed this period |
|
|
8,104 | 1,102 | 7,589 | 7,887 | 9,615 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
729,152 | 759,342 | 743,348 | 671,540 | 717,559 |
There is no report.
|
|