|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
572,079 | 616,864 | 645,132 | 632,543 | 656,321 |
| I. Cash and cash equivalents |
|
|
8,156 | 7,349 | 41,667 | 9,095 | 17,221 |
| 1. Cash |
|
|
8,156 | 7,349 | 41,667 | 9,095 | 17,221 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
80,699 | 80,352 | 41,929 | 97,838 | 101,608 |
| 1. Short-term receivables of customers |
|
|
74,031 | 76,680 | 44,639 | 97,760 | 102,121 |
| 2. Prepayments to suppliers |
|
|
994 | 994 | 1,007 | 1,130 | 1,209 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
11,751 | 8,756 | 2,415 | 5,080 | 4,538 |
| 7. Provision for doubtful short-term receivables |
|
|
-6,078 | -6,078 | -6,132 | -6,132 | -6,259 |
| IV. Inventories |
|
|
480,524 | 523,758 | 554,570 | 523,075 | 533,422 |
| 1. Inventories |
|
|
480,524 | 523,758 | 554,570 | 523,075 | 533,422 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,700 | 5,405 | 6,966 | 2,534 | 4,070 |
| 1. Short-term prepaid expenses |
|
|
| | 64 | | |
| 2. Deductible VAT |
|
|
1,591 | 4,602 | 6,559 | 2,199 | 2,297 |
| 3. Taxes and the State Receivables |
|
|
1,108 | 803 | 343 | 336 | 1,773 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
76,418 | 74,674 | 72,617 | 70,643 | 72,831 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
65,441 | 63,840 | 62,249 | 60,500 | 62,202 |
| 1. Tangible fixed assets |
|
|
60,551 | 58,950 | 57,358 | 55,609 | 57,312 |
| - Cost |
|
|
157,983 | 157,983 | 157,837 | 154,547 | 157,012 |
| - Accumulated depreciation |
|
|
-97,432 | -99,033 | -100,479 | -98,937 | -99,700 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
4,890 | 4,890 | 4,890 | 4,890 | 4,890 |
| - Cost |
|
|
6,766 | 6,766 | 6,766 | 6,766 | 6,766 |
| - Accumulated depreciation |
|
|
-1,876 | -1,876 | -1,876 | -1,876 | -1,876 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
| | | | |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
10,977 | 10,834 | 10,369 | 10,143 | 10,629 |
| 1. Long-term prepaid expenses |
|
|
10,977 | 10,834 | 10,369 | 10,143 | 10,629 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
648,497 | 691,538 | 717,750 | 703,185 | 729,152 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
397,302 | 439,116 | 463,478 | 447,945 | 469,854 |
| I. Current liabilities |
|
|
394,653 | 436,467 | 460,470 | 445,195 | 467,190 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
362,811 | 406,701 | 420,554 | 388,665 | 395,386 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
28,655 | 22,386 | 37,260 | 50,380 | 67,775 |
| 4. Advances from customers |
|
|
1,275 | 5,685 | 256 | 3,916 | 1,321 |
| 5. Taxes and other payables to the State Budget |
|
|
2 | 2 | 2 | 267 | 159 |
| 6. Payables to employees |
|
|
| 513 | 466 | 512 | 540 |
| 7. Short-term accrued expenses |
|
|
456 | | 284 | | 318 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
1,455 | 1,179 | 1,618 | 1,456 | 1,692 |
| 11. Other short-term payables |
|
|
| | 30 | | |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
| | | | |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
2,649 | 2,649 | 3,008 | 2,750 | 2,663 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
2,649 | 2,649 | 3,008 | 2,750 | 2,663 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
251,195 | 252,423 | 254,272 | 255,240 | 259,298 |
| I. ShareHolder's equity |
|
|
251,195 | 252,423 | 254,272 | 255,240 | 259,298 |
| 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
| | | | |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
| | | | |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
101,195 | 102,423 | 104,272 | 105,240 | 109,298 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
96,748 | 101,195 | 101,195 | 101,195 | 101,195 |
| - Profit after tax undistributed this period |
|
|
4,446 | 1,228 | 3,077 | 4,046 | 8,104 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
648,497 | 691,538 | 717,750 | 703,185 | 729,152 |
There is no report.
|
|