|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
680,589 | 610,533 | 657,834 | 684,737 | 759,384 |
 | I. Cash and cash equivalents |
|
|
44,490 | 3,918 | 15,673 | 4,828 | 18,486 |
 | 1. Cash |
|
|
44,490 | 3,918 | 15,673 | 4,828 | 18,486 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
70,832 | 83,695 | 90,659 | 89,554 | 85,658 |
 | 1. Short-term receivables of customers |
|
|
72,403 | 54,405 | 91,578 | 87,855 | 85,334 |
 | 2. Prepayments to suppliers |
|
|
979 | 29,657 | 305 | 5,043 | 840 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
3,689 | 5,871 | 5,016 | 2,894 | 5,724 |
 | 7. Provision for doubtful short-term receivables |
|
|
-6,239 | -6,239 | -6,239 | -6,239 | -6,239 |
 | IV. Inventories |
|
|
563,439 | 522,445 | 548,222 | 586,012 | 644,745 |
 | 1. Inventories |
|
|
563,439 | 522,445 | 548,222 | 586,012 | 644,745 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,828 | 475 | 3,280 | 4,343 | 10,495 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
1,445 | 475 | 2,079 | 4,140 | 10,495 |
 | 3. Taxes and the State Receivables |
|
|
383 | | 1,201 | 203 | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
62,759 | 61,007 | 59,724 | 58,835 | 61,113 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
57,044 | 55,565 | 54,085 | 53,436 | 36,634 |
 | 1. Tangible fixed assets |
|
|
53,165 | 51,685 | 50,206 | 49,556 | 36,634 |
 | - Cost |
|
|
154,382 | 153,632 | 153,632 | 154,127 | 126,201 |
 | - Accumulated depreciation |
|
|
-101,217 | -101,946 | -103,426 | -104,571 | -89,568 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
3,879 | 3,879 | 3,879 | 3,879 | |
 | - Cost |
|
|
5,756 | 5,756 | 5,756 | 5,756 | 1,876 |
 | - Accumulated depreciation |
|
|
-1,876 | -1,876 | -1,876 | -1,876 | -1,876 |
 | III. Real Estate Investments |
|
|
| | | | 19,074 |
 | - Cost |
|
|
| | | | 35,515 |
 | - Accumulated depreciation |
|
|
| | | | -16,440 |
 | IV. Long-term assets in progress |
|
|
| | | | 307 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | 307 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,715 | 5,442 | 5,639 | 5,399 | 5,098 |
 | 1. Long-term prepaid expenses |
|
|
5,715 | 5,442 | 5,639 | 5,399 | 5,098 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
743,348 | 671,540 | 717,559 | 743,572 | 820,497 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
476,460 | 404,353 | 448,644 | 472,263 | 541,043 |
 | I. Current liabilities |
|
|
473,391 | 401,359 | 445,605 | 469,240 | 538,064 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
398,675 | 370,078 | 404,332 | 434,827 | 348,839 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
66,909 | 22,735 | 37,578 | 24,779 | 179,962 |
 | 4. Advances from customers |
|
|
3,584 | 2,885 | 1,090 | 3,723 | 4,498 |
 | 5. Taxes and other payables to the State Budget |
|
|
1,818 | 3,748 | 306 | 600 | 1,934 |
 | 6. Payables to employees |
|
|
522 | 492 | | 895 | 906 |
 | 7. Short-term accrued expenses |
|
|
227 | | 209 | | 307 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
1,656 | 1,421 | 2,089 | 4,406 | 1,607 |
 | 11. Other short-term payables |
|
|
| | | 8 | 12 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
| | | | |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
3,069 | 2,994 | 3,039 | 3,023 | 2,979 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,069 | 2,994 | 3,039 | 3,023 | 2,979 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
266,888 | 267,187 | 268,915 | 271,309 | 279,454 |
 | I. ShareHolder's equity |
|
|
266,888 | 267,187 | 268,915 | 271,309 | 279,454 |
 | 1. Owner's investment capital |
|
|
150,000 | 150,000 | 150,000 | 150,000 | 150,000 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
| | | | |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
116,888 | 117,187 | 118,915 | 121,309 | 129,454 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
109,300 | 109,300 | 109,300 | 118,915 | 118,915 |
 | - Profit after tax undistributed this period |
|
|
7,589 | 7,887 | 9,615 | 2,395 | 10,540 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
743,348 | 671,540 | 717,559 | 743,572 | 820,497 |
There is no report.
|
|