|
|
Q3 2023 | Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
227,700 | 238,738 | 229,113 | 237,777 | 243,233 |
| I. Cash and cash equivalents |
|
|
10,120 | 11,112 | 3,752 | 6,931 | 18,583 |
| 1. Cash |
|
|
10,120 | 11,112 | 3,752 | 4,931 | 16,583 |
| 2. Cash equivalents |
|
|
| | | 2,000 | 2,000 |
| II. Short-term financial investments |
|
|
25,000 | 25,000 | 31,000 | 47,000 | 61,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
25,000 | 25,000 | 31,000 | 47,000 | 61,000 |
| III. Short-term receivables |
|
|
96,768 | 90,359 | 96,152 | 100,249 | 75,602 |
| 1. Short-term receivables of customers |
|
|
89,646 | 85,874 | 88,676 | 85,564 | 69,042 |
| 2. Prepayments to suppliers |
|
|
6,974 | 4,204 | 8,255 | 14,858 | 1,951 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
319 | 743 | 424 | 506 | 5,289 |
| 7. Provision for doubtful short-term receivables |
|
|
-171 | -461 | -1,203 | -680 | -680 |
| IV. Inventories |
|
|
90,850 | 110,207 | 96,592 | 82,068 | 86,880 |
| 1. Inventories |
|
|
90,850 | 110,207 | 96,592 | 82,068 | 86,880 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
4,963 | 2,059 | 1,617 | 1,529 | 1,168 |
| 1. Short-term prepaid expenses |
|
|
1,190 | 1,267 | 1,256 | 1,265 | 857 |
| 2. Deductible VAT |
|
|
| | | | |
| 3. Taxes and the State Receivables |
|
|
3,773 | 792 | 361 | 263 | 311 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
81,578 | 80,549 | 78,386 | 76,808 | 73,450 |
| I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
27,759 | 25,956 | 23,364 | 22,313 | 19,680 |
| 1. Tangible fixed assets |
|
|
27,759 | 25,956 | 23,364 | 22,313 | 19,680 |
| - Cost |
|
|
360,546 | 361,290 | 361,290 | 362,860 | 362,860 |
| - Accumulated depreciation |
|
|
-332,787 | -335,334 | -337,926 | -340,546 | -343,180 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
48,798 | 48,984 | 48,984 | 48,984 | 48,984 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
48,984 | 48,984 | 48,984 | 48,984 | 48,984 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-185 | | | | |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
5,015 | 5,604 | 6,034 | 5,506 | 4,781 |
| 1. Long-term prepaid expenses |
|
|
5,015 | 5,604 | 6,034 | 5,506 | 4,781 |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
309,278 | 319,286 | 307,499 | 314,585 | 316,683 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
62,152 | 70,405 | 52,520 | 54,972 | 52,869 |
| I. Current liabilities |
|
|
62,152 | 70,405 | 52,520 | 54,972 | 52,869 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
5,507 | 28,123 | 5,632 | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
15,038 | 16,740 | 19,938 | 28,499 | 20,216 |
| 4. Advances from customers |
|
|
42 | 83 | 82 | 152 | 111 |
| 5. Taxes and other payables to the State Budget |
|
|
21,814 | 5,524 | 7,494 | 5,026 | 11,427 |
| 6. Payables to employees |
|
|
6,486 | 7,734 | 7,420 | 8,057 | 8,976 |
| 7. Short-term accrued expenses |
|
|
937 | 1,291 | 997 | 1,030 | 1,132 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
11,395 | 9,980 | 10,545 | 10,058 | 10,395 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
932 | 931 | 412 | 2,151 | 612 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
247,126 | 248,881 | 254,980 | 259,613 | 263,814 |
| I. ShareHolder's equity |
|
|
247,126 | 248,881 | 254,980 | 259,613 | 263,814 |
| 1. Owner's investment capital |
|
|
150,713 | 150,713 | 150,713 | 150,713 | 150,713 |
| 2. Share capital surplus |
|
|
15,557 | 15,557 | 15,557 | 30,628 | 15,557 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-317 | -317 | -317 | -317 | -317 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
64,948 | 64,948 | 64,948 | 65,575 | 65,575 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
| | | | |
| 11. After tax undistributed profit |
|
|
16,225 | 17,980 | 24,078 | 13,014 | 32,286 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
| | 17,442 | | 15,071 |
| - Profit after tax undistributed this period |
|
|
16,225 | 17,980 | 6,636 | 13,014 | 17,215 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
309,278 | 319,286 | 307,499 | 314,585 | 316,683 |
There is no report.
|
|