|
|
|
Q1 2025 | Q2 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
308,991 | 358,172 | 308,041 | 307,184 | 312,458 |
 | I. Cash and cash equivalents |
|
|
10,731 | 9,203 | 36,845 | 31,849 | 10,734 |
 | 1. Cash |
|
|
10,731 | 9,203 | 36,845 | 31,849 | 10,734 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
98,300 | 105,300 | 38,000 | 88,000 | 88,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
98,300 | 105,300 | 38,000 | 88,000 | 88,000 |
 | III. Short-term receivables |
|
|
139,557 | 134,816 | 140,687 | 92,439 | 93,832 |
 | 1. Short-term receivables of customers |
|
|
65,484 | 61,956 | 59,539 | 58,874 | 59,333 |
 | 2. Prepayments to suppliers |
|
|
14,012 | 9,338 | 11,162 | 30,503 | 24,976 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
64,940 | 68,178 | 68,178 | | |
 | 6. Other short-term receivables |
|
|
631 | 2,401 | 10,955 | 13,525 | 20,424 |
 | 7. Provision for doubtful short-term receivables |
|
|
-5,510 | -7,058 | -9,728 | -10,464 | -10,901 |
 | IV. Inventories |
|
|
59,383 | 97,679 | 85,981 | 80,718 | 107,069 |
 | 1. Inventories |
|
|
59,383 | 97,679 | 85,981 | 80,718 | 107,069 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
1,020 | 11,174 | 6,527 | 14,178 | 12,822 |
 | 1. Short-term prepaid expenses |
|
|
783 | 9,965 | 1,079 | 12,866 | 9,268 |
 | 2. Deductible VAT |
|
|
| 509 | | 972 | 3,165 |
 | 3. Taxes and the State Receivables |
|
|
238 | 700 | 5,448 | 341 | 389 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
20,496 | 19,569 | 18,850 | 17,950 | 16,383 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
14,803 | 13,011 | 11,450 | 10,684 | 9,919 |
 | 1. Tangible fixed assets |
|
|
14,803 | 13,011 | 11,450 | 10,684 | 9,919 |
 | - Cost |
|
|
363,222 | 363,222 | 363,222 | 363,222 | 363,222 |
 | - Accumulated depreciation |
|
|
-348,419 | -350,211 | -351,772 | -352,538 | -353,304 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
1,972 | 1,972 | 1,833 | 1,833 | 1,833 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
1,972 | 1,972 | 1,833 | 1,972 | 1,972 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | -139 | -139 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,715 | 4,580 | 5,561 | 5,427 | 4,626 |
 | 1. Long-term prepaid expenses |
|
|
3,715 | 4,580 | 5,561 | 5,427 | 4,626 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
329,487 | 377,741 | 326,891 | 325,134 | 328,841 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
51,985 | 102,230 | 49,759 | 51,593 | 62,076 |
 | I. Current liabilities |
|
|
51,985 | 102,230 | 49,759 | 51,593 | 62,076 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
5,672 | 47,192 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
23,236 | 21,964 | 28,004 | 20,985 | 30,692 |
 | 4. Advances from customers |
|
|
480 | 877 | 982 | 707 | 762 |
 | 5. Taxes and other payables to the State Budget |
|
|
4,041 | 10,757 | 1,635 | 11,162 | 3,356 |
 | 6. Payables to employees |
|
|
6,917 | 5,303 | 3,803 | 3,610 | 3,473 |
 | 7. Short-term accrued expenses |
|
|
941 | 3,736 | 4,291 | 2,025 | 3,079 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
10,139 | 9,412 | 9,273 | 11,595 | 19,333 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
560 | 2,989 | 1,771 | 1,509 | 1,381 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
277,502 | 275,510 | 277,132 | 273,541 | 266,765 |
 | I. ShareHolder's equity |
|
|
277,502 | 275,510 | 277,132 | 273,541 | 266,765 |
 | 1. Owner's investment capital |
|
|
180,811 | 180,811 | 198,869 | 198,869 | 198,869 |
 | 2. Share capital surplus |
|
|
508 | 508 | 508 | 508 | 508 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-317 | -317 | -317 | -317 | -317 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
65,575 | 67,080 | 67,080 | 67,080 | 67,543 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
30,926 | 27,428 | 10,992 | 7,401 | 162 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
30,137 | 25,620 | 337 | 9,589 | 709 |
 | - Profit after tax undistributed this period |
|
|
789 | 1,808 | 10,655 | -2,188 | -547 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
329,487 | 377,741 | 326,891 | 325,134 | 328,841 |
There is no report.
|
|