|
|
Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
238,738 | 229,113 | 237,777 | 243,233 | 295,421 |
 | I. Cash and cash equivalents |
|
|
11,112 | 3,752 | 6,931 | 18,583 | 16,928 |
 | 1. Cash |
|
|
11,112 | 3,752 | 4,931 | 16,583 | 15,928 |
 | 2. Cash equivalents |
|
|
| | 2,000 | 2,000 | 1,000 |
 | II. Short-term financial investments |
|
|
25,000 | 31,000 | 47,000 | 61,000 | 85,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
25,000 | 31,000 | 47,000 | 61,000 | 85,000 |
 | III. Short-term receivables |
|
|
90,359 | 96,152 | 100,249 | 75,602 | 130,125 |
 | 1. Short-term receivables of customers |
|
|
85,874 | 88,676 | 85,564 | 69,042 | 65,497 |
 | 2. Prepayments to suppliers |
|
|
4,204 | 8,255 | 14,858 | 1,951 | 4,553 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | 64,940 |
 | 6. Other short-term receivables |
|
|
743 | 424 | 506 | 5,289 | 645 |
 | 7. Provision for doubtful short-term receivables |
|
|
-461 | -1,203 | -680 | -680 | -5,510 |
 | IV. Inventories |
|
|
110,207 | 96,592 | 82,068 | 86,880 | 62,155 |
 | 1. Inventories |
|
|
110,207 | 96,592 | 82,068 | 86,880 | 62,155 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,059 | 1,617 | 1,529 | 1,168 | 1,213 |
 | 1. Short-term prepaid expenses |
|
|
1,267 | 1,256 | 1,265 | 857 | 1,110 |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
792 | 361 | 263 | 311 | 103 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
80,549 | 78,386 | 76,808 | 73,450 | 23,476 |
 | I. Long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
5 | 5 | 5 | 5 | 5 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
25,956 | 23,364 | 22,313 | 19,680 | 17,047 |
 | 1. Tangible fixed assets |
|
|
25,956 | 23,364 | 22,313 | 19,680 | 17,047 |
 | - Cost |
|
|
361,290 | 361,290 | 362,860 | 362,860 | 362,860 |
 | - Accumulated depreciation |
|
|
-335,334 | -337,926 | -340,546 | -343,180 | -345,812 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
48,984 | 48,984 | 48,984 | 48,984 | 1,972 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
48,984 | 48,984 | 48,984 | 48,984 | 1,972 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
5,604 | 6,034 | 5,506 | 4,781 | 4,452 |
 | 1. Long-term prepaid expenses |
|
|
5,604 | 6,034 | 5,506 | 4,781 | 4,452 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
319,286 | 307,499 | 314,585 | 316,683 | 318,898 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
70,405 | 52,520 | 54,972 | 52,869 | 42,601 |
 | I. Current liabilities |
|
|
70,405 | 52,520 | 54,972 | 52,869 | 42,601 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
28,123 | 5,632 | | | |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
16,740 | 19,938 | 28,499 | 20,216 | 15,945 |
 | 4. Advances from customers |
|
|
83 | 82 | 152 | 111 | 276 |
 | 5. Taxes and other payables to the State Budget |
|
|
5,524 | 7,494 | 5,026 | 11,427 | 5,473 |
 | 6. Payables to employees |
|
|
7,734 | 7,420 | 8,057 | 8,976 | 10,366 |
 | 7. Short-term accrued expenses |
|
|
1,291 | 997 | 1,030 | 1,132 | 785 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | | |
 | 11. Other short-term payables |
|
|
9,980 | 10,545 | 10,058 | 10,395 | 9,152 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
931 | 412 | 2,151 | 612 | 604 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
248,881 | 254,980 | 259,613 | 263,814 | 276,297 |
 | I. ShareHolder's equity |
|
|
248,881 | 254,980 | 259,613 | 263,814 | 276,297 |
 | 1. Owner's investment capital |
|
|
150,713 | 150,713 | 150,713 | 150,713 | 150,713 |
 | 2. Share capital surplus |
|
|
15,557 | 15,557 | 30,628 | 15,557 | 15,557 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-317 | -317 | -317 | -317 | -317 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
64,948 | 64,948 | 65,575 | 65,575 | 65,575 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
17,980 | 24,078 | 13,014 | 32,286 | 44,769 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
| 17,442 | | 15,071 | 15,071 |
 | - Profit after tax undistributed this period |
|
|
17,980 | 6,636 | 13,014 | 17,215 | 29,698 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
319,286 | 307,499 | 314,585 | 316,683 | 318,898 |
There is no report.
|
|