|
|
|
Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
55,796 | 68,678 | 54,023 | 49,220 | 71,760 |
 | I. Cash and cash equivalents |
|
|
16,994 | 14,163 | 12,757 | 11,297 | 11,825 |
 | 1. Cash |
|
|
12,994 | 14,163 | 12,757 | 10,297 | 10,825 |
 | 2. Cash equivalents |
|
|
4,000 | | | 1,000 | 1,000 |
 | II. Short-term financial investments |
|
|
6,000 | 15,000 | 15,000 | 9,000 | 27,000 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
6,000 | 15,000 | 15,000 | 9,000 | 27,000 |
 | III. Short-term receivables |
|
|
24,709 | 32,010 | 19,186 | 22,758 | 26,382 |
 | 1. Short-term receivables of customers |
|
|
25,514 | 28,230 | 21,228 | 23,570 | 26,958 |
 | 2. Prepayments to suppliers |
|
|
404 | 5,150 | 19 | 72 | 389 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,347 | 1,186 | 494 | 1,671 | 1,590 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,555 | -2,555 | -2,555 | -2,555 | -2,555 |
 | IV. Inventories |
|
|
5,166 | 5,456 | 5,267 | 5,172 | 5,246 |
 | 1. Inventories |
|
|
5,166 | 5,456 | 5,267 | 5,172 | 5,246 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,927 | 2,049 | 1,813 | 993 | 1,307 |
 | 1. Short-term prepaid expenses |
|
|
2,927 | 2,049 | 668 | 993 | 1,307 |
 | 2. Deductible VAT |
|
|
| | 1,050 | | |
 | 3. Taxes and the State Receivables |
|
|
| | 95 | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,190 | 34,223 | 57,010 | 55,877 | 53,701 |
 | I. Long-term receivables |
|
|
34 | 34 | 134 | 200 | 200 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
34 | 34 | 134 | 200 | 200 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
31,669 | 30,678 | 49,263 | 48,025 | 46,772 |
 | 1. Tangible fixed assets |
|
|
31,139 | 30,157 | 48,476 | 47,254 | 46,017 |
 | - Cost |
|
|
157,523 | 158,070 | 173,938 | 174,724 | 173,392 |
 | - Accumulated depreciation |
|
|
-126,384 | -127,913 | -125,462 | -127,471 | -127,375 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
530 | 521 | 788 | 771 | 755 |
 | - Cost |
|
|
953 | 953 | 1,223 | 1,223 | 1,223 |
 | - Accumulated depreciation |
|
|
-423 | -432 | -436 | -452 | -468 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
185 | 309 | 367 | 335 | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
185 | 309 | 367 | 335 | |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
2,271 | 3,203 | 7,246 | 7,317 | 6,729 |
 | 1. Long-term prepaid expenses |
|
|
2,271 | 3,203 | 7,246 | 7,317 | 6,729 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
89,987 | 102,901 | 111,033 | 105,096 | 125,460 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
51,291 | 62,430 | 69,280 | 61,335 | 79,313 |
 | I. Current liabilities |
|
|
45,708 | 56,706 | 63,486 | 46,771 | 65,106 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
1,153 | 836 | 518 | 952 | 794 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
12,286 | 11,246 | 25,855 | 11,907 | 15,000 |
 | 4. Advances from customers |
|
|
2,460 | 2,403 | 2,833 | 7,325 | 7,955 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,478 | 2,821 | 1,364 | 1,386 | 2,001 |
 | 6. Payables to employees |
|
|
7,984 | 12,721 | 11,727 | 7,197 | 16,414 |
 | 7. Short-term accrued expenses |
|
|
2,391 | 8,707 | 182 | 1,007 | 5,227 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,308 | 3,905 | 2,753 | 3,967 | 3,936 |
 | 11. Other short-term payables |
|
|
13,648 | 14,069 | 14,403 | 13,009 | 13,757 |
 | 12. Provision for short term payables |
|
|
| | 3,736 | | |
 | 13. Bonus and welfare fund |
|
|
| | 115 | 22 | 22 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,583 | 5,723 | 5,793 | 14,565 | 14,208 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,640 | 3,640 | 3,640 | 3,640 | 3,640 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
1,943 | 2,083 | 2,153 | 10,925 | 10,568 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
38,696 | 40,471 | 41,754 | 43,761 | 46,147 |
 | I. ShareHolder's equity |
|
|
38,696 | 40,471 | 41,754 | 43,761 | 46,147 |
 | 1. Owner's investment capital |
|
|
42,677 | 42,677 | 42,677 | 42,677 | 42,677 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
803 | 803 | 803 | 803 | 803 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-4,784 | -3,009 | -1,726 | 281 | 2,667 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-9,074 | -9,074 | -9,074 | -1,661 | -1,661 |
 | - Profit after tax undistributed this period |
|
|
4,289 | 6,065 | 7,348 | 1,942 | 4,328 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
89,987 | 102,901 | 111,033 | 105,096 | 125,460 |
There is no report.
|
|