|
|
|
Q3 2025 | Q4 2025 | Q1 2026 | Q2 2026 | Q3 2026 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
68,678 | 54,023 | 49,220 | 72,038 | 82,960 |
 | I. Cash and cash equivalents |
|
|
14,163 | 12,757 | 11,297 | 14,831 | 17,853 |
 | 1. Cash |
|
|
14,163 | 12,757 | 10,297 | 10,824 | 17,853 |
 | 2. Cash equivalents |
|
|
| | 1,000 | 4,007 | |
 | II. Short-term financial investments |
|
|
15,000 | 15,000 | 9,000 | 24,333 | 31,141 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
15,000 | 15,000 | 9,000 | 24,333 | 31,141 |
 | III. Short-term receivables |
|
|
32,010 | 19,186 | 22,758 | 25,989 | 26,964 |
 | 1. Short-term receivables of customers |
|
|
28,230 | 21,228 | 23,570 | 26,958 | 28,475 |
 | 2. Prepayments to suppliers |
|
|
5,150 | 19 | 72 | 548 | 50 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
1,186 | 494 | 1,671 | 1,038 | 994 |
 | 7. Provision for doubtful short-term receivables |
|
|
-2,555 | -2,555 | -2,555 | -2,555 | -2,555 |
 | IV. Inventories |
|
|
5,456 | 5,267 | 5,172 | 5,246 | 5,465 |
 | 1. Inventories |
|
|
5,456 | 5,267 | 5,172 | 5,246 | 5,465 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
2,049 | 1,813 | 993 | 1,639 | 1,537 |
 | 1. Short-term prepaid expenses |
|
|
2,049 | 668 | 993 | 1,639 | 1,537 |
 | 2. Deductible VAT |
|
|
| 1,050 | | | |
 | 3. Taxes and the State Receivables |
|
|
| 95 | | | |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
34,223 | 57,010 | 55,877 | 53,190 | 52,670 |
 | I. Long-term receivables |
|
|
34 | 134 | 200 | 283 | 311 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
34 | 134 | 200 | 283 | 311 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
30,678 | 49,263 | 48,025 | 47,331 | 45,733 |
 | 1. Tangible fixed assets |
|
|
30,157 | 48,476 | 47,254 | 46,577 | 44,995 |
 | - Cost |
|
|
158,070 | 173,938 | 174,724 | 173,698 | 172,936 |
 | - Accumulated depreciation |
|
|
-127,913 | -125,462 | -127,471 | -127,121 | -127,941 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
521 | 788 | 771 | 755 | 738 |
 | - Cost |
|
|
953 | 1,223 | 1,223 | 1,223 | 1,223 |
 | - Accumulated depreciation |
|
|
-432 | -436 | -452 | -468 | -485 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
309 | 367 | 335 | | 1,065 |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
309 | 367 | 335 | | 1,065 |
 | IV. Long-term financial investments |
|
|
| | | | |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
| | | | |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,203 | 7,246 | 7,317 | 5,575 | 5,562 |
 | 1. Long-term prepaid expenses |
|
|
3,203 | 7,246 | 7,317 | 5,575 | 5,562 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
102,901 | 111,033 | 105,096 | 125,228 | 135,630 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
62,430 | 69,280 | 61,335 | 78,911 | 84,904 |
 | I. Current liabilities |
|
|
56,706 | 63,486 | 46,771 | 65,841 | 72,178 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
836 | 518 | 952 | 2,062 | 1,599 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
11,246 | 25,855 | 11,907 | 15,041 | 13,640 |
 | 4. Advances from customers |
|
|
2,403 | 2,833 | 7,325 | 7,948 | 8,333 |
 | 5. Taxes and other payables to the State Budget |
|
|
2,821 | 1,364 | 1,386 | 2,042 | 2,716 |
 | 6. Payables to employees |
|
|
12,721 | 11,727 | 7,197 | 16,414 | 26,244 |
 | 7. Short-term accrued expenses |
|
|
8,707 | 182 | 1,007 | 4,744 | 2,955 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
3,905 | 2,753 | 3,967 | 3,974 | 3,146 |
 | 11. Other short-term payables |
|
|
14,069 | 14,403 | 13,009 | 13,595 | 13,522 |
 | 12. Provision for short term payables |
|
|
| 3,736 | | | |
 | 13. Bonus and welfare fund |
|
|
| 115 | 22 | 22 | 22 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
5,723 | 5,793 | 14,565 | 13,070 | 12,726 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
3,640 | 3,640 | 3,640 | 3,771 | 3,771 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
2,083 | 2,153 | 10,925 | 9,300 | 8,956 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
40,471 | 41,754 | 43,761 | 46,317 | 50,726 |
 | I. ShareHolder's equity |
|
|
40,471 | 41,754 | 43,761 | 46,317 | 50,726 |
 | 1. Owner's investment capital |
|
|
42,677 | 42,677 | 42,677 | 42,677 | 42,677 |
 | 2. Share capital surplus |
|
|
| | | | |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
803 | 803 | 803 | 803 | 803 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
| | | | |
 | 11. After tax undistributed profit |
|
|
-3,009 | -1,726 | 281 | 2,837 | 7,246 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-9,074 | -9,074 | -1,661 | -1,661 | -1,661 |
 | - Profit after tax undistributed this period |
|
|
6,065 | 7,348 | 1,942 | 4,497 | 8,906 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
102,901 | 111,033 | 105,096 | 125,228 | 135,630 |
There is no report.
|
|