|
|
Q4 2022 | Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,153,533 | 1,137,776 | 1,093,040 | 1,105,702 | 1,113,300 |
| I. Cash and cash equivalents |
|
|
21,498 | 1,984 | 6,123 | 2,553 | 9,839 |
| 1. Cash |
|
|
21,498 | 1,984 | 5,123 | 2,553 | 9,839 |
| 2. Cash equivalents |
|
|
| | 1,000 | | |
| II. Short-term financial investments |
|
|
5,321 | 5,321 | 5,321 | 5,321 | 1 |
| 1. Trading securities |
|
|
5,321 | 5,321 | 5,321 | 5,321 | 1 |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
766,661 | 765,227 | 721,804 | 735,369 | 744,488 |
| 1. Short-term receivables of customers |
|
|
330,435 | 324,653 | 327,566 | 328,333 | 323,055 |
| 2. Prepayments to suppliers |
|
|
7,675 | 7,555 | 7,694 | 7,324 | 11,273 |
| 3. Short-term intercompany receivables |
|
|
| 5 | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
25,500 | 23,699 | 24,299 | 28,399 | 32,519 |
| 6. Other short-term receivables |
|
|
459,772 | 466,339 | 469,158 | 469,684 | 454,492 |
| 7. Provision for doubtful short-term receivables |
|
|
-56,720 | -57,025 | -106,913 | -98,371 | -76,851 |
| IV. Inventories |
|
|
352,965 | 358,087 | 352,409 | 352,778 | 353,259 |
| 1. Inventories |
|
|
354,256 | 359,378 | 353,700 | 354,069 | 354,550 |
| 2. Provision for decline in value of inventories |
|
|
-1,291 | -1,291 | -1,291 | -1,291 | -1,291 |
| V. Other current assets |
|
|
7,088 | 7,157 | 7,383 | 9,682 | 5,711 |
| 1. Short-term prepaid expenses |
|
|
7,088 | | 27 | 24 | 33 |
| 2. Deductible VAT |
|
|
| 7,157 | 7,356 | 9,658 | 5,451 |
| 3. Taxes and the State Receivables |
|
|
| | | | 227 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
485,027 | 481,443 | 235,088 | 236,073 | 235,305 |
| I. Long-term receivables |
|
|
22,166 | 22,124 | 22,061 | 22,061 | 22,061 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
22,166 | 22,124 | 22,061 | 22,061 | 22,061 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
4,254 | 3,885 | 2,599 | 2,330 | 2,062 |
| 1. Tangible fixed assets |
|
|
1,102 | 1,842 | 1,550 | 1,339 | 1,129 |
| - Cost |
|
|
15,143 | 16,413 | 17,528 | 17,528 | 17,528 |
| - Accumulated depreciation |
|
|
-14,041 | -14,572 | -15,979 | -16,189 | -16,399 |
| 2. Fixed assets of financial leasing |
|
|
3,152 | 2,043 | 1,049 | 991 | 933 |
| - Cost |
|
|
11,946 | 10,677 | 8,295 | 8,295 | 8,295 |
| - Accumulated depreciation |
|
|
-8,794 | -8,634 | -7,246 | -7,304 | -7,363 |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
160 | 160 | 160 | 160 | 160 |
| - Accumulated depreciation |
|
|
-160 | -160 | -160 | -160 | -160 |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
2,577 | 2,577 | 2,577 | 2,577 | 2,577 |
| - Accumulated depreciation |
|
|
-2,577 | -2,577 | -2,577 | -2,577 | -2,577 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
405,651 | 406,863 | 164,518 | 167,823 | 169,443 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
404,651 | 405,863 | 163,518 | 166,823 | 168,443 |
| 3. Other investments in equity instruments |
|
|
26,847 | 26,847 | 26,847 | 26,847 | 26,847 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-26,847 | -26,847 | -26,847 | -26,847 | -26,847 |
| 5. Investments holding until maturity |
|
|
1,000 | 1,000 | 1,000 | 1,000 | 1,000 |
| V. Total other long-term assets |
|
|
8,505 | 6,141 | 5,500 | 5,469 | 5,370 |
| 1. Long-term prepaid expenses |
|
|
2,460 | 1,417 | 1,163 | 1,156 | 1,079 |
| 2. Deferred income tax assets |
|
|
6,045 | 4,723 | 4,337 | 4,314 | 4,291 |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
44,452 | 42,431 | 40,411 | 38,390 | 36,370 |
| TOTAL ASSETS |
|
|
1,638,560 | 1,619,220 | 1,328,128 | 1,341,776 | 1,348,605 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
969,347 | 959,873 | 637,461 | 650,036 | 669,718 |
| I. Current liabilities |
|
|
966,238 | 957,038 | 635,401 | 647,976 | 669,386 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
175,865 | 170,807 | 190,100 | 204,794 | 239,674 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
104,515 | 97,406 | 104,568 | 99,817 | 96,659 |
| 4. Advances from customers |
|
|
363,700 | 370,837 | 20,010 | 20,085 | 13,369 |
| 5. Taxes and other payables to the State Budget |
|
|
63,166 | 69,038 | 72,061 | 70,725 | 64,381 |
| 6. Payables to employees |
|
|
1,496 | 1,205 | 1,260 | 1,713 | 1,059 |
| 7. Short-term accrued expenses |
|
|
585 | 591 | 636 | 585 | 16,300 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
30,641 | 22,035 | 21,912 | | 21,656 |
| 11. Other short-term payables |
|
|
208,259 | 206,384 | 206,158 | 21,582 | 197,652 |
| 12. Provision for short term payables |
|
|
| | | 209,908 | |
| 13. Bonus and welfare fund |
|
|
18,011 | 18,734 | 18,696 | 18,769 | 18,636 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
3,109 | 2,835 | 2,060 | 2,060 | 331 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
1,728 | 1,728 | 1,728 | 1,728 | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
911 | 637 | 331 | 331 | 331 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
469 | 469 | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
669,212 | 659,346 | 690,668 | 691,740 | 678,887 |
| I. ShareHolder's equity |
|
|
669,212 | 659,346 | 690,668 | 691,740 | 678,887 |
| 1. Owner's investment capital |
|
|
515,000 | 515,000 | 515,000 | 515,000 | 515,000 |
| 2. Share capital surplus |
|
|
1,426 | 1,426 | 1,426 | 1,426 | 1,426 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-44 | -44 | -44 | -44 | -44 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
42,697 | 42,697 | 42,697 | 42,697 | 42,697 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
20,955 | 20,955 | 20,955 | 20,955 | 20,955 |
| 11. After tax undistributed profit |
|
|
76,990 | 66,992 | 98,635 | 100,250 | 87,078 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
65,567 | 66,422 | 66,916 | 66,864 | 66,938 |
| - Profit after tax undistributed this period |
|
|
11,424 | 569 | 31,718 | 33,386 | 20,140 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
12,189 | 12,321 | 11,999 | 11,456 | 11,776 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,638,560 | 1,619,220 | 1,328,128 | 1,341,776 | 1,348,605 |
There is no report.
|
|