|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
31,432 | 35,294 | 44,374 | 42,092 | 51,184 |
| I. Cash and cash equivalents |
|
|
874 | 416 | 358 | 107 | 5,346 |
| 1. Cash |
|
|
874 | 416 | 358 | 107 | 5,346 |
| 2. Cash equivalents |
|
|
| | | | |
| II. Short-term financial investments |
|
|
| | | | |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
| | | | |
| III. Short-term receivables |
|
|
28,397 | 32,650 | 41,893 | 40,081 | 43,987 |
| 1. Short-term receivables of customers |
|
|
2,178 | 1,223 | 3,703 | 5,052 | 9,841 |
| 2. Prepayments to suppliers |
|
|
1,295 | 753 | 860 | 860 | 800 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
24,924 | 30,673 | 37,331 | 34,169 | 33,346 |
| 7. Provision for doubtful short-term receivables |
|
|
| | | | |
| IV. Inventories |
|
|
108 | 180 | 108 | 108 | 108 |
| 1. Inventories |
|
|
108 | 180 | 108 | 108 | 108 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
2,053 | 2,047 | 2,014 | 1,796 | 1,742 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
2,053 | 2,047 | 2,014 | 1,796 | 1,742 |
| 3. Taxes and the State Receivables |
|
|
| | | | |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
98,842 | 98,423 | 98,423 | 98,005 | 97,505 |
| I. Long-term receivables |
|
|
41,800 | 41,800 | 41,800 | 41,800 | 41,300 |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
41,629 | 41,629 | 41,629 | 41,629 | 41,129 |
| 5. Other long-term receivables |
|
|
171 | 171 | 171 | 171 | 171 |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
3,080 | 2,661 | 2,661 | 2,243 | 2,243 |
| 1. Tangible fixed assets |
|
|
3,080 | 2,661 | 2,661 | 2,243 | 2,243 |
| - Cost |
|
|
15,199 | 15,199 | 15,199 | 15,199 | 15,199 |
| - Accumulated depreciation |
|
|
-12,119 | -12,537 | -12,537 | -12,956 | -12,956 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| III. Real Estate Investments |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| IV. Long-term assets in progress |
|
|
6,034 | 6,034 | 6,034 | 6,034 | 6,034 |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
6,034 | 6,034 | 6,034 | 6,034 | 6,034 |
| IV. Long-term financial investments |
|
|
47,927 | 47,927 | 47,927 | 47,927 | 47,927 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
47,950 | 47,950 | 47,950 | 47,950 | 47,950 |
| 3. Other investments in equity instruments |
|
|
| | | | |
| 4. Provision for diminution in value of financial long-term investments |
|
|
-23 | -23 | -23 | -23 | -23 |
| 5. Investments holding until maturity |
|
|
| | | | |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
130,274 | 133,717 | 142,797 | 140,097 | 148,689 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
10,844 | 14,275 | 22,717 | 17,781 | 25,571 |
| I. Current liabilities |
|
|
10,844 | 14,275 | 22,717 | 17,781 | 25,571 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
| | | | |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
7,234 | 10,658 | 7,522 | 11,888 | 19,720 |
| 4. Advances from customers |
|
|
355 | 355 | 11,924 | 415 | 355 |
| 5. Taxes and other payables to the State Budget |
|
|
| | | | |
| 6. Payables to employees |
|
|
| | | | |
| 7. Short-term accrued expenses |
|
|
432 | 432 | 432 | 432 | 432 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
| | | | |
| 11. Other short-term payables |
|
|
27 | 35 | 43 | 2,250 | 2,268 |
| 12. Provision for short term payables |
|
|
| | | | |
| 13. Bonus and welfare fund |
|
|
2,796 | 2,796 | 2,796 | 2,796 | 2,796 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
| | | | |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
| | | | |
| 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
| | | | |
| 11. Long-term unrealized revenue |
|
|
| | | | |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
119,429 | 119,442 | 120,081 | 122,316 | 123,118 |
| I. ShareHolder's equity |
|
|
119,429 | 119,442 | 120,081 | 122,316 | 123,118 |
| 1. Owner's investment capital |
|
|
246,330 | 246,330 | 246,330 | 246,330 | 246,330 |
| 2. Share capital surplus |
|
|
| | | | |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2 | -2 | -2 | -2 | -2 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
5,145 | 5,145 | 5,145 | 5,145 | 5,145 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,796 | 2,796 | 2,796 | 2,796 | 2,796 |
| 11. After tax undistributed profit |
|
|
-137,538 | -137,526 | -136,910 | -134,761 | -133,992 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
-137,900 | -137,900 | -137,900 | -137,900 | -134,761 |
| - Profit after tax undistributed this period |
|
|
362 | 374 | 990 | 3,139 | 770 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
2,698 | 2,698 | 2,721 | 2,808 | 2,840 |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
130,274 | 133,717 | 142,797 | 140,097 | 148,689 |
There is no report.
|
|