|
|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q4 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
642,238 | 634,744 | 639,680 | 621,167 | 526,505 |
 | I. Cash and cash equivalents |
|
|
220 | 648 | 186 | 422 | 828 |
 | 1. Cash |
|
|
220 | 648 | 186 | 422 | 828 |
 | 2. Cash equivalents |
|
|
| | | | |
 | II. Short-term financial investments |
|
|
| | | | |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
| | | | |
 | III. Short-term receivables |
|
|
137,242 | 132,337 | 132,055 | 179,058 | 83,809 |
 | 1. Short-term receivables of customers |
|
|
141,935 | 138,778 | 137,642 | 191,238 | 101,696 |
 | 2. Prepayments to suppliers |
|
|
1,163 | 1,039 | 1,119 | 1,572 | -2,209 |
 | 3. Short-term intercompany receivables |
|
|
4 | 4 | 4 | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
39,977 | 38,353 | 39,127 | 32,085 | 25,741 |
 | 7. Provision for doubtful short-term receivables |
|
|
-45,837 | -45,837 | -45,837 | -45,837 | -45,837 |
 | IV. Inventories |
|
|
504,777 | 501,759 | 507,439 | 441,687 | 440,955 |
 | 1. Inventories |
|
|
504,777 | 501,759 | 507,439 | 441,687 | 440,955 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
| | | | 913 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
| | | | |
 | 3. Taxes and the State Receivables |
|
|
| | | | 913 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
49,909 | 46,871 | 36,219 | 34,312 | 20,931 |
 | I. Long-term receivables |
|
|
1,577 | 1,577 | 317 | 300 | 300 |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
1,577 | 1,577 | 317 | 300 | 300 |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
44,632 | 41,691 | 32,209 | 30,299 | 17,751 |
 | 1. Tangible fixed assets |
|
|
32,733 | 30,591 | 29,545 | 27,826 | 17,751 |
 | - Cost |
|
|
260,938 | 260,938 | 263,944 | 263,944 | 240,075 |
 | - Accumulated depreciation |
|
|
-228,205 | -230,347 | -234,399 | -236,118 | -222,323 |
 | 2. Fixed assets of financial leasing |
|
|
11,657 | 10,900 | 2,505 | 2,356 | |
 | - Cost |
|
|
24,166 | 24,166 | 4,779 | 4,779 | |
 | - Accumulated depreciation |
|
|
-12,508 | -13,266 | -2,274 | -2,423 | |
 | 3. Intangible fixed assets |
|
|
241 | 200 | 159 | 118 | |
 | - Cost |
|
|
2,270 | 2,270 | 2,270 | 2,270 | 2,270 |
 | - Accumulated depreciation |
|
|
-2,029 | -2,070 | -2,111 | -2,152 | -2,270 |
 | III. Real Estate Investments |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
165 | 165 | 165 | 165 | 165 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
465 | 465 | 465 | 465 | 465 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
-300 | -300 | -300 | -300 | -300 |
 | 5. Investments holding until maturity |
|
|
| | | | |
 | V. Total other long-term assets |
|
|
3,535 | 3,439 | 3,527 | 3,548 | 2,714 |
 | 1. Long-term prepaid expenses |
|
|
3,535 | 3,439 | 3,527 | 3,548 | 2,714 |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
692,147 | 681,615 | 675,899 | 655,479 | 547,436 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
682,200 | 686,377 | 695,255 | 686,858 | 650,043 |
 | I. Current liabilities |
|
|
682,200 | 686,377 | 695,255 | 686,858 | 650,043 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
296,317 | 295,498 | 290,430 | 288,393 | 228,697 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
126,404 | 125,682 | 123,029 | 126,657 | 119,675 |
 | 4. Advances from customers |
|
|
56,829 | 52,789 | 56,582 | 49,466 | 13,754 |
 | 5. Taxes and other payables to the State Budget |
|
|
38,066 | 37,447 | 36,020 | 25,139 | 18,419 |
 | 6. Payables to employees |
|
|
30,316 | 28,134 | 30,539 | 27,505 | 46,801 |
 | 7. Short-term accrued expenses |
|
|
69,351 | 80,806 | 91,413 | 101,194 | 143,749 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
| | | 652 | 855 |
 | 11. Other short-term payables |
|
|
63,069 | 64,175 | 65,395 | 66,004 | 76,246 |
 | 12. Provision for short term payables |
|
|
| | | | |
 | 13. Bonus and welfare fund |
|
|
1,847 | 1,847 | 1,847 | 1,847 | 1,847 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
| | | | |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
| | | | |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
| | | | |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
| | | | |
 | 11. Long-term unrealized revenue |
|
|
| | | | |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
9,947 | -4,763 | -19,356 | -31,378 | -102,607 |
 | I. ShareHolder's equity |
|
|
9,947 | -4,763 | -19,356 | -31,378 | -102,607 |
 | 1. Owner's investment capital |
|
|
75,762 | 75,762 | 75,762 | 75,762 | 75,762 |
 | 2. Share capital surplus |
|
|
14,925 | 14,925 | 14,925 | 14,925 | 14,925 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
| | | | |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
49,136 | 49,136 | 49,136 | 49,136 | 49,136 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
4,368 | 4,368 | 4,368 | 4,368 | 4,368 |
 | 11. After tax undistributed profit |
|
|
-134,244 | -148,953 | -163,547 | -175,569 | -246,798 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
-119,445 | -119,445 | -119,445 | -119,445 | -175,569 |
 | - Profit after tax undistributed this period |
|
|
-14,799 | -29,509 | -44,102 | -56,124 | -71,229 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
692,147 | 681,615 | 675,899 | 655,479 | 547,436 |
There is no report.
|
|