|
|
Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 |
 | ASSETS |
|
|
| | | | |
 | A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
1,073,874 | 1,085,180 | 1,063,306 | 1,206,685 | 1,026,213 |
 | I. Cash and cash equivalents |
|
|
403,388 | 375,908 | 379,829 | 327,734 | 333,765 |
 | 1. Cash |
|
|
351,933 | 375,908 | 379,829 | 327,734 | 333,765 |
 | 2. Cash equivalents |
|
|
51,455 | | | | |
 | II. Short-term financial investments |
|
|
50,000 | 50,000 | 54,156 | 44,299 | 4,299 |
 | 1. Trading securities |
|
|
| | | | |
 | 2. Provision for diminution in value of trading securities |
|
|
| | | | |
 | 3. Investments holding until maturity |
|
|
50,000 | 50,000 | 54,156 | 44,299 | 4,299 |
 | III. Short-term receivables |
|
|
363,719 | 471,623 | 342,334 | 417,353 | 436,479 |
 | 1. Short-term receivables of customers |
|
|
332,690 | 397,934 | 305,407 | 379,279 | 374,348 |
 | 2. Prepayments to suppliers |
|
|
39,434 | 80,174 | 43,463 | 51,730 | 72,298 |
 | 3. Short-term intercompany receivables |
|
|
| | | | |
 | 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
 | 5. Receivables on short-term loans |
|
|
| | | | |
 | 6. Other short-term receivables |
|
|
7,217 | 9,092 | 9,039 | 8,894 | 12,032 |
 | 7. Provision for doubtful short-term receivables |
|
|
-15,622 | -15,576 | -15,576 | -22,549 | -22,199 |
 | IV. Inventories |
|
|
242,755 | 183,514 | 278,364 | 408,748 | 250,351 |
 | 1. Inventories |
|
|
242,755 | 183,514 | 278,364 | 408,748 | 250,351 |
 | 2. Provision for decline in value of inventories |
|
|
| | | | |
 | V. Other current assets |
|
|
14,012 | 4,135 | 8,622 | 8,551 | 1,320 |
 | 1. Short-term prepaid expenses |
|
|
| | | | |
 | 2. Deductible VAT |
|
|
13,842 | 3,750 | 8,620 | 8,549 | 1,318 |
 | 3. Taxes and the State Receivables |
|
|
171 | 384 | 2 | 2 | 2 |
 | 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | 5. Other current assets |
|
|
| | | | |
 | B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
184,318 | 180,099 | 173,662 | 172,870 | 167,053 |
 | I. Long-term receivables |
|
|
| | | | |
 | 1. Long-term customer's receivables |
|
|
| | | | |
 | 2. Business capital in the subsidiary units |
|
|
| | | | |
 | 3. Internal long-term receivables |
|
|
| | | | |
 | 4. Receivables on long-term loans |
|
|
| | | | |
 | 5. Other long-term receivables |
|
|
| | | | |
 | 6. Provision for doubtful long-term receivables |
|
|
| | | | |
 | II. Fixed assets |
|
|
101,178 | 97,472 | 93,548 | 93,269 | 88,664 |
 | 1. Tangible fixed assets |
|
|
93,176 | 89,470 | 85,546 | 85,267 | 80,662 |
 | - Cost |
|
|
449,475 | 453,102 | 454,525 | 458,278 | 459,464 |
 | - Accumulated depreciation |
|
|
-356,299 | -363,632 | -368,979 | -373,011 | -378,803 |
 | 2. Fixed assets of financial leasing |
|
|
| | | | |
 | - Cost |
|
|
| | | | |
 | - Accumulated depreciation |
|
|
| | | | |
 | 3. Intangible fixed assets |
|
|
8,002 | 8,002 | 8,002 | 8,002 | 8,002 |
 | - Cost |
|
|
9,021 | 9,021 | 9,021 | 9,021 | 9,021 |
 | - Accumulated depreciation |
|
|
-1,019 | -1,019 | -1,019 | -1,019 | -1,019 |
 | III. Real Estate Investments |
|
|
54,859 | 54,346 | 53,833 | 53,321 | 52,109 |
 | - Cost |
|
|
110,561 | 110,561 | 110,561 | 110,561 | 110,561 |
 | - Accumulated depreciation |
|
|
-55,702 | -56,215 | -56,727 | -57,240 | -58,452 |
 | IV. Long-term assets in progress |
|
|
| | | | |
 | 1. Costs of long-term production, business in progress |
|
|
| | | | |
 | 2. Costs of construction in progress |
|
|
| | | | |
 | IV. Long-term financial investments |
|
|
28,281 | 28,281 | 26,281 | 26,281 | 26,281 |
 | 1. Investment in subsidiaries |
|
|
| | | | |
 | 2. Investments in associated companies, joint ventures |
|
|
| | | | |
 | 3. Other investments in equity instruments |
|
|
26,281 | 26,281 | 26,281 | 26,281 | 26,281 |
 | 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
 | 5. Investments holding until maturity |
|
|
2,000 | 2,000 | | | |
 | V. Total other long-term assets |
|
|
| | | | |
 | 1. Long-term prepaid expenses |
|
|
| | | | |
 | 2. Deferred income tax assets |
|
|
| | | | |
 | 3. Other long-term assets |
|
|
| | | | |
 | VI. Goodwills |
|
|
| | | | |
 | TOTAL ASSETS |
|
|
1,258,191 | 1,265,278 | 1,236,968 | 1,379,556 | 1,193,266 |
 | CAPITAL RESOURCES |
|
|
| | | | |
 | A. LIABILITIES |
|
|
986,417 | 993,664 | 962,950 | 1,096,811 | 905,540 |
 | I. Current liabilities |
|
|
556,410 | 629,612 | 643,638 | 826,843 | 668,201 |
 | 1. Borrowings and short-term financial leased liabilities |
|
|
114,849 | 146,117 | 159,420 | 170,219 | 243,755 |
 | 2. Long-term borrowings are due to pay |
|
|
| | | | |
 | 3. Short-term payables to sellers |
|
|
204,098 | 168,463 | 128,776 | 231,465 | 124,683 |
 | 4. Advances from customers |
|
|
130,149 | 197,447 | 231,545 | 286,139 | 194,627 |
 | 5. Taxes and other payables to the State Budget |
|
|
982 | 1,200 | 3,492 | 2,889 | 1,157 |
 | 6. Payables to employees |
|
|
18,465 | 36,546 | 50,522 | 68,755 | 38,075 |
 | 7. Short-term accrued expenses |
|
|
43,563 | 36,214 | 31,727 | 31,794 | 31,653 |
 | 8. Short-term intercompany payables |
|
|
| | | | |
 | 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
 | 10. Short-term unrealized Revenue |
|
|
2,526 | 3,656 | 3,335 | 3,117 | 2,588 |
 | 11. Other short-term payables |
|
|
16,736 | 17,070 | 16,422 | 15,867 | 17,544 |
 | 12. Provision for short term payables |
|
|
11,477 | 6,220 | 2,196 | 769 | |
 | 13. Bonus and welfare fund |
|
|
13,564 | 16,680 | 16,203 | 15,830 | 14,118 |
 | 14. Price stabilization fund |
|
|
| | | | |
 | 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
 | II. Long-term liabilities |
|
|
430,007 | 364,051 | 319,312 | 269,968 | 237,339 |
 | 1. Long-term payables to sellers |
|
|
| | | | |
 | 2. Long-term accrued expenses |
|
|
| | | | |
 | 3. Intercompany payables on business capital |
|
|
| | | | |
 | 4. Long-term intra-company payables |
|
|
| | | | |
 | 5. Other long-term payables |
|
|
320,466 | 280,334 | 256,203 | 220,509 | 188,727 |
 | 6. Borrowings and long-term financial leased liabilities |
|
|
4,000 | 4,000 | 4,000 | 2,200 | 2,200 |
 | 7. Convertible bonds |
|
|
| | | | |
 | 8. Deferred income tax payables |
|
|
| | | | |
 | 9. Provision for job loss allowance |
|
|
| | | | |
 | 10. Provision for long-term payables |
|
|
57,726 | 32,604 | 11,995 | 846 | |
 | 11. Long-term unrealized revenue |
|
|
47,815 | 47,114 | 47,114 | 46,413 | 46,413 |
 | 12. Development fund of science and technology |
|
|
| | | | |
 | B. OWNER'S EQUITY |
|
|
271,774 | 271,615 | 274,018 | 282,745 | 287,726 |
 | I. ShareHolder's equity |
|
|
271,774 | 271,615 | 274,018 | 282,745 | 287,726 |
 | 1. Owner's investment capital |
|
|
98,900 | 98,900 | 98,900 | 98,900 | 98,900 |
 | 2. Share capital surplus |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
 | 3. Bond conversion option |
|
|
| | | | |
 | 4. Other owner's capital |
|
|
| | | | |
 | 5. Treasury shares |
|
|
-2,023 | -2,023 | -2,023 | -2,023 | -2,023 |
 | 6. Differences upon asset revaluation |
|
|
| | | | |
 | 7. Differences upon foreign exchange rate |
|
|
| | | | |
 | 8. Investment and development funds |
|
|
119,135 | 121,814 | 121,814 | 121,814 | 121,814 |
 | 9. Financial reserve funds |
|
|
| | | | |
 | 10. Other funds belonging to owner's equity |
|
|
2,789 | 2,789 | 2,789 | 2,789 | 2,789 |
 | 11. After tax undistributed profit |
|
|
47,973 | 45,135 | 47,538 | 56,265 | 61,246 |
 | - After tax undistributed profit accumulated to the end of prior period |
|
|
44,741 | 28,700 | 28,700 | 28,700 | 56,265 |
 | - Profit after tax undistributed this period |
|
|
3,232 | 16,434 | 18,838 | 27,564 | 4,982 |
 | 12. Investment capital resource for basic construction |
|
|
| | | | |
 | 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
 | 14. interest of shareholders who not control |
|
|
| | | | |
 | II. Funding resources and other funds |
|
|
| | | | |
 | 1. Funding resources |
|
|
| | | | |
 | 2. Funding resources that form fixed assets |
|
|
| | | | |
 | 3. Retrenchment provision fund |
|
|
| | | | |
 | TOTAL CAPITAL RESOURCES |
|
|
1,258,191 | 1,265,278 | 1,236,968 | 1,379,556 | 1,193,266 |
There is no report.
|
|