|
|
Q1 2023 | Q2 2023 | Q3 2023 | Q4 2023 | Q1 2024 |
| ASSETS |
|
|
| | | | |
| A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS |
|
|
914,256 | 962,421 | 995,100 | 1,080,417 | 1,073,874 |
| I. Cash and cash equivalents |
|
|
438,399 | 457,035 | 561,319 | 471,086 | 403,388 |
| 1. Cash |
|
|
388,261 | 406,244 | 510,609 | 419,828 | 351,933 |
| 2. Cash equivalents |
|
|
50,138 | 50,791 | 50,710 | 51,258 | 51,455 |
| II. Short-term financial investments |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| 1. Trading securities |
|
|
| | | | |
| 2. Provision for diminution in value of trading securities |
|
|
| | | | |
| 3. Investments holding until maturity |
|
|
50,000 | 50,000 | 50,000 | 50,000 | 50,000 |
| III. Short-term receivables |
|
|
323,611 | 400,459 | 293,446 | 319,903 | 363,719 |
| 1. Short-term receivables of customers |
|
|
253,761 | 356,704 | 260,293 | 281,509 | 332,690 |
| 2. Prepayments to suppliers |
|
|
72,639 | 51,139 | 41,996 | 47,702 | 39,434 |
| 3. Short-term intercompany receivables |
|
|
| | | | |
| 4. Receivables according to the progress of construction contracts |
|
|
| | | | |
| 5. Receivables on short-term loans |
|
|
| | | | |
| 6. Other short-term receivables |
|
|
10,759 | 6,163 | 4,705 | 6,488 | 7,217 |
| 7. Provision for doubtful short-term receivables |
|
|
-13,548 | -13,548 | -13,548 | -15,796 | -15,622 |
| IV. Inventories |
|
|
94,868 | 54,924 | 86,015 | 227,686 | 242,755 |
| 1. Inventories |
|
|
94,868 | 54,924 | 86,015 | 227,686 | 242,755 |
| 2. Provision for decline in value of inventories |
|
|
| | | | |
| V. Other current assets |
|
|
7,378 | 2 | 4,319 | 11,742 | 14,012 |
| 1. Short-term prepaid expenses |
|
|
| | | | |
| 2. Deductible VAT |
|
|
7,376 | | 4,317 | 11,571 | 13,842 |
| 3. Taxes and the State Receivables |
|
|
2 | 2 | 2 | 171 | 171 |
| 4. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| 5. Other current assets |
|
|
| | | | |
| B. FIXED ASSETS AND LONG-TERM INVESTMENTS |
|
|
176,065 | 175,056 | 175,254 | 186,851 | 184,318 |
| I. Long-term receivables |
|
|
| | | | |
| 1. Long-term customer's receivables |
|
|
| | | | |
| 2. Business capital in the subsidiary units |
|
|
| | | | |
| 3. Internal long-term receivables |
|
|
| | | | |
| 4. Receivables on long-term loans |
|
|
| | | | |
| 5. Other long-term receivables |
|
|
| | | | |
| 6. Provision for doubtful long-term receivables |
|
|
| | | | |
| II. Fixed assets |
|
|
90,875 | 90,379 | 91,089 | 103,199 | 101,178 |
| 1. Tangible fixed assets |
|
|
82,873 | 82,377 | 83,087 | 95,197 | 93,176 |
| - Cost |
|
|
420,575 | 424,064 | 429,502 | 448,165 | 449,475 |
| - Accumulated depreciation |
|
|
-337,701 | -341,687 | -346,414 | -352,968 | -356,299 |
| 2. Fixed assets of financial leasing |
|
|
| | | | |
| - Cost |
|
|
| | | | |
| - Accumulated depreciation |
|
|
| | | | |
| 3. Intangible fixed assets |
|
|
8,002 | 8,002 | 8,002 | 8,002 | 8,002 |
| - Cost |
|
|
9,021 | 9,021 | 9,021 | 9,021 | 9,021 |
| - Accumulated depreciation |
|
|
-1,019 | -1,019 | -1,019 | -1,019 | -1,019 |
| III. Real Estate Investments |
|
|
56,909 | 56,397 | 55,884 | 55,371 | 54,859 |
| - Cost |
|
|
110,561 | 110,561 | 110,561 | 110,561 | 110,561 |
| - Accumulated depreciation |
|
|
-53,652 | -54,164 | -54,677 | -55,190 | -55,702 |
| IV. Long-term assets in progress |
|
|
| | | | |
| 1. Costs of long-term production, business in progress |
|
|
| | | | |
| 2. Costs of construction in progress |
|
|
| | | | |
| IV. Long-term financial investments |
|
|
28,281 | 28,281 | 28,281 | 28,281 | 28,281 |
| 1. Investment in subsidiaries |
|
|
| | | | |
| 2. Investments in associated companies, joint ventures |
|
|
| | | | |
| 3. Other investments in equity instruments |
|
|
26,281 | 26,281 | 26,281 | 26,281 | 26,281 |
| 4. Provision for diminution in value of financial long-term investments |
|
|
| | | | |
| 5. Investments holding until maturity |
|
|
2,000 | 2,000 | 2,000 | 2,000 | 2,000 |
| V. Total other long-term assets |
|
|
| | | | |
| 1. Long-term prepaid expenses |
|
|
| | | | |
| 2. Deferred income tax assets |
|
|
| | | | |
| 3. Other long-term assets |
|
|
| | | | |
| VI. Goodwills |
|
|
| | | | |
| TOTAL ASSETS |
|
|
1,090,321 | 1,137,477 | 1,170,353 | 1,267,268 | 1,258,191 |
| CAPITAL RESOURCES |
|
|
| | | | |
| A. LIABILITIES |
|
|
831,279 | 885,078 | 915,374 | 998,726 | 986,417 |
| I. Current liabilities |
|
|
521,707 | 514,052 | 473,068 | 581,301 | 556,410 |
| 1. Borrowings and short-term financial leased liabilities |
|
|
108,299 | 105,884 | 91,462 | 100,908 | 114,849 |
| 2. Long-term borrowings are due to pay |
|
|
| | | | |
| 3. Short-term payables to sellers |
|
|
149,191 | 136,681 | 145,194 | 186,832 | 204,098 |
| 4. Advances from customers |
|
|
135,231 | 122,083 | 133,223 | 122,081 | 130,149 |
| 5. Taxes and other payables to the State Budget |
|
|
847 | 9,567 | 2,127 | 843 | 982 |
| 6. Payables to employees |
|
|
25,441 | 17,624 | 21,601 | 30,206 | 18,465 |
| 7. Short-term accrued expenses |
|
|
54,319 | 79,548 | 42,845 | 84,251 | 43,563 |
| 8. Short-term intercompany payables |
|
|
| | | | |
| 9. Payables to the scheduled progress of construction contracts |
|
|
| | | | |
| 10. Short-term unrealized Revenue |
|
|
2,645 | 3,028 | 2,750 | 2,919 | 2,526 |
| 11. Other short-term payables |
|
|
17,388 | 17,323 | 17,682 | 15,759 | 16,736 |
| 12. Provision for short term payables |
|
|
14,875 | 6,570 | 830 | 22,969 | 11,477 |
| 13. Bonus and welfare fund |
|
|
13,470 | 15,743 | 15,354 | 14,532 | 13,564 |
| 14. Price stabilization fund |
|
|
| | | | |
| 15. Repurchasing and reselling transactions in government bonds |
|
|
| | | | |
| II. Long-term liabilities |
|
|
309,572 | 371,026 | 442,307 | 417,424 | 430,007 |
| 1. Long-term payables to sellers |
|
|
| | | | |
| 2. Long-term accrued expenses |
|
|
| | | | |
| 3. Intercompany payables on business capital |
|
|
| | | | |
| 4. Long-term intra-company payables |
|
|
| | | | |
| 5. Other long-term payables |
|
|
219,602 | 234,629 | 306,974 | 308,729 | 320,466 |
| 6. Borrowings and long-term financial leased liabilities |
|
|
5,800 | 5,800 | 5,800 | 4,000 | 4,000 |
| 7. Convertible bonds |
|
|
| | | | |
| 8. Deferred income tax payables |
|
|
| | | | |
| 9. Provision for job loss allowance |
|
|
| | | | |
| 10. Provision for long-term payables |
|
|
34,952 | 82,081 | 81,016 | 56,879 | 57,726 |
| 11. Long-term unrealized revenue |
|
|
49,218 | 48,517 | 48,517 | 47,815 | 47,815 |
| 12. Development fund of science and technology |
|
|
| | | | |
| B. OWNER'S EQUITY |
|
|
259,042 | 252,399 | 254,979 | 268,542 | 271,774 |
| I. ShareHolder's equity |
|
|
259,042 | 252,399 | 254,979 | 268,542 | 271,774 |
| 1. Owner's investment capital |
|
|
98,900 | 98,900 | 98,900 | 98,900 | 98,900 |
| 2. Share capital surplus |
|
|
5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
| 3. Bond conversion option |
|
|
| | | | |
| 4. Other owner's capital |
|
|
| | | | |
| 5. Treasury shares |
|
|
-2,023 | -2,023 | -2,023 | -2,023 | -2,023 |
| 6. Differences upon asset revaluation |
|
|
| | | | |
| 7. Differences upon foreign exchange rate |
|
|
| | | | |
| 8. Investment and development funds |
|
|
117,048 | 119,135 | 119,135 | 119,135 | 119,135 |
| 9. Financial reserve funds |
|
|
| | | | |
| 10. Other funds belonging to owner's equity |
|
|
2,789 | 2,789 | 2,789 | 2,789 | 2,789 |
| 11. After tax undistributed profit |
|
|
37,328 | 28,598 | 31,178 | 44,741 | 47,973 |
| - After tax undistributed profit accumulated to the end of prior period |
|
|
33,491 | 18,832 | 18,832 | 18,832 | 44,741 |
| - Profit after tax undistributed this period |
|
|
3,837 | 9,766 | 12,346 | 25,909 | 3,232 |
| 12. Investment capital resource for basic construction |
|
|
| | | | |
| 13. Assistance fund for arrangement of enterprises |
|
|
| | | | |
| 14. interest of shareholders who not control |
|
|
| | | | |
| II. Funding resources and other funds |
|
|
| | | | |
| 1. Funding resources |
|
|
| | | | |
| 2. Funding resources that form fixed assets |
|
|
| | | | |
| 3. Retrenchment provision fund |
|
|
| | | | |
| TOTAL CAPITAL RESOURCES |
|
|
1,090,321 | 1,137,477 | 1,170,353 | 1,267,268 | 1,258,191 |
There is no report.
|
|